OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Contents
Company Information
Trustees' Report 4-6
Statement of Directors'/Trustees' Responsibilities
Independent
Examiner's
Report 8-9
Statement of Financial Activities 10-13
Balance Sheet 14
Notes to the Accounts 15-19
Detailed Statement of Financial Activities 20-21
Appendices 22-23

For the year ended 31 Ma rch 2021
Unrestricted Restricted Total Last Year
Funds Funds Funds Total Funds
Notes 2021 2021f 2021 2020f
Incoming
resources
Incoming
resources
from generated
Voluntary
income
Activities for generating
funds
Investment
income
Rental income
funds
306,865
478
22,372
137,500 137,500
306,865
478
22,372
152,318
312,601
578
22,410
COVID grants 154540 154540
Total incoming
resources
484 255 137500 621 755 487 907
Costs ofcharitable
activities
Governance
costs
278,893
1 800
137,500 416,393
1 800
459,774
1 800
Total resources
expended
280 693 137500 418193 461 574
Net incoming
resources
before transfers
between
funds 26,333
Gross transfers
between
funds
Net incoming
resources
before
other recognised
gains and losses
203 562 0 203 562 26 333
Other recognised
gains and losses
Net movement
in funds
203,562 203,562 26,333
Reconciliation
of funds
Total funds brought
forward
912750 912750 886417
Total funds carried forward 1 116312 0 1 116312 912750

2021 2020
Turnover 444,365 464,919
Direct costs ofturnover (416,393) (459,774)
Gross surplus/(deficit) 27,972 5,145
Governance
costs
(1,800) (1,800)
Operating
surplus/(deficit)
26,172 3,345
Interest receivable 478 5578
Rental income 22,372 22,410
COVID grants 154,540
Surplus
on ordinary
activities before tax 203,562 26,333
Tax on profit
Retained surplus for financial year PJJ.562

for the year ended 31 Marc h 20 21
2021 2020
Excess of Expenditure
realisation
ofassets
over income before 203 562 26 333
Profit per Profit and Loss account 203 562 26 333
Net movement
in funds before
taxation 203 562 26 333
Movements
in revenue
and capital funds
for the year ended 31 March 2021
Revenue accumulated funds Unrestricted Restricted Total Last Year
Funds Funds Funds Total Funds
2021 2021 2021 2020
E
Accumulated
funds
brought
forward 723,709 723,709 697,376
Recognised
gains and
before transfers
losses 203 562 203 562 26 333
927 271 927271 723 709
Closing revenue
accumulated
funds 927 271 927271 723 709
Designated
revenue
funds Total
Funds
Last Year
Total Funds
2021
F
2020
f
At 1 April
At 31 March
189041
189041
189041
189041

for the y ear ended 3 1 March 2021
Summary offunds Designated Unrestricted Restricted Total Last Year
Funds Funds Funds Funds Total Funds
2021 2021 2021 2021 2020
Revenue accumulated funds 927,271 0 927,271 723,709
Revenue designated funds 189041 189041 189041
Total Funds 189041 927 271 0 1 116312 912750


as at 31 March 2021
2021 2020
Fixed assets
Tangible assets 493,522 493,522
Current assets
Debtors
Cash at bank and
in
hand 5,445
647 797
7,481
447 458
699,242 454,939
Creditors:
amounts
within one year
falling due (~76 452 (~35 711
Net current assets 622 79D 419228
Net assets 912„ZGG
The funds ofthe charity
Unrestricted
income
-unrestricted
revenue
funds
accumulated
funds 927,271 723,709
-designated
revenue
funds 189D41 189 D41
Total charity funds

Surplus for the fin ancia l year
2021 2020f
This is stated after
Revenue
Turnover
crediting:
from ordinary
activities 444,365 464,919
and after charging:
Independent
Examiner's
Fees 1,800 1,800

over time these prop
the 2023 accounts).
erties
will increase
in v
alue
and a revaluation
policy of
2021 2020
Rental income during
Agents commissions
Net rental income
the year
and charges
25,800
3428
22 372
25,100
(~2690
22 410

Opening
Deferrals
Released
from prior
Received
less
Deferred
at year
years released year end
in year
F F
Sundry items under F1000 10000 10000 1 885 1 885
Tota! 10000 10000 1 885 1 885
2021 2020
F
These deferrals are included in
creditors 1 885 10000

At 1 April 2020 Unrestricted Designated Restricted Total
Funds Funds Funds Funds
E
Fixed Assets 493,522 493,522
Current Assets 239,543 189,041 428,584
Current Liabilities 35689 35689
697,376 189,041 886,417
Funds at Movements Transfers Funds at Funds at
2020 in Funds between 2021
as below Funds
E F
All weather
pitch
Members'
project
Minibus
renewal
fund
fund
fund
80,000
8,765
20,000
80,000
8,765
20,000
Building
extension
fund
Computer
development
Sundry,
including
redundancy
liability 40,276
20,000
743 709
203562 40,276
20,000
947 271
912750 203 562 1 116312

of movements in funds as shown in the table above
Incoming
Resources
Outgoing
Resources
Gains &
Losses
Movement
in funds
F F
Sundry 621,755 418,193 203,562

provisions
ofthe Companies
Ac
t 20 06 in relation
to inc
06 in relation
to inc
orporated
cha
rities.
Unrestricted Restricted Total Prior Period
Funds Funds Funds Total Funds
2021 2021 2021 2020
F F
Incoming
Resources
Incoming
Resources for generated
funds
Incoming
resources ofa revenue
nature—
grants, donations
and legacies
Grant and Donations 61,000 61,000 9,107
J P Foundation 2,500 2,500 4,461
IT Project
London
Borough of Bexley
Government
Business Grant
25,000 135,000 135,000
25,000
138,750
COVID Grants 154540 154540
Total Voluntary
Income
240 540 137500 378040 152318
Activities for generating
funds
Youth activities
Community
Other
18,851
202,013
1
18,851
202,013
1
78,436
311,651
950
Total of activities for generating funds 220 865 220 865 312601
Investment
income
Rental income
Bank deposit interest received
22,372
478
22,372
478
22,410
578
Total Investment
Income
22 850 22 850 22 988
Totallncoming
Resources
621 755 487 907
Charitable
expenditure
Support costs of charitable
activities
Management
and administration
cost
in support ofcharitable
activities
Other support costs
Charitable
activities
Building costs
General
support costs
Office costs
202,329
60,205
978
15381
137,500 339,829
60,205
978
15381
362,210
77,555
1,638
18371
Total support costs 278893 137500 416393 459 774
Support costs for grants
paid
Costs reallocated
from Charity
Total Expended
on Charitable
support costs
Activities
278 893 137500 416393 459 774

relation
to inc
orporated
char
ities.
Unrestricted Restricted Total Prior Period
Funds Funds Funds Total Funds
2021 2021 2021 2020
Governance
costs that are not directio
and programme
or project work
n
management
funds
inherent
in generating
fund,
servi
Specific governance
costs
Independent
Examiner's
Fees
1 800 1 800 1 800
Total governance
costs
1 800 1 800 1 800



for the year ended 31 March 2
021
2021 2020
Total Total
E
Incoming
resources
from generated
Voluntary
income
Activities for generating
funds
Investment
income
funds 223,500
220,865
478
152,318
312,601
578
Rental income 22,372 22,410
Other incoming
resources —COVID
Total incoming
resources
grants 154540
621,755
487,907
Costs of charitable
activities
(416,393) (459,774)
Governance
costs
1 800 1 800
Other resources
expended
Total resources expended 418193 461 574
Net incoming
resources
by activity
203 562 26 333

2021 2020
Total Total
Nature ofsupport costs
Youth activities
339,829 362,210
Building costs
General
support costs
Office costs
66,205
978
15381
77,555
1,638
18371
Total support costs analysed by activity 416393 459 774
2021 2020
E
The above amounts
are shown
in the accounts as
Support costs for charitable activities 416393
416393
459 774
459 774