| Trustees | Justin Gary Alain Audibert | ||||
|---|---|---|---|---|---|
| Ayesha Brown |
|||||
| Louise Felicity Jeffreys | |||||
| Robert McCreath | |||||
| Jacqueline Mary O'Hanlon |
|||||
| Anna Perfrement Schmitz |
|||||
| Professor Sophie Scott C.B.E | |||||
| Simon Stokes | |||||
| Victoria Dance (resigned | 4/12/20) | ||||
| Secretary | Jenni Grainger | ||||
| Charity | number | 1086571 | |||
| Company | number | 03786895 | |||
| Registered | office | Unicorn Theatre | |||
| 147Tooley Street | |||||
| London | |||||
| SE12HZ | |||||
| Independent | examiner | John Howard FCA |
|||
| Azets Audit Services | |||||
| Chartered Accountants |
|||||
| 2nd Floor, Regis House | |||||
| 45 King William Street | |||||
| EC4R 9AN | |||||
| United Kingdom |
|||||
| Bankers | CAF Bank Itd | ||||
| 25 Kings Hill Avenue |
|||||
| Kings Hill, West Mailing |
|||||
| Kent ME194JQ | |||||
| HSBC | |||||
| 240 Lavender Hill |
|||||
| Clapham Junction |
|||||
| London SW1 1LH | |||||
| Scottish Widows Bank | |||||
| 67 Morrison Street | |||||
| Edinburgh EH3 8YJ |
|||||
| Nationwide Building Society |
|||||
| Pipers Way | |||||
| Swindon | |||||
| SN38 1NW |
| Page | |||
|---|---|---|---|
| Trustees' report |
1-8 | ||
| Independent examiner's |
report | ||
| Statement offinancial |
activities | 10 | |
| Balance sheet | |||
| Notes to the financial | statements |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | ||||
| Notes | f | F | E | ||||||
| In m n |
wments | from: | |||||||
| Donations and legacies |
2 | 173,647 | 6,000 | 179,647 | 177,009 | 8,930 | 185,939 | ||
| Charitable activities |
3 | 35,973 | 35,973 | 273,398 | 273,398 | ||||
| Investments | 4 | 71 | 71 | 47 | 47 | ||||
| Other income | 5 | 21,828 | 21,828 | 2,988 | 2,988 | ||||
| Total income | 231,519 | 6,000 | 237,519 | 453,442 | 8,930 | 462,372 | |||
| Ex enditure on: | |||||||||
| Raising funds | 34,079 | 34,079 | 7,216 | 7,216 | |||||
| Charitable activities |
7 | 178,366 | 178,366 | 424,243 | 15,012 | 439,255 | |||
| Total resources | |||||||||
| expended | 212,445 | 212,445 | 431,459 | 15,012 | 446,471 | ||||
| Net income for the year/ | |||||||||
| Net movement | in | funds | 19,074 | 6,000 | 25,074 | 21,983 | (6,082) | 15,901 | |
| Fund balances | at 1 | ||||||||
| April 2020 | 170,213 | 170,213 | 148,228 | 6,082 | 154,310 | ||||
| Fund balances | at | 31 | |||||||
| March 2021 | 189,287 | 6,000 | 195,287 | 170,211 | 170,211 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | E | E | |||||
| Fixed assets | |||||||
| Tangible assets | 13 | 1,028 | 2,538 | ||||
| Current assets | |||||||
| Debtors | 14 | 6,072 | 142,895 | ||||
| Cash at bank and | in | hand | 217,759 | 96,630 | |||
| 223,831 | 239,525 | ||||||
| Creditors: amounts | falling due within | ||||||
| one year | 15 | (29,572) | (71,852) | ||||
| Net current assets | 194,259 | 167,673 | |||||
| Total assets less | current liabilities | 195,287 | 170,211 | ||||
| Income funds | |||||||
| Restricted funds | 17 | 6,000 | |||||
| Unrestricted funds |
|||||||
| Designated funds |
18 | 122,000 | 170,211 | ||||
| General unrestricted |
funds | 67,727 | |||||
| 189,287 | 170,211 | ||||||
| 195,287 | 170,211 |
| Unrestricted | Unrestricted | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2021f | 2020 | ||||
| Bank deposit | interest | 71 | 47 | ||
| 5 | Other income | ||||
| Unrestricted | Unrestricted | ||||
| funds | funds | ||||
| 2021f | 2020 F |
||||
| Coronavirus | Job Retention | Scheme | 15,364 | ||
| Storage contribution | 4,324 | 2,988 | |||
| Sundry income |
2,140 | ||||
| 21,828 | 2,988 |
| 6 | Raising funds | Raising funds | |||
|---|---|---|---|---|---|
| Unrestricted | Unrestricted | ||||
| funds | funds | ||||
| 2021 | 2020 | ||||
| E | |||||
| Fundraisin | and | ublici | |||
| Direct costs | 780 | 355 | |||
| Support costs | 33,299 | 6,861 | |||
| Fundraising | and | publicity | 34,079 | 7,216 | |
| 34,079 | 7,216 |
| Programme | Programme | ||||
|---|---|---|---|---|---|
| Costs | Costs | ||||
| 2021 | 2020 | ||||
| f | E | ||||
| Staff costs | 15,810 | ||||
| Theatre | 27,667 | 245,693 | |||
| R8D | 2,858 | 14,521 | |||
| Education | 3,297 | 28,427 | |||
| 33,822 | 304,451 | ||||
| Share of | support costs (see note 8) | 140,768 | 130,358 | ||
| Share of | governance | costs (see note 8) | 3,776 | 4,446 | |
| 178,366 | 439,255 | ||||
| Analysis | by fund | ||||
| Unrestricted | funds | 178,366 | 424,243 | ||
| Restricted | funds | 15,012 |
| 8 | Support costs | Support costs | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Support Governance | 2021 | Support | Governance | 2020 | ||||||
| costs | costs | costs | costs | |||||||
| E | f | F | ||||||||
| Staff costs | 141,042 | 141,042 | 99,801 | 99,801 | ||||||
| Depreciation | 1,511 | 1,511 | 1,511 | 1,511 | ||||||
| Other Costs | 9,072 | 9,072 | 7,797 | 7,797 | ||||||
| Rent | 4,328 | 4,328 | 12,000 | 12,000 | ||||||
| Website | 3,011 | 3,011 | 1,163 | 1,163 | ||||||
| Insurance | 1,988 | 1,988 | 1,873 | 1,873 | ||||||
| Storage | 8,672 | 8,672 | 6,659 | 6,659 | ||||||
| Bank Charges | 389 | 389 | 535 | 535 | ||||||
| Telephone | 564 | 564 | 604 | 604 | ||||||
| I.C.T | 2,480 | 2,480 | 2,623 | 2,623 | ||||||
| Travel | 92 | 92 | 1,410 | 1,410 | ||||||
| Postage and | Stationary | 918 | 918 | 1,243 | 1,243 | |||||
| Legal and professional | 3,696 | 3,696 | 3,624 | 3,624 | ||||||
| Board Costs | 80 | 80 | 822 | 822 | ||||||
| 174,067 | 3,776 | 177,843 | 137,219 | 4,446 | 141,665 | |||||
| Analysed between |
||||||||||
| Fundraising | 33,299 | 33,299 | 6,861 | 6,861 | ||||||
| Charitable activities |
140,768 | 3,776 | 144,544 | 130,358 | 4,446 | 134,804 | ||||
| 174,067 | 3,776 | 177,843 | 137,219 | 4,446 | 141,665 | |||||
| 9 | Net movement | in funds | 2021 | 2020 | ||||||
| f | f. | |||||||||
| Net movement | in funds | is stated after charging/(crediting) | ||||||||
| Depreciation | of | owned | tangible | fixed assets | 1,511 | 1,511 |
| The average monthly number ofemployees during |
the year was: | |
|---|---|---|
| 2021 | 2020 | |
| Number | Number | |
| Production | ||
| Artistic directors | ||
| Total | ||
| Employment costs |
2021 | 2020 |
| Wages and salaries | 138,185 | 108,206 |
| Social security costs | 4,582 | |
| Other pension costs | 2,857 | 2,823 |
| 141,042 | 115,611 |
| Tangible fix | ed asset | s | |
|---|---|---|---|
| Fixtures and fittings | |||
| Cost | |||
| At 1 April 2020 | 8,866 | ||
| At 31 March | 2021 | 8,866 | |
| Depreciation | and impairment | ||
| At 1 April 2020 | 6,327 | ||
| Depreciation | charged | in the year | 1,511 |
| At 31 March | 2021 | 7,838 | |
| Carrying amount |
|||
| At 31 March | 2021 | 1,028 | |
| At 31 March | 2020 | 2,538 |
| Debtors | Debtors | |||
|---|---|---|---|---|
| Amounts falling due |
within one year: | 2021f | 2020f | |
| Trade debtors | 2,755 | 105,467 | ||
| Other debtors | 1,975 | 1,000 | ||
| Prepayments | and accrued income | 1,342 | 36,428 | |
| 6,072 | 142,895 | |||
| Creditors: amounts | falling due within one year | |||
| 2021 | 2020 | |||
| E | ||||
| Other taxation | and social security | 1,932 | 20,917 | |
| Trade creditors | 23,766 | 17,760 | ||
| Other creditors | (42) | 5,955 | ||
| Accruals and deferred | income | 3,916 | 27,220 | |
| 29,572 | 71,852 |
| Movement | in funds | Movement | ||||||
|---|---|---|---|---|---|---|---|---|
| in funds | ||||||||
| Balance at | Incoming | Resources | Balance at | Incoming | Balance at | |||
| 1 | April 2019 f |
resources | expended | 1 April 2020 K |
resources f |
31 March 2021 f |
||
| Project | Grants | 6,082 | 8,930 | (15,012) | 6,000 | 6,000 |
| 19 | Analysis of | net assets | between funds | |||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
| funds | funds | funds | funds | |||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |||
| E | F | |||||||
| Fund balances at 31 | ||||||||
| March 2021 | are | |||||||
| represented | by: | |||||||
| Tangible assets | 1,028 | 1,028 | 2,538 | 2,538 | ||||
| Current assets/ | ||||||||
| (liabilities) | 194,259 | 194,259 | 161,591 | 6,082 | 167,673 | |||
| 195,287 | 195,287 | 164,129 | 6,082 | 170,211 |