OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Trustees Justin Gary Alain Audibert
Ayesha
Brown
Louise Felicity Jeffreys
Robert McCreath
Jacqueline
Mary O'Hanlon
Anna Perfrement
Schmitz
Professor Sophie Scott C.B.E
Simon Stokes
Victoria Dance (resigned 4/12/20)
Secretary Jenni Grainger
Charity number 1086571
Company number 03786895
Registered office Unicorn Theatre
147Tooley Street
London
SE12HZ
Independent examiner John Howard
FCA
Azets Audit Services
Chartered
Accountants
2nd Floor, Regis House
45 King William Street
EC4R 9AN
United
Kingdom
Bankers CAF Bank Itd
25 Kings
Hill Avenue
Kings
Hill, West Mailing
Kent ME194JQ
HSBC
240 Lavender
Hill
Clapham
Junction
London SW1 1LH
Scottish Widows Bank
67 Morrison Street
Edinburgh
EH3 8YJ
Nationwide
Building Society
Pipers Way
Swindon
SN38 1NW

Page
Trustees'
report
1-8
Independent
examiner's
report
Statement
offinancial
activities 10
Balance sheet
Notes to the financial statements

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
Notes f F E
In
m
n
wments from:
Donations
and legacies
2 173,647 6,000 179,647 177,009 8,930 185,939
Charitable
activities
3 35,973 35,973 273,398 273,398
Investments 4 71 71 47 47
Other income 5 21,828 21,828 2,988 2,988
Total income 231,519 6,000 237,519 453,442 8,930 462,372
Ex enditure on:
Raising funds 34,079 34,079 7,216 7,216
Charitable
activities
7 178,366 178,366 424,243 15,012 439,255
Total resources
expended 212,445 212,445 431,459 15,012 446,471
Net income for the year/
Net movement in funds 19,074 6,000 25,074 21,983 (6,082) 15,901
Fund balances at 1
April 2020 170,213 170,213 148,228 6,082 154,310
Fund balances at 31
March 2021 189,287 6,000 195,287 170,211 170,211

2021 2020
Notes E E
Fixed assets
Tangible assets 13 1,028 2,538
Current assets
Debtors 14 6,072 142,895
Cash at bank and in hand 217,759 96,630
223,831 239,525
Creditors: amounts falling due within
one year 15 (29,572) (71,852)
Net current assets 194,259 167,673
Total assets less current liabilities 195,287 170,211
Income funds
Restricted funds 17 6,000
Unrestricted
funds
Designated
funds
18 122,000 170,211
General
unrestricted
funds 67,727
189,287 170,211
195,287 170,211

Unrestricted Unrestricted
funds funds
2021f 2020
Bank deposit interest 71 47
5 Other income
Unrestricted Unrestricted
funds funds
2021f 2020
F
Coronavirus Job Retention Scheme 15,364
Storage contribution 4,324 2,988
Sundry
income
2,140
21,828 2,988
6 Raising funds Raising funds
Unrestricted Unrestricted
funds funds
2021 2020
E
Fundraisin and ublici
Direct costs 780 355
Support costs 33,299 6,861
Fundraising and publicity 34,079 7,216
34,079 7,216

Programme Programme
Costs Costs
2021 2020
f E
Staff costs 15,810
Theatre 27,667 245,693
R8D 2,858 14,521
Education 3,297 28,427
33,822 304,451
Share of support costs (see note 8) 140,768 130,358
Share of governance costs (see note 8) 3,776 4,446
178,366 439,255
Analysis by fund
Unrestricted funds 178,366 424,243
Restricted funds 15,012

8 Support costs Support costs
Support Governance 2021 Support Governance 2020
costs costs costs costs
E f F
Staff costs 141,042 141,042 99,801 99,801
Depreciation 1,511 1,511 1,511 1,511
Other Costs 9,072 9,072 7,797 7,797
Rent 4,328 4,328 12,000 12,000
Website 3,011 3,011 1,163 1,163
Insurance 1,988 1,988 1,873 1,873
Storage 8,672 8,672 6,659 6,659
Bank Charges 389 389 535 535
Telephone 564 564 604 604
I.C.T 2,480 2,480 2,623 2,623
Travel 92 92 1,410 1,410
Postage and Stationary 918 918 1,243 1,243
Legal and professional 3,696 3,696 3,624 3,624
Board Costs 80 80 822 822
174,067 3,776 177,843 137,219 4,446 141,665
Analysed
between
Fundraising 33,299 33,299 6,861 6,861
Charitable
activities
140,768 3,776 144,544 130,358 4,446 134,804
174,067 3,776 177,843 137,219 4,446 141,665
9 Net movement in funds 2021 2020
f f.
Net movement in funds is stated after charging/(crediting)
Depreciation of owned tangible fixed assets 1,511 1,511

The average
monthly
number ofemployees
during
the year was:
2021 2020
Number Number
Production
Artistic directors
Total
Employment
costs
2021 2020
Wages and salaries 138,185 108,206
Social security costs 4,582
Other pension costs 2,857 2,823
141,042 115,611

Tangible fix ed asset s
Fixtures and fittings
Cost
At 1 April 2020 8,866
At 31 March 2021 8,866
Depreciation and impairment
At 1 April 2020 6,327
Depreciation charged in the year 1,511
At 31 March 2021 7,838
Carrying
amount
At 31 March 2021 1,028
At 31 March 2020 2,538

Debtors Debtors
Amounts
falling due
within one year: 2021f 2020f
Trade debtors 2,755 105,467
Other debtors 1,975 1,000
Prepayments and accrued income 1,342 36,428
6,072 142,895
Creditors: amounts falling due within one year
2021 2020
E
Other taxation and social security 1,932 20,917
Trade creditors 23,766 17,760
Other creditors (42) 5,955
Accruals and deferred income 3,916 27,220
29,572 71,852

Movement in funds Movement
in funds
Balance at Incoming Resources Balance at Incoming Balance at
1 April 2019
f
resources expended 1 April 2020
K
resources
f
31 March 2021
f
Project Grants 6,082 8,930 (15,012) 6,000 6,000

19 Analysis of net assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
E F
Fund balances at 31
March 2021 are
represented by:
Tangible assets 1,028 1,028 2,538 2,538
Current assets/
(liabilities) 194,259 194,259 161,591 6,082 167,673
195,287 195,287 164,129 6,082 170,211