2023-03-31-accounts - Bedfordshire And Luton Community Foundation

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

Contents
					Page
Reference and	Administrative			Information	3-4
Chair's report
Trustees Report
Structure, Governance		and	Management		6-7
Objectives for	Public Benefit				8- 12
Achievements	2022-2023				12-13
Financial Review					14
Investment Policy					15
Risk Management					16 —17
Affiliations					17
Future Plans					18
Statement of	Directors'	Responsibilities			19
Report ofthe	Independent		Auditor		20-23
Statement of	Financial	Activities			24
Balance Sheet					25
Statement of	Cash Flows				26
Notes to the Accounts					27-43

Potential Risk		Mitigating Actions
Lossofmajor flow		Creation of5-year Fund Development Plan 2021-25to secure income to cover
through funding Streams		core costs with mixed income model
-leading to inability	to	Ongoing review ofendowments growth working with UKCF/ Charities
cover our operating costs		Commission/ DCME support to grow core financial support.
		New Comms strategy to promote our work and impact to new funders	and
		endowment opportunities.
		Good relationship with Luton Rising/LLAOL in place to secure next tender
		process.
		Close working with UKCF to maximise opportunities to access national	funding
		programme.
		Networked team ofsenior staff and CEO to ensure opportunities are developed
Disproportionate	impact	New 5-year contract secured with Luton Rising.
of Luton Rising funding-		Successful reporting and flexibility of programme during COVID has confirmed
on operational costs		confidence in BLCFby Luton rising.
leading to unstable		Financial modelling for BLCFto be done to build stronger resilience and	manage
funding picture		impact should Luton Rising contract not be renewed.
Loss ofreputation	as a	Effective governance and review ofsystems and policies by Governance
trusted Grant Maker—		Committee.
causes funders to	leave	Follow up all complaints within 5 days in line with complaints procedure.
us and applications	to	Respond within an agreed time period to queries from donors/applicants	etc
reduce		Highly trained staff and trustees making assessments and decisions on	Grants
		Independent grant panels membership which is diverse and reflect whole
		county
Lack ofawareness	ofthe	Improved relationship with LA's and funding partners to see us as 'go to'
work of BLCF —leading to		organisation for grant making
lack of investments		Proactively raise profile and credibility via social media and new website
		changes
		Targeted working and PR campaign to celebrate our 20years ofwork

				2023
		Notes	Expendable Endowment f	Restricted f	Unrestricted E	Total f	Year ended 2022 f
							Note 2
Income and endowments
from:
Donations and legacies				5,415	2,359	7,774	3,474
Charitable activities				3,970,220	324,578	4,294,798	5,804,650
Investments			44,063		16,788	60,851	41,752
Other					19,646	19,646	20,964
Total income			44,063	3,975,635	363,371	4,383,069	5,870,840
Expenditure on:
Raismg funds			5,598		160,139	165,737	147,955
Charitable activities				4,502,228	186,199	4,688,427	5,344,575
Total expenditure			5,598	4,502,228	346,338	4,854,164	5,492,530
Net income /(expenditure)
before gains/(losses)	on		38,465	(526,593)	17,033	(471,095)	378,310
investments
Net gains/(losses) on			(86,833)			(86,&33)	82,763
investments
Net income /(expenditure)			(48,368)	(526,593)	17,033	(557,928)	461,073
Transfers between funds			(50,760)	(35,706)	86,466
Net movement in funds			(99,128)	(562,299)	103,499	(557,92&)	461,073
Reconciliation offunds:
Iotal funds brought forward
at 1April 2022			1,709,205	1,866,621	291,036	3,866,862	3,405,789
Total funds carried forward			1,610,077	1,304,322	394,535	3,308,934	3,866,862
at 31March 2023

					Total	Total
					2023	2022
					C	6
Cash flows from operating		activities:
Donations and legacies					7,703	3,474
Charitable activities —grants received					4,243,828	6,076,958
Otherincome					20,726	19,354
Awards and grant return	payments				(4,691,166)	(4,343,864)
Salary related expenditure					(227,430)	(215,319)
Other expenditure					(126,563)	(84,350)
Net cash provided by operating activities					(772,902)	1,456,253
Cash flows from investing		activities:
Investment withdrawals					13,724	29,429
Dividends and interest from investments					29,380	28,803
Bank deposit interest					16,788	197
Net cash provided by investing activities					59,892	58,429
Change in cash and cash	equivalents		in the	reporting	(713,010)	1,514,682
period
Cash and cash equivalents		at the beginning		ofthe	3,872,451	2,357,769
reporting penod
Cash and cash equivalents		at the end	ofthe reporting		3,159,441	3,872,451
period

					2022
			Notes	Expendable	Restricted	Unrestricted	Total
				Endowment	f	f	f
				f
Income and endowments		from:
Donations and legacies					2,707	767	3,474
Chadtable activities					5,491,867	312,783	5,804,650
Investments				41,555		197	41,752
Other						20 964	20,964
Total income				41,555	5,494,574	334,711	5,S70,840
Expenditure on:
Raising funds				6,503		141,452	147,955
Charitable activities					5,182,175	162,400	5,344,575
Total expenditure				6,503	5,182,175	303,852	5,492,530
Net income before	gains on
investments				35,052	312,399	30,859	378,310
Net gains on investments				82,763			82,763
Net income				117,815	312,399	30,859	461,073
Transfers between	funds			(70,220)	30,358	39,862
Net movement in funds				47,595	342,757	70,721	461,073
Reconciliation offunds:
Total funds brought	forward
at 1April 2021				1,661,610	1,523,864	220,315	3,405,789
Total funds carried	forward
at 31March 2022				1,709,205	1,866,621	291,036	3,866,862

otes tothe financial statements	for th	e e	ar endin 3	1n March 2023	continued
3.Incoming resources						2023	2022
						6	E
Donations and legacies
Other donations, legacies and fund-raising		activities				7,774	3,474
Total donations and legacies						7,774	3,474
Charitable activities
Income from other grant making and charitable			bodies		4,294,798		5,804,650
Investment income
Distributions from COIF Investment	Fund					29,380	28,803
Income from listed securities						14,683	12,752
Bank deposit interest						16,788	197
Total investment income						60,851	41,752
Other income
Fees for management and other services						19,646	20,964
TOTAL INCOMING RESOURCES					4,383,069		5,870,840
.Analysis oftotal resources expended
						2023	2022
		Endowment		Restricted	Unrestricted	Total	Total
			E.	6	6	6	6
Charitable activities
Awards paid (see note 12)				2,437,475	3,850	2,441,325	2,928,214
Awards payable				2,060,075		2,060,075	2,241,512
Awards returned				(5,274)		(5,274)	(4,695)
Unspent grant funding returned				(1,187)		(1,187)	7,496
External Audit					6,962	6,962	5,000
Staff costs (see note 5)					167,887	167,887	157,400
Other				11,139	7,500	18,639	9,648
				4,502,228	186,199	4,688,427	5,344,575
Raising funds
Fundraising costs					11,950	11,950	12,147
Subscriptions					4,270	4,270	3,774
Staff costs (see note 5)					59,413	59,413	57,830
Consultancy					37,057	37,D57	34,573
Office rent and insurance					19,313	19,313	13,235
Other office costs					21,670	21,670	14,313
yyebsite, internet and telephone					427	427	1,049
Trainmg and conferences					380	380	626
Legal and professional fees					879	879	2,104
Investment manager's fees			5,598			5,598	6,503
Travel and subsistence					4,780	4,780	1,801
			5,598		160,139	165,737	147,955
Total resources expended			5,598	4,502,228	346,338	4,854,164	5,492,530

.Staff co	sts
		2023	2022
		6	6
Salaries		202,349	192,574
Social security costs		15,659	14,052
Pension contributions		9,292	8,604
		227,300	215,230
allocated:
Charitable	activities	167,887	157,400
Raising funds		59,413	57,830
		227,300	215,230

6.Fixed Asset Investments
					Communities	Total funds
				Rathbones	First
Investments held to provide	investment		return	6	6
Market Value at 1» Anni 2022				712,404	1,050,177	1,762,581
Reinvested income				14,682		14,682
Management fees				(5,598)		(5,598)
(Ntthdrawn				(13,724)		(13,724)
Revaluation				(47,092)	(39,740)	(86,832)
Market Value at 31» March	2023			660,672	1,010,437	1,671,109
Historical cost at 31» March	2023			569,872	597,949	1,167,821
					2023 6	2022f
Listed securities - COIF Investment		Fund			1,010,437	1,050,177
Listed securities —Rathbones					651,537	687,386
Cash held within investment	portfolio				9,135	25,018
Total market value					1,671,109	1,762,581

.Credit	ors: am	ounts falling due within one year
			2023	2022
			E	f
Taxes aod social		security	4,506	16,183
Accruals	and other creditors		14,719	13,680
Awards	payable		2,060,075	2,241,512
Income	received	in advance	177,050	293,044
			2,256,350	2,564,419

		Endowment	Restricted	Unrestricted	Totalfunds
		funds	funds	funds	E
		E	f	f
Fixed assets		1,610,077	61,032		1,671,109
Current	assets		3,468,865	425,310	3,894,175
Current	liabilities		(2,225,575)	(30,775)	(2,256,350)
Net assets at 31"March 2023		1,610,077	1,304,322	394,535	3,308,934

. Fund A	cc	ounting
						Balance at					Balance at
						1n April					31n March
						2022	Income	ExPenditure	transfers	Revaluation	2023
						E	6	E	6		E
unrestricted
General Fund		—Grant	making			30,815	1,305	(11,350)	3,591		24,361
		Good	Exchange			734					734
		Big Give			2021	6,838					6,838
		Core	costs			252,649	362,066	(334,988)	(79,694)		200,033
		Property			Reserve				162,569		162569
						291,036	363,371	(346,338)	86,466		394,535
Restricted
High Sheriff	Awards					6,950	462	(285)			7,127
Comic Relief						4,582					4,582
Bedfordshire		Hardship		Fund		18,001	45,420	(1D,QOO)			53,421
Luton Hardship Fund							312				312
London Lute n Airport			Operations			16,267	150,000	(116,876)	(14,400)		34,991
LLAOL Greener Futures				Fund			S4,600		14,400		99,000
Grassroots	Grants Beds			and Luton		24,083			2,060		26,143
Vital Signs						1,060	2,000	(2,625)			435
Woburn 1998Charitable					Trust	15,394			1,366		16,760
Jane Cart's Trust						75,772		(8,185)	14,636		82,223
Arts Counal	Jubilee Fund					11,411		(11,412)			(1)
GVC Fund							55,000	(52,943)			2,057
Whitbread	Pic					45,508	4D,OQQ	(36,062)	(5,000)		44,446
F R Cawley						1,266			173		1,439
Cordova						11,128			1,588		12,716
G Farr						51			49		100
giwig						51,885			(51,885)
Luton Rising		Community			Investment
Fund						9,284	2,894,764	(2,857,625)	(37,139)		9,284
Luton Rismg	youth Fund					263,366	290,236	(398,784)	37,139		191,957
Luton Rismg	Small Grants				Fund	526,576	20D,ODD	(167,934)	(66,500)		492,142
Luton Rising	NN Fund					38,097	25,000	(35,550)	(5,000)		22,547
London Luton		Airport	Area Fund			80					80
LuDun						81,443			10,307		91,750
Evolve/ Mark		West Memorial				51,886	8,885	(23,877)	(4,0DO)		32,894
Communities		In Cnsis					20,356	(9,550)			10,806
Warm Spaces							38,000	(26,303)			11,697
Community	Recovery		Fund			295,383		(27,059)	(268,324)
Luton Citizens		Fund				121,997		(168,488)	66,500		20,009
Bedfordshire		Stability	Fund			194,301	120,600	(281,008)	10,000		43,893
Collaboration		Fund						(267,662)	258,324		(9338)
Other donor	advised					850					850
						1,866,621	3,975,635	(4,502,228)	(35,706)		1,304,322

9. Fund Accounting (continuedj	9. Fund Accounting (continuedj
Endowed funds
Whitbread	1998Endowment	111,315	2,437	(929)	(4,704)	l7,816)	100,303
Grassroots	Beds and Luton Endowment	63,866	1,398	(533)	(2,699)	(4,484)	57,548
Woburn 1986Grassroots Endowment		42,345	928	(354l	(1,790)	(2,973)	38,156
Grassroots	Jane Carts Trust	453,125	9,920	(3,782)	(12,187)	(31,819)	415,257
Community	First —RF Cawley	9,618	269		(269)	(364)	9,254
Community	First —G Farr	2,744	77		P7)	(105)	2,639
Community	First —Cordova	88,341	2,471		(2,471)	(3343l	84,998
Community	First —Jane Cart's Trust	364,495	10,522		(10,522)	(14,432)	350,063
Community	First - LuDun	573356	16041		(16,041)	(21,497)	551,859
		1,709,205	44,063	(5,598)	(50,760)	(86,833)	1,610,077
Totalfunds		3,866,862	4,383,069	(4,854,164)		(86,833)	3,308,934

Trustee/staff	Other	organisation	organisation	Nature af interest	Payment
member
loan Bailey	Safer	Luton	Partnership	Dll'octal'	E64,350
	Limited
Bina Biggs	Level Trust			Trustee	632,266
Attiq Malik	Luton Food		Bank	Trustee	EB2,636

ACCDF		2,000.00
A Creative Expression	Ltd	10,000.00
Bangladesh Youth League		15,000.00
Bedfordshire Hospitals	NHS Chanty	1,060.00
Beech Hill Community	Primary School	1,880.00
Bushmead Ladies Club		3,200.00
Crescent Summer School CIC		4,000.00
Eggington Foresters Cricket Club		3,000.00
Go Dharmic		5,000.00
Happy Days Children's	Charity	2,876.00
Hentage Associates		1,500.00
Hope Church Luton Trust		1,780.00
Leagrave Youth		1,000.00
Lords Taverners		8,000.00
Luton Community Arts	Trust	5,000.00
l.uton Community Chaplaincy		2,763.00
Luton Neighbourhood	Watch	500.00
I.uton Rema Trust		2,000.00
Luton Sea Cadets		10,000.00
Luton Town Bowls Club		10,000.00
Maidenhall Primary School PTA		9,677.00
Next Generation Youth	Theatre CIC	4,950.00
Oak Community Services CIC		5,00000
Olive Tree Church		3,000.00
Opportunities Highlighting
Compassionate Change		5,466.00
Ormiston Families		1,516.00
Revolution Arts		5,000.00
Revolution Fitness		4,000.00

Rising Stars Youth Club	Rising Stars Youth Club	1,000.00
RVF Academy		4,000.00
Several Seats CIC		10,000.00
Signposts		5,591.00
St Huges Church		5,000.00
Transitions UK		2,000.00
Youth Network	CIC	2,750.00
Women's Aid in	Luton	9,479.00
		EL68 988.00

Angels Support Group Hitchin	Angels Support Group Hitchin	5,000.00
Breachwood Green		700.00
CaNter Equine assisted		1,000.00
Communities 1st		3,000.00
Families United Network		4,000.00
Food etc		4,410.00
Kimpton Folk Events		1,500.00
Out of Class		4,940.00
Respite at Home Volunteers	West
and Mid Beds		3,000.00

Amicus Trust		5,000.00
Barrel Organ		7,000.00
Caring Hair/Cancer	Hair Care	5,000.00
CHAT		4,500.00
Chilterns MS Centre		5,000.00

Cadicote Tennis Club			5,000.00	StGiles Trust								15,000.00
Garden I-louse Hospice Care			5,000.00	Stopsley Baptist		Church						14,640.00
				The Flavasum	Trust							19,950.00
Give.Help. Share.			7,857.00	The Safer Luton		Partnership						8,750.00
Happy Days Childrens Charity			4,000.00	TOKKO Itd								17,500.00
Headway I-lertfordshire Limited			2,000.00	Ua mrna Itd								7,500.00
Hitchin Scouts			3,500.00	YouTurn Futures								26,250.00
Hope Church Luton Trust			2,500.00									2 6.50
Khalsa Youth Football Academy			2,240.00
Kids in Action			6,000.00	Commumties	In	Crisis
Magpas Air Ambulance			5,000.00
Mediation Hertfordshire			3,000.00	Biggleswade	Labour			Party				500.00
MERO			5,000.00	Flitwick Town Council								500.00
Something to look forward to			3,870.00	Goldington PCC								450.00
Sorted Counselling Services			1,000.00	Luton Irish Forum								500.00
The Cricket Society Trust			4,200.00	NOAI-I Enterprise Parish of Lutan,				St	Anne	with	St	500.00
The Hygiene Bank Luton			5,000.00	Christopher								500.00
The Living Room (Stevenage)			4,000.00	Queens Park	Commun5ty				Centre			500.00
The Pathway Still CIC			3,650.00	Shri Guru Ravidass			Sangat					500.00
				St Paul's church		Luton						500.00
The Salvation Army Dunstable	Corps		4,926.00	Stevington PCC								500.00
Trestle Theatre Company			4,900.00	Stotfald Good Neighbour					Group			500.00
Trinity Community Project			8,485.00
												~f5450.00
Veg Box Donation Scheme			2,649.00
Youth Concern ( Aylesbury)			7,688.00				01
Youth TaIk			4,000.00
			5 01065.00	The PathwaySTILL				CIC				3,850.00
												~f3850.00
uton Risin Youth Fund
				Evolve Mark West				Fund
Boxing Saves Lives CIC			28,098.75
BrightPaths Support CIC			12,290.25	Donations	to							14,648.00
Crescent Summer School CIC			24,830.00	individuals	totalling
Link to Change			14,998.50									~f14648.00
Mary Seacole Housing Association		Itd	14,800.00
One Stop Advice and Training	Centre		17,360.00

Alif Communities	CIC	CIC		14,000.00
Alzheimer's Society				30,978.00
Association of Muskm Schools UK				17,000.00
Azalea				16,000.00
Bangladesh Youth	League			7,840.00
BEEECreative CIC				24,572.00
Boxing Saves Lives	CIC			16,668.00
CHUMS Charity				10,297.00
Community Interest		Luton		25,000.00
Community Needs				10,000.00
Diverse FM Community			Media and
Training				15,680.00
Families United Network				8,500.00
Groundwork East				16,000.00
Headway Lute n				10,534.00
Hope Church Luton		Trust		14,000.00
Khayaal Theatre Company				20,000.00
Level Trust				8,256.00
Link Community Centre			CIC	24,000.00
Luton All Women's	Centre			13,334.00
Luton Food Bank				9,000.00
Luton Irish Forum				17,000.00
Luton Rights				13,334.00
Luton Rema Trust				9,346.00
Mary Seacole				20,000.00
Mitalee Youth Association				12,667.00
Music 24				18,000.00
Penrose				16,642.00
PoetslN				26,480.00
Phab Limited				19,700.00
Raise Up Foundation				36,000.00
Sendo —Ryu Association				17,000.00

Shine Learning and Training Centre CIC	Shine Learning and Training Centre CIC	Shine Learning and Training Centre CIC	18,000.00
Society for the Advancement	of	Black
Arts			16,228.00
Stepping Stones lLutonlLimited			8,000.00
The Culture Trust			8,500.00
The Disability Resource Centre			17,000.00
The Ghana Society UK			10,000.00
Transitions UK			7,000.00
Ujala the Asian Peoples support		Group	12,000.00
Women's Aid m Luton			15,000.00
Youthscape Itd			34,000.00
YouTurn Futures			16,667.00

Access Bedford		6,872.00
Autism Bedfordshire		10,000.00
Azalea		8,188.00
Bedfordshire Refugee &amp		5,000.00
Bedfordshire Rural Communities
Charity		24,000.00
Carers in Bedfordshire		6,000.00
Chums Charity		9,750.00
Diverse FM Community	Media &
Training		5,000.00
Faith In Queens Park		5,000.00
Families United Network		5,000.00
Friends for Life Bedfordshire		7,500.00
Groundwork East		4,000.00
Keech Hospice Care		9,383.00
Lwing it Up Events CIC		7,299.00
Luton Rema Trust		12,000.00
One Stop Advice and Tra	ming
Centre		10,000.00
Project 229		7,500.00

Shanthona Women's Group	10,000.00	10,000.00
Sorted Counselling Services		5,600.00
The Disability Resource Centre		9,907.00
The Ebonista Project CIC		9,987.00
The Friends ofSt Mary's Church		7,500.00
The Trauma Healing Collective		5,920.00
Youthscape Ltd	10,000.00
	0 0	6.00

Bedford Creative	Arts		2,500.00
Carers in Bedfordsh6re			2,439.00
Community Link	project	of
Hou hton			3,000.00
Families United	Network		1,000.00
Houghton Regis	Baptist	Church	4,000.00
Houghton Regis	Community
Development			1,000.00
Houghton Regis	Helpers		1,000.00
Muslc24			2,000.00
Ringcraft Boxing	Itd		2,500.00
Rotary Club of Leighton		Linslade	4,445.00
The Workhouse	Dunstable		4,830.00
			~f28714.00

Polish British Integration	Centre
Itd		11,000.00
Queens Park Community
Organisation		250.00
		~f11250.00

Active Luton					5,000.0D
Bushmead Community	Hub				1,000.00
Community Needs					1,000.00
Dilkhush Wellbeing Club					500.00
Ekta Wellbeing Club					500.00
Empowering Education		Ltd			1,028.00
Hope Church Luton Trust					500.00
Keech Hospice Care					500.0D
Luton Irish Forum					1,000.00
Marsh Farm Futures					1,000.00
Mary Seacole Housing Association				Ltd	2,500.00
Mind BLMK					500.00
NOAI-I Enterprise					1,000.00
Parish of Luton, St Anne		with St
Christopher					500.00
Raynham Way Community			Centre		500.00
Shanthona Womens Group					1,000.00
Shri Guru Ravidass Sangat					1,000.00
St Francis Church					500.00
St Huges Church					1,000.00
St Lukes Leagrave					500.00
St Pauls Church Luton					500.00
Stopsley Baptist Church					1,000.00
Success Makers Itd					1,000.00
Sundon Park Baptist Church					775.00
The Courtney Foundation					500.00
The Gospel Pentecostal		Church			1,000.00
Word of Faith Centre					500.00
					~f26 303.00

Autism Bedfordshire			7,772.00
Bedfordshire Rural Communities		Chanty	5,000.00
Dunstable Men in Sheds			5,475.00
For Men To Talk			4,659.00
Headway Luton			4,911.00
Men in Sheds Bedford			5,500.00
Oakdale House Trust			4,700.00
Rotary Club of Leighton	Linslade		4,066.00
Samson s Academy Chanty			5,380.00
Walk &Talk for Mental	Health		5,480.00
			~f52 943.00

Azalea		14,846.00
Citizens Advice	Luton	17,250.00
Empowering Education		3,640.00
Inspire FM		2,975.00
t.eton Christian	Fellowship	13,000.00
Luton Foodbank		14,635.00
		~f66 346.00

Priory Church	Dunstable	5,184.66
StAugustine's	Church	3,000.00
		f~8184.66

Alif Communities CIC			5,100.00
Bedfordshire Hospitals	NHS	Charity	5,405.00
Bedford and District Cerebral		Palsy
Society			5,000.00
Clophill Village I-lail			8,000.00
Headway Luton			2,760.00
Living It Up Events			766.00
Luton Sixth Form College			4,890.00
Nine Red Presents			4,750.00
Pe asus Opera Company			9,955.00
Queens Park Community	Organisation		7,770.00
Women's Aid in Luton			5,000.00
			~f59396.00

Active Lute n				59,200.00
Age Concern Luton				143,000.00
Alzheimer's Society				46,800.00
Autism Bedfordshire				269,500.00
Citizen's advice Luton				314,157.00
CHUMS CIC				33,700.00
Community voluntary Bedfordshire		Service		66,600.00
Early Years Alliance				241,700.00
Groundwork East				22,700.00
Headway Luton				44,488.00
Icknield Distnct Scout Council				23,200.00
Keech Hospice Care				20,800.00
Level Trust				20,000.00
Luton all Women's	Centre			100,200.00
Lute n Carniva I Arts	Development		Trust	36,200.00
Luton Council ofFaiths				49,700.00
Luton Foodbank				59,000.00
Luton Irish Forum				26,110.00
Lute n Law Centre				161,710.00
Luton Rights				106,123.00
Mary Seacole				26,000.00
Mind BLMK				96,200.00
NOAH Enterprise				76,000.00
Penrose				35,940.00
Penrose Options				20,00000
Sight Concern Bedfordshire				105,900.00
Stepping Stones (Luton)				143,200.00
Stroke Association	Itd			51,500.00
The Safer Luton Partnership				55,600.00

You Turn	Futures	48,900.00
Victim Support		286,100.00
Women's	aid in Luton	67,400.00

Ameina Centre						4,000.00
AMgiving Back						2,800.00
Beech Hill Scouts						4,000.00
British Community	Professional
Development Trust						910.00
Cardinal Newman Catholic			School			4,000.00
Community Development and growth					CIC	4,000.00
Developwise CIC						3,968.16
Hope Church Luton	Trust					3,992.00
Level Trust						4,000.00
Lmk to change						4,000.00
Luton Town Boxing	Club					4,000.00
t.utonian Cricket Club						4,000.00
Luton United Football		Club				2,500.00
Nature Way Voluntary		community		Group		2,853.42
Nine Red Presents						4,000.00
Open Doors Training		and Development
TI'ust						4,000.00
Pride in Luton						4,000.00
Raynham Way Community			Centre			3,990.00
Ray's Health and Wegbeing			Association			4,000.00
Revolution Arts						4,000.00
Revolution Fitness						4,000.00
StAugustine's Church		with	Holy Trinity
Bisect						4,000.00
Several Seats CIC						4,000.00