COMPANY REGISTRATION NUMBER: 3730138 CHARITY REGISTRATION NUMBER: 1086483
soundLINCS
Company Limited by Guarantee
Unaudited Financial Statements
For the year ended
31 March 2022
MUMBY HEPPENSTALL
Chartered accountants Wellingore Hall Wellingore Lincoln LN5 0HX
soundLINCS
Company Limited by Guarantee
Financial Statements
Year ended 31 March 2022
| Page | |
|---|---|
| Trustees' annual report (incorporating the director's report) | 1 |
| Independent examiner's report to the trustees | 7 |
| Statement of financial activities (including income and expenditure | |
| account) | 8 |
| Statement of financial position | 9 |
| Notes to the financial statements | 11 |
soundLINCS
Company Limited by Guarantee
Trustees' Annual Report (Incorporating the Director's Report)
Year ended 31 March 2022
The trustees, who are also the directors for the purposes of company law, present their report and the unaudited financial statements of the charity for the year ended 31 March 2022.
Chair's report
| Reference and administrative details | Reference and administrative details |
|---|---|
| Registered charity name | soundLINCS |
| Charity registration number | 1086483 |
| Company registration number | 3730138 |
| Principal office and registered | soundHOUSE |
| office | 18 St Martins Lane |
| Lincoln | |
| LN2 1HY | |
| The trustees | |
| Mr G Tinsley (Chair) | |
| Mr P Garvey | |
| Mr D Gibbons (Treasurer) | |
| Dr T Jeffrey | |
| Mrs S Nunn (Secretary) | |
| Prof D Symonds | |
| Mrs S Blair-Manning (appointed 25 April 2022) | |
| Dr R Dean (appointed 25 April 2022) | |
| Mr P Clarke (appointed 25 April 2022) | |
| Independent examiner | Clare Heppenstall, MA, FCA |
| Wellingore Hall | |
| Wellingore | |
| Lincoln | |
| Key management personnel | Ms N K Heyes, MBE – Chief Executive |
- 1 -
soundLINCS
Company Limited by Guarantee
Trustees' Annual Report (Incorporating the Director's Report) (continued)
Year ended 31 March 2022
Structure, governance and management
soundLINCS is a Not-for-Profit organisation, and a Company Limited by Guarantee and does not have any share capital. It was incorporated on 10 March 1999 and registered as a charity with the Charity Commission for England and Wales on 4 May 2001. Every Trustee of the Company has limited liability in the form of a guarantee of up to £1. Any major risk, to which the Charity is exposed, as identified by the Trustees, has been reviewed and systems have been established to mitigate those risks. The Charity's governing document is its Memorandum of Association & Articles of Association.
soundLINCS is managed by a voluntary Board of Trustees who are all Directors of the Charity and meet each quarter to review policies and ensure a coherent strategic overview of the Company. The day-to-day operations are delegated to the Chief Executive Officer, Nikki-Kate Heyes MBE and a core staff of 2 full time equivalent employees as at 31 March 2022.
Trustees are appointed to the Board for an initial term of three years after which time they are eligible for reelection for a further two years. A full induction to the work of the Charity and its structure and governance is provided. The Charity makes no significant use of volunteers other than the Trustees.
Objectives and activities
The Charities Act 2011 requires that the purpose for which, soundLINCS, the Charity is formed is charitable and fits one of the 13 charitable purposes. In the Company's case this would be to advance the education of the public in the arts with particular but not exclusive reference to music. The Act also states that there is clear benefit to the public. The Trustees of soundLINCS have had regard to the Charity Commission's guidance on public benefit and can confirm that all of the Company's work in 2021/22 has been for the benefit of the public. This annual report provides demonstrable impact on the community.
- 2 -
soundLINCS
Company Limited by Guarantee
Trustees' Annual Report (Incorporating the Director's Report) (continued)
Year ended 31 March 2022
Achievements and performance
Following the extraordinary year of 2020/21, who would have thought the UK would still be in lockdown as we entered 2021/22? However, we were, and the trials of the previous year continued, despite the best efforts of soundLINCS. By May when the lock down was lifted, slowly the confidence to engage in person began to return, albeit with extreme caution. Thanks to the Arts Council England CRF2, soundLINCS was supported through this barren time of gaining the communities' confidence to engage and open up projects.
Pockets of funding were secured from SHINE Lincolnshire for the Development of Community Assets and the creation of soundLINCS UpBEAT! referral music service, supporting members of the community with mental health concerns. The service works with social prescribing and neighbourhood teams, the Primary Care Networks of Lincolnshire, responding to referrals. Throughout the year UpBEAT! received referrals and developed 1-2-1 sessions, groups sessions and signposting opportunities as music groups began to open their doors again. The project provided a rich source of diversity and needs.
Toward the end of 2021 the National Heritage Lottery programme Future of the Past, began to gain headway in encouraging Heritage sites to support the bringing together of communities out of lockdown and managed to complete on time.
soundLINCS was also delighted to once again resume the Youth Music Fund B soundPLAT4M, working with the Lincolnshire County Council Adoption Support, Springwell Academy Trust as part of the Lincolnshire Music Education Hub activities and completed the programme. New projects and opportunities followed in the New Year with Musical Whispers funded by Newark Creates, creating and celebrating memories of Newark Market Place through music. With over 50 shops within Newark playing the community's music tracks from Soundcloud throughout a celebratory weekend.
The will to deliver a quality product to people who really need our assistance is a constant driving force with our social and musical impact continuing to be delivered to a diverse and inclusive range of people, from older adults and hospitalised children, to hearing impaired and SEND participants. Throughout this year of transition and continued uncertainty, between the voluntary Board of Trustees and our core team and soundLINCS' Music Facilitators we have continued the support for carers, parents and community music professionals through the monthly free soundEMISSION e-bulletin plus the promotion and development of the vast array of musical inclusive toolkits and reports available free from the Company's website.
-
Maintained a daily activity suggestion via social media.
-
Delivered 314 music & training sessions ranging from 1 hour duration to 1 day to over 1,300 participants.
-
Remained in contact and employed, where possible, 20 Music Facilitators.
-
Reached 189,494 people online.
-
From 175 different countries.
In addition to this report, a fuller picture of our work, including the outputs and impact of our work, is available on our website www.soundlincs.org. We invite you to visit our site and our associated social media sites to get a greater view of the sheer depth and breadth of the work we do. Our social media statistics show that more people than ever are getting involved across our platforms: YouTube, Bandcamp, Facebook, Twitter, Instagram and LinkedIn.
- 3 -
soundLINCS
Company Limited by Guarantee
Trustees' Annual Report (Incorporating the Director's Report) (continued)
Year ended 31 March 2022
Financial review
soundLINCS aims to diversify its income base through funding applications for new and progressive post Covid projects whilst building on its core base of working with children and young people in challenging circumstances.
Actions towards achieving these aims continue with the review and creation of a new post-pandemic business plan in line with the post-Covid organisation which soundLINCS will become with a focus on increasing the charity's fundraising capacity to sustain and grow the organisation for the foreseeable future.
RESERVES POLICY
It is the policy of the charity to maintain unrestricted free reserves at a level to allow the charity to research and develop new programmes and funding strategies to enable it to continue in its charitable objectives, and to provide sufficient funds to cover redundancy provision and three months operating costs in the event of it having to cease operating. The Board is satisfied that the current level of unrestricted funds is sufficient to meet this policy based on the current level of projected operating expenditure.
Unrestricted reserves at 31 March 2022 £210,257 (2021: £201,433). Restricted reserves at 31 March 2022 £11,210 (2021: £10,244). There were no designated funds at 31 March 2022 or 2021.
- 4 -
soundLINCS
Company Limited by Guarantee
Trustees' Annual Report (Incorporating the Director's Report) (continued)
Year ended 31 March 2022
Plans for future periods
This is still a very challenging time, especially with increased competition to seek new project funding. However as soundLINCS rebuilds, a new chapter of the Company's life is emerging, as we always believed it would, in the support of mental health through music, bringing with it exciting new partnerships and opportunities. soundLINCS looks to continue to develop these relationships and the UpBEAT! service across Lincolnshire, creating groups, offering 1-2-1 sessions and introducing people to groups which align to their own interest, while supporting the soundLINCS Music Facilitators and staff with support and training .
We hope to be able to continue our Together Through Music partnership for SEND schools music making work; partnering with Lincolnshire County Council to produce FAB! 2023; and review and consult as to the needs of the musicLINK members, whilst ensuring the soundEMission information service is strengthened.
Our extensive bespoke music delivery project work will continue in a Covid-safe manner and we will continue to partner with other organisations and charities to help create and deliver music programmes to continue 'Unleashing potential through music'. More than ever, in the post-Covid world, soundLINCS will develop further programmes of work and funding applications in line with its Business Plan with the aim of consolidating the Company's position as the foremost independent music and social development organisation for the East Midlands. This will include development in the following areas:
-
Continue the pursuit of artistic outcomes including:
-
Creating original musical pieces
-
Self-expression of participants in all soundLINCS' activities
-
Music Facilitators provided with new creative opportunities
-
Breaking new ground through innovative use of technology to enable mass performances or practitioners developing new musical skills and confidence to facilitate their groups
-
Enabling an emerging workforce
-
Developing research opportunities to benefit the participatory music sector locally, nationally and internationally.
-
Continue to develop, present and distribute high quality research papers in accordance with soundLINCS' 'Inquiring Minds'© process
-
Maintain and develop innovative culturally diverse experiences in collaboration with partner organisations and complementary providers.
-
Build on existing partnerships and relationships to ensure a musically inclusive offer with non-music based specialists including, Older Adults, Looked After Children, Participation Service, Youth Offending Service and hospitals.
-
Continue the development of innovative resources that embrace the use of digital technologies (such as apps) and social media channels to ensure the sharing and development of best practice.
-
Expand the work with Music Education Hubs across the region, to support the social mobility agenda and to ensure a musically inclusive offer maintained and developed for children and young people in hard to reach and challenging circumstances.
-
Continue our commitment to training and development for all staff, trustees and freelance associates and develop the Company's self-assessment systems for reviewing staff & board development, delivery of the programme and financial stability.
To achieve these goals in the short term, given the constant uncertainty of when physical delivery is able to commence, the voluntary Board of Trustees will continue to work closely with the staff, ensuring appropriate risk management assessments and fund raising goals are regularly reviewed, alongside the Company's budget and cashflow.
- 5 -
soundLINCS
Company Limited by Guarantee
Trustees' Annual Report (Incorporating the Director's Report) (continued)
Year ended 31 March 2022
RESPONSIBILITIES OF THE TRUSTEES
The trustees (who are also the directors of soundLINCS for the purposes of company law) are responsible for preparing the Trustees Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. The trustees are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
The trustees' annual report was approved on .............................. and signed on behalf of the board of trustees by:
- �������������Signed on 03/08/22 @ 12:30
Mr G Tinsley Trustee
- 6 -
soundLINCS Company Limited b) Guarantee Independent Examiner's Report to the Trustees of soundLILICS Year ended 31 March 2022 I repom Its ihe Irusiees on n?y examination of the fillancial slaleinenis of soundLINCS I'ihe chariiy'i for Ihe year elided 31 MarLh ?022. RE5pon51bilitles and basis of report A5 the Irustces of die company {and also its direciors foT the putposes of company l#ivl you arc rcsponsiblc for ie preparalii)n ()f ihe financial statemen15 ill accordancc witli Ihc rcquircmcnls of tiic Companies ACL ?0061'the 2006 .4cL'I. Havin sati%fiLd myself Ihilt th¥ aciouryt5 of the covnpans. are iioi required ro bL audited uiidLr Pari 16 ot. IliL 2006 ALI and arc cligiblt for indei)¢nd#iit vxarninatioii. T report in i'espvil ot niy cyaniiiiatlOl1 Ot. Iliu Lliarity s accouiits as carried tsui undeT seLtion 145 of the ChaTlties Act 2011 i-thc 2011 Acl'l. Iii carrying out m}. c¥amination I have lollowed the Direciions givei) by Ihe Chariti. Commission under sectioii 14515)Ibl ol. Ihc 2011 ALI. Independent examiner's $titement Sincc Ihc charity's gross ineome eALeeded £250,000 your exarnin¢r LJLiisI b¢ a member of a body li51ed in scclion 145 of th¢ ?01 l Acl. I confirni (hat l am qtti?lifiLd to undertakL' the Lxarnjndtion bLiJusi T 41M a iDemlier of Ihc Inblilule of Chartered AccounLqnts in England and IN'ales (ICAEWI. whiLh is one Lif the libted bodies. have complded my exaniinaiion. I confirni thai no mailers have come io my aiieniion in coiittection iviih rhc examinatioii giving m¢ céuse kn believe.. accounting rc£ords WLr¢ not k¢pt in r¢sp¢ct of the ¢hariry as required by sectioji 386 of the 2006 ALI. or thc finaiicial statemenis do T)Ot COrd WTth ihose rLcords', or the financial slaomenis do not comply '11h the accouniing requiremeDls of seciion 396 1)r the 2006 Act other Ihan any iequiremenl that Ihe accounis give 2 '1rue and fairf l.le. wliich is noi a matter considered as pait of an indcpcndcnt examinaiion: or the flnancial siatcm¢nts hai'c not been Prepared in acLordanLL Wlth IhL m¢thods and priiiciples of the StatemL Thr ot ReLummen(Jed Pructiic for accoujiting dnd reporting b}- Lharilies applicablc io charities preparing their aLLount5 itj accordance ivith the Finantial R¢pvrtin¥ Standard appli¥able iii the UK and Republic of Ireland IFRS 1021. hai'e no ¢onr¢TllS and havc come acros¥ n() o¢h¢r m3tt¢1% in conncctiotj ivith thL Lxamindtion to which attention should be diawtj in thi5 rcport ill ol'der to ¢ftabl¢ d PWP¢T undcrsianding of ihc acLounts to b¢ r¢arh¢d. Clate l.leppenstall. MA, FCA Indcpcndenl Ex'aminer Mumby Heppensiall Wcllin8ore Hall Wcllin¥ore l.inLoln LN5 IIHX 3r4 ao?2 .
soundLINCS
Company Limited by Guarantee
Statement of Financial Activities (including income and expenditure account)
Year ended 31 March 2022
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||
| funds | funds | Total funds | Total funds | ||
| Note | £ | £ | £ | £ | |
| Income and endowments | |||||
| Donations and legacies | 5 | 4,350 | – | 4,350 | 4,068 |
| Charitable activities | 6 | 93,561 | 152,381 | 245,942 | 239,153 |
| Other trading activities | 7 | 22,052 | – | 22,052 | 17,045 |
| Investment income | 8 | 120 | – | 120 | 95 |
| Other income | 9 | 5,736 | – | 5,736 | 105,765 |
| --------------------------------- | --------------------------------- | --------------------------------- | --------------------------------- | ||
| Total income | 125,819 | 152,381 | 278,200 | 366,126 | |
| ================================= | ================================= | ================================= | ================================= | ||
| Expenditure | |||||
| Expenditure on raising funds: | |||||
| Costs of raising donations and | |||||
| legacies | 10 | 5,889 | – | 5,889 | 4,425 |
| Expenditure on charitable activities | 11,12 | 111,051 | 151,470 | 262,521 | 176,303 |
| --------------------------------- | --------------------------------- | --------------------------------- | --------------------------------- | ||
| Total expenditure | 116,940 | 151,470 | 268,410 | 180,728 | |
| ================================= | ================================= | ================================= | ================================= | ||
| --------------------------------- | --------------------------------- | --------------------------------- | --------------------------------- | ||
| Net income | 8,879 | 911 | 9,790 | 185,398 | |
| ================================= | ================================= | ================================= | ================================= | ||
| Transfers between funds | (55) | 55 | – | – | |
| --------------------------------- | --------------------------------- | --------------------------------- | --------------------------------- | ||
| Net movement in funds | 8,824 | 966 | 9,790 | 185,398 | |
| Reconciliation of funds | |||||
| Total funds brought forward | 201,433 | 10,244 | 211,677 | 26,279 | |
| --------------------------------- | --------------------------------- | --------------------------------- | --------------------------------- | ||
| Total funds carried forward | 210,257 | 11,210 | 221,467 | 211,677 | |
| ================================= | ================================= | ================================= | ================================= |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
The notes on pages 11 to 19 form part of these financial statements.
- 8 -
soundLINCS
Company Limited by Guarantee
Statement of Financial Position
31 March 2022
| 2022 | 2021 | ||
|---|---|---|---|
| Note | £ | £ | |
| Fixed assets | |||
| Tangible fixed assets | 18 | 4,016 | 5,177 |
| Current assets | |||
| Debtors | 19 | 36,012 | 45,955 |
| Cash at bank and in hand | 217,544 | 279,307 | |
| --------------------------------- | --------------------------------- | ||
| 253,556 | 325,262 | ||
| Creditors: amounts falling due within one year | 20 | 36,105 | 118,762 |
| --------------------------------- | --------------------------------- | ||
| Net current assets | 217,451 | 206,500 | |
| --------------------------------- | --------------------------------- | ||
| Total assets less current liabilities | 221,467 | 211,677 | |
| --------------------------------- | --------------------------------- | ||
| Net assets | 221,467 | 211,677 | |
| ================================= | ================================= | ||
| Funds of the charity | |||
| Restricted funds | 11,210 | 10,244 | |
| Unrestricted funds | 210,257 | 201,433 | |
| --------------------------------- | --------------------------------- | ||
| Total charity funds | 23 | 221,467 ================================= |
211,677 ================================= |
For the year ending 31 March 2022 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.
The statement of financial position continues on the following page.
The notes on pages 11 to 19 form part of these financial statements.
- 9 -
soundLINCS
Company Limited by Guarantee
Statement of Financial Position (continued)
31 March 2022
These financial statements were approved by the board of trustees and authorised for issue on ........................, and are signed on behalf of the board by:
�e����� ��e��Signed on 03/08/22 @ 12:30
Mr G Tinsley Trustee
Company number 3730138
The notes on pages 11 to 19 form part of these financial statements.
- 10 -
soundLINCS
Company Limited by Guarantee
Notes to the Financial Statements
Year ended 31 March 2022
1. General information
The charity is a public benefit entity and a private company limited by guarantee, registered in England and Wales and a registered charity in England and Wales. The address of the registered office is soundHOUSE, 18 St Martins Lane, Lincoln, LN2 1HY.
2. Statement of compliance
These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Companies Act 2006.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The accounts have been prepared on the going concern basis. The trustees have considered the uncertainties in relation to the charity's future funding (as set out in the Trustees Report, pages 2-6) and are confident of the charity's ability to continue as a going concern.
Income tax
These accounts are prepared on the basis that as a charity, the activities of soundLINCS are exempt from income tax and corporation tax.
Fund accounting
Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes. Designated funds are unrestricted funds earmarked by the trustees for specific purpose. Restricted funds are subjected to restrictions on their expenditure declared by the donor or when funds are raised for specific restricted purposes.
Incoming resources
Incoming resources from grants are credited to the Statement of Financial Activities in the year to which they relate. Projects and workshops income is accounted for as receivable by the charity. Deferred income is that to which the charity has not yet earned entitlement for receipt until the service has been provided. Such income is accounted for as a liability until the period in which the charity becomes entitled to the income.
- 11 -
soundLINCS
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 March 2022
3. Accounting policies (continued)
Resources expended
Resources expended are included in the Statement of Financial Activities on an accruals basis, inclusive of any VAT which cannot be recovered. All expenditure has been classified under headings that aggregate all costs relating to that category. Expenses relating to one activity or cost category have been directly allocated. Other overheads have been apportioned on the basis of estimated time spent and resources utilised: Cost of raising donations and legacies - Chief Executive Officer 10%. Charitable activities - Chief Executive Officer 85%, administration 90% and all other staff costs 100%. Governance - Chief Executive Officer 5%, administration 10%.
Governance costs comprise all costs involved in the public accountability of the charity and its compliance with regulation and good practice.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Equipment - 25% reducing balance
Financial instruments
The charity only has financial assets and liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value.
Defined contribution plans
Contributions are made to a workplace pension scheme for employees where required under the automatic enrolment legislation.
4. Limited by guarantee
The charity is a company limited by guarantee. If the company is wound up the members are each liable to contribute up to £1.
- 12 -
soundLINCS
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 March 2022
5. Donations and legacies
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
|---|---|---|---|---|---|
| Funds | 2022 | Funds | 2021 | ||
| £ | £ | £ | £ | ||
| Donations | |||||
| MUSIC:LINK subscriptions | 1,938 | 1,938 | 1,657 | 1,657 | |
| Donations | 2,412 | 2,412 | 2,411 | 2,411 | |
| ------------------------ | ------------------------ | ------------------------ | ------------------------ | ||
| 4,350 | 4,350 | 4,068 | 4,068 | ||
| ======================== | ======================== | ======================== | ======================== | ||
| 6. | Charitable activities | ||||
| Unrestricted | Restricted | Total Funds | |||
| Funds | Funds | 2022 | |||
| £ | £ | £ | |||
| Projects and workshops income | 17,727 | – | 17,727 | ||
| soundPLAT4M | – | 65,774 | 65,774 | ||
| Skegness Studio | 5,005 | 5,005 | |||
| Arts Council England | 75,834 | – | 75,834 | ||
| Together Through Music | – | 10,920 | 10,920 | ||
| Future of the Past | – | 39,000 | 39,000 | ||
| Musical Whispers | – | 3,200 | 3,200 | ||
| New Tricks/New World | – | – | – | ||
| MEHEM Uprising! | – | 1,732 | 1,732 | ||
| LCC NET | – | – | – | ||
| UpBEAT! | – | 26,750 | 26,750 | ||
| ---------------------------- | --------------------------------- | --------------------------------- | |||
| 93,561 | 152,381 | 245,942 | |||
| ============================ | ================================= | ================================= | |||
| Unrestricted | Restricted | Total Funds | |||
| Funds | Funds | 2021 | |||
| £ | £ | £ | |||
| Projects and workshops income | 3,515 | 3,113 | 6,628 | ||
| soundPLAT4M | – | – | – | ||
| Arts Council England | 150,200 | – | 150,200 | ||
| Together Through Music | – | – | – | ||
| Future of the Past | – | – | – | ||
| Musical Whispers | – | – | – | ||
| New Tricks/New World | – | 76,500 | 76,500 | ||
| MEHEM Uprising! | – | 825 | 825 | ||
| LCC NET | 5,000 | – | 5,000 | ||
| UpBEAT! | – | – | – | ||
| --------------------------------- | ---------------------------- | --------------------------------- | |||
| 158,715 | 80,438 | 239,153 | |||
| ================================= | ============================ | ================================= | |||
| 7. | Other trading activities | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2022 | Funds | 2021 | ||
| £ | £ | £ | £ | ||
| Premises rental | 22,052 | 22,052 | 17,045 | 17,045 | |
| ============================ | ============================ | ============================ | ============================ |
- 13 -
soundLINCS
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 March 2022
| 8. | Investment income | ||||
|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2022 | Funds | 2021 | ||
| £ | £ | £ | £ | ||
| Bank interest receivable | 120 | 120 | 95 | 95 | |
| ============== | ============== | ============== | ============== | ||
| 9. | Other income | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2022 | Funds | 2021 | ||
| £ | £ | £ | £ | ||
| Covid-19 Government Grants | – | – | 29,467 | 29,467 | |
| Coronavirus Job Retention Scheme | 5,736 | 5,736 | 76,298 | 76,298 | |
| ------------------------ | ------------------------ | --------------------------------- | --------------------------------- | ||
| 5,736 | 5,736 | 105,765 | 105,765 | ||
| ======================== | ======================== | ================================= | ================================= | ||
| 10. | Costs of raising donations and legacies | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2022 | Funds | 2021 | ||
| £ | £ | £ | £ | ||
| Costs of raising donations and legacies | 5,889 | 5,889 | 4,425 | 4,425 | |
| ======================== | ======================== | ======================== | ======================== | ||
| 11. | Expenditure on charitable activities by | fund type | |||
| Unrestricted | Restricted | Total Funds | |||
| Funds | Funds | 2022 | |||
| £ | £ | £ | |||
| Projects and workshops | 93,532 | 150,548 | 244,080 | ||
| Support costs | 17,519 | 922 | 18,441 | ||
| --------------------------------- | --------------------------------- | --------------------------------- | |||
| 111,051 | 151,470 | 262,521 | |||
| ================================= | ================================= | ================================= | |||
| Unrestricted | Restricted | Total Funds | |||
| Funds | Funds | 2021 | |||
| £ | £ | £ | |||
| Projects and workshops | 80,795 | 78,130 | 158,925 | ||
| Support costs | 15,145 | 2,233 | 17,378 | ||
| ---------------------------- | ---------------------------- | --------------------------------- | |||
| 95,940 | 80,363 | 176,303 | |||
| ============================ | ============================ | ================================= |
- 14 -
soundLINCS
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 March 2022
12. Expenditure on charitable activities by activity type
| Activities | |||||
|---|---|---|---|---|---|
| undertaken | Total funds | Total fund | |||
| directly | Support costs | 2022 | 2021 | ||
| £ | £ | £ | £ | ||
| Projects and workshops | 244,080 | 10,270 | 254,350 | 168,965 | |
| Governance costs | – | 8,171 | 8,171 | 7,338 | |
| --------------------------------- | ---------------------------- | --------------------------------- | --------------------------------- | ||
| 244,080 | 18,441 | 262,521 | 176,303 | ||
| ================================= | ============================ | ================================= | ================================= | ||
| 13. | Analysis of support costs | ||||
| Projects and | |||||
| workshops | Total 2022 | Total 2021 | |||
| £ | £ | £ | |||
| Staff costs | 7,880 | 7,880 | 8,508 | ||
| General office | 1,820 | 1,820 | 1,500 | ||
| Finance costs | – | – | 32 | ||
| Governance costs | 8,171 | 8,171 | 7,338 | ||
| Accountancy | 570 | 570 | – | ||
| ---------------------------- | ---------------------------- | ---------------------------- | |||
| 18,441 | 18,441 | 17,378 | |||
| ============================ | ============================ | ============================ | |||
| 14. | Net income | ||||
| Net income is stated after charging/(crediting): | |||||
| 2022 | 2021 | ||||
| £ | £ | ||||
| Depreciation of tangible fixed assets | 1,339 | 1,726 | |||
| ======================== | ======================== | ||||
| 15. | Independent examination fees | ||||
| 2022 | 2021 | ||||
| £ | £ | ||||
| Fees payable to the independent examiner for: | |||||
| Independent examination of the financial statements | 1,200 | 1,200 | |||
| Other financial services | 1,290 | 720 | |||
| ------------------------ | ------------------------ | ||||
| 2,490 | 1,920 | ||||
| ======================== | ======================== | ||||
| 16. | Staff costs | ||||
| The total staff costs and employee benefits for | the reporting | period are analysed as follows: | |||
| 2022 | 2021 | ||||
| £ | £ | ||||
| Wages and salaries | 110,299 | 121,710 | |||
| Social security costs | 6,631 | 6,635 | |||
| Employer contributions to pension plans | 2,488 | 2,584 | |||
| --------------------------------- | --------------------------------- | ||||
| 119,418 | 130,929 | ||||
| ================================= | ================================= |
- 15 -
soundLINCS
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 March 2022
16. Staff costs (continued)
The average head count of employees during the year was 3 (2021: 7). The average number of full-time equivalent employees during the year is analysed as follows:
| equivalent employees during the year is analysed | as follows: | |
|---|---|---|
| 2022 | 2021 | |
| No. | No. | |
| Management | 1 | 1 |
| Project | 1 | 3 |
| Administrative | 1 | 1 |
| -------------- | -------------- | |
| 3 | 5 | |
| ============== | ============== |
No employee received employee benefits of more than £60,000 during the year (2021: Nil).
Key Management Personnel
Key management personnel include all persons that have authority and responsibility for planning, directing and controlling the activities of the charity. The total compensation paid to key management personnel for services provided to the charity was £53,710 (2021: £40,591).
17. Trustee remuneration and expenses
No remuneration or other benefits from employment with the charity were received by any of the trustees during the year.
No expenses were paid to any of the trustees during the year (2021: Nil).
18. Tangible fixed assets
| Equipment | |
|---|---|
| £ | |
| Cost | |
| At 1 April 2021 | 47,028 |
| Additions | 178 |
| ---------------------------- | |
| At 31 March 2022 | 47,206 |
| ============================ | |
| Depreciation | |
| At 1 April 2021 | 41,851 |
| Charge for the year | 1,339 |
| ---------------------------- | |
| At 31 March 2022 | 43,190 |
| ============================ | |
| Carrying amount | |
| At 31 March 2022 | 4,016 |
| ============================ | |
| At 31 March 2021 | 5,177 |
| ============================ |
- 16 -
soundLINCS
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 March 2022
19. Debtors
| 2022 | 2021 | |
|---|---|---|
| £ | £ | |
| Trade debtors | 28,081 | 18,970 |
| Prepayments and accrued income | 7,772 | 26,826 |
| Other debtors | 159 | 159 |
| ---------------------------- | ---------------------------- | |
| 36,012 | 45,955 | |
| ============================ | ============================ | |
| Creditors: amounts falling due within one year | ||
| 2022 | 2021 | |
| £ | £ | |
| Trade creditors | 16,205 | 110 |
| Accruals and deferred income | 15,033 | 111,560 |
| Social security and other taxes | 2,487 | 4,162 |
| Deposits | 2,217 | ,2,217 |
| Soaring Skywards | 163 | 163 |
| Other creditors | – | 550 |
| ---------------------------- | --------------------------------- | |
| 36,105 | 118,762 | |
| ============================ | ================================= | |
| Deferred income | ||
| 2022 | 2021 | |
| £ | £ | |
| At 1 April 2021 | 107,207 | 13,200 |
| Amount released to income | (99,592) | (3,113) |
| Amount deferred in year | – | 97,120 |
| --------------------------------- | --------------------------------- | |
| At 31 March 2022 | 7,615 ================================= |
107,207 ================================= |
20. Creditors: amounts falling due within one year
21. Deferred income
Deferred income relates to funding received at 31 March 2022 for projects which have not been completed at that date, and so the proportion of funding held to complete the project has been carried forward.
22. Pensions and other post retirement benefits
Defined contribution plans
The amount recognised in income or expenditure as an expense in relation to defined contribution plans was £2,488 (2021: £2,584).
- 17 -
soundLINCS
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 March 2022
23. Analysis of charitable funds
Unrestricted funds
| Unrestricted funds | |||||
|---|---|---|---|---|---|
| At | At | ||||
| 1 April 2021 | Income | Expenditure | Transfers | 31 March 2022 | |
| £ | £ | £ | £ | £ | |
| General funds | 201,433 | 125,819 | (116,940) | (55) | 210,257 |
| ================================= | ================================= | ================================= | ============== | ================================= | |
| At | At | ||||
| 1 April 2020 | Income | Expenditure | Transfers | 31 March 2021 | |
| £ | £ | £ | £ | £ | |
| General funds | 16,110 | 285,688 | (100,365) | – | 201,433 |
| ============================ | ================================= | ================================= | ============== | ================================= | |
| Restricted funds | |||||
| At | At | ||||
| 1 April 2021 | Income | Expenditure | Transfers | 31 March 2022 | |
| £ | £ | £ | £ | £ | |
| soundPLAT4M | – | 65,774 | (65,774) | – | – |
| Future of the Past | 4,159 | 39,000 | (43,159) | – | – |
| LCC Lincoln Sings | 4,000 | – | – | – | 4,000 |
| UpBEAT! | – | 26,750 | (20,800) | – | 5,950 |
| Adults with complex | |||||
| needs | 1,260 | – | – | – | 1,260 |
| National Lottery | |||||
| Community Fund | – | – | – | – | – |
| MEHEM Uprising! | 825 | 1,732 | (2,557) | – | – |
| Skegness Studio | – | 5,005 | (5,060) | 55 | – |
| Together Through Music | – | 10,920 | (10,920) | – | – |
| Musical Whispers | – | 3,200 | (3,200) | – | – |
| ---------------------------- | --------------------------------- | --------------------------------- | -------------- | ---------------------------- | |
| 10,244 | 152,381 | (151,470) | 55 | 11,210 | |
| ============================ | ================================= | ================================= | ============== | ============================ | |
| At | At | ||||
| 1 April 2020 | Income | Expenditure | Transfers | 31 March 2021 | |
| £ | £ | £ | £ | £ | |
| soundPLAT4M | – | 3,113 | (3,113) | – | – |
| Future of the Past | 4,909 | – | (750) | – | 4,159 |
| LCC Lincoln Sings | 4,000 | – | – | – | 4,000 |
| UpBEAT! | – | – | – | – | – |
| Adults with complex | |||||
| needs | 1,260 | – | – | – | 1,260 |
| National Lottery | |||||
| Community Fund | – | 76,500 | (76,500) | – | – |
| MEHEM Uprising! | – | 825 | – | – | 825 |
| Skegness Studio | – | – | – | – | – |
| Together Through Music | – | – | – | – | – |
| Musical Whispers | – | – | – | – | – |
| ---------------------------- | ---------------------------- | ---------------------------- | -------------- | ---------------------------- | |
| 10,169 | 80,438 | (80,363) | – | 10,244 | |
| ============================ | ============================ | ============================ | ============== | ============================ |
- 18 -
soundLINCS
Company Limited by Guarantee
Notes to the Detailed Statement of Financial Activities (continued)
Year ended 31 March 2022
2022 2021 £ £
Restricted funds are treated as such because of conditions imposed by the external funding provider that means delivery of services under these funds is more restricted than the core service provided by the organisation.
24. Analysis of net assets between funds
| Unrestricted | Restricted | Total Funds | |
|---|---|---|---|
| Funds | Funds | 2022 | |
| £ | £ | £ | |
| Tangible fixed assets | 4,016 | – | 4,016 |
| Current assets | 226,466 | 27,090 | 253,556 |
| Creditors less than 1 year | (20,225) | (15,880) | (36,105) |
| --------------------------------- | ---------------------------- | --------------------------------- | |
| Net assets | 210,257 | 11,210 | 221,467 |
| ================================= | ============================ | ================================= | |
| Unrestricted | Restricted | Total Funds | |
| Funds | Funds | 2021 | |
| £ | £ | £ | |
| Tangible fixed assets | 5,177 | – | 5,177 |
| Current assets | 207,091 | 118,171 | 325,262 |
| Creditors less than 1 year | (10,835) | (107,927) | (118,762) |
| --------------------------------- | --------------------------------- | --------------------------------- | |
| Net assets | 201,433 | 10,244 | 211,677 |
| ================================= | ================================= | ================================= |
25. Operating lease commitments
The total future minimum lease payments under non-cancellable operating leases are as follows:
| 2022 | 2021 | |||
|---|---|---|---|---|
| £ | £ | |||
| Not later than | 1 | year | 6,900 | 5,900 |
| ======================== | ======================== |
26. Related parties
There were no related party transactions during the year.
- 19 -