OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees'
annual
report (incorporating
the director's report)
Independent
examiner's
report
to the trustees
Statement offinancial
activities
(including income and
expenditure
account)
Statement offinancial
position
Statement ofcash flows
Notes to the financial statements
The following pages do not form part ofthe financial statements
Detailed statement offinancial activities 18
Notes to the detailed statement offinancial activities 19

Registered charity name name Cancer Black Care
Charity registration number 1086465
Company registration number 3297916
Principal office and
offic
registered C/0 56 Redbrldge
London
Lane West
E112JU
The trustees
Professor FChinegwundoh
S During
Dr
I Llewellyn
Independent examiner Baptiste &Co
Tower 42, 25 Old Broad Street
London
EC2N 1HN

2021 2020
Unrestricted Restricted
Itote funds funds
R
Total funds
E
Total funds
f
Income and endowments
Donations and legacies 2,626 29,000 31,$2$ 97,621
Total income 2,626 29,000 31,$2$ 97,621
Expenditure
Expenditure
on charitable
activities $,7 82 73,499 73,581 95,199
Other expenditure 8 1,260 1,2$0 1,100
Total expenditure 1,342 73,499 74,841 96,299
Net (expenditure)IIncome and net
movement
in funds
1,284 (44,499) (43,215) 1 322
Reconciliation
offunds
Total funds brought forward 7,986 69,633 77,619 76,297
Total funds carried forward 9,270 25,134 34,404 77,619

2021 2020
Fixed assets
Tangible fixed assets 12 1,304 1,738
Current assets
Cash at bank and in hand 33,100 75,881
Net current assets 33,100 75,881
Total assets less current liadilities 34,404 77,619
Funds ofthe charity
Restricted funds 25,134 69,633
Unrestricted
funds
9,270 7,986
Totai charity funds 13 34,404 77,619

2021 2020
Cash flows from operating
activities
Net (expenditure)/income (43,215) 1,322
Adjustments
for.
Depreciation
oftangible
fixed assets
Interest payable
and similar charges
434
80
580
179
Cash generated
from operations
(42,701) 2,081
Interest paid
Net cash (used in)/from
operating
activities
(80)
(42,781)
(179)
1,902
Met (decrease)/Increase
in cash and cash
Cash and cash equivalents
at beginning
Cash and cash equivalents
at end ofyear
equivalents
ofyear
(42,781)
75,881
33,100
1,902
73,979
75,881

Donations
and grants
1 April 2020-31 March 2021 Unrestricted Restricted Total Funds
Funds
f
Funds 2021
f
Donations
Donations 2,626 2,626
Grants
Grants receivable —Jenssen
Grants receivable —Orchid
4,000 4,000
Grants receivable —BCCG 25,000 25,000
2.626 29,000 31,626
1 April 2019 —31 Mach 2020 Unrestricted Restricted Total Funds
Funds
f
Funds
f
2020
f
Donations
Donations
Grants
Grants receivable —Jenssen
Grants receivable —Orchid
Grants receivable —BCCG
5,000
7,400
85,155
5,000
7,400
85,155
97,555 97,621

Expenditure
on charitable
acthrltles by fund
1April 2020—31 March 2021
type
Delivery ofservices
Support costs
Unrestricted
Funds
80
Reshicted
Funds
E
73,501
Total Funds
2021
8
73,S01
80
80 73,501 73,581
Wages and salaries
Rent
Light and heat 52,939
Repairs and maintenance
insurance
10,544
2,116
Telephone 851
Other office costs 277
Depreciation
Other interest payable and similar charges
Other charitable
activities
1,453
1.221
435
80
3,8I65
73,581
1 April 2019—31 March 2020
Delivery ofservices Unrestricted
Funds
Reshicted
Funds
Total Funds
2020
Other costs 178 95,022 95,020
179
178 95,022 95,199

Expenditure
on charitable ac
tivities by activity type
Activities
undertaken Support Total funds Total fund
Delivery ofservices
Other costs
directly
f
73,501
costs
80
2021
f
73,S01
80
2020
F
95,020
179
73,501 80 73,581 95.199

8. Other expendlture Other expendlture
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Accounting fees - independent f
examination 1,260 1,260 1,100 1,100
9. Net (expenditure)/income
Net (expenditure)/inccme is stated after charging/(crediting):
2021 2020
Depreciation oftangible fixed assets 434 580

10. Staffcosts Staffcosts Staffcosts
The total staff costs and employee benefits for the reporting period are analysed as follows:
2021 2020
Wages and safarles K
52,939
58,134
The average head count ofemployees during the year was 2(2020:2).
No employee
received
employee benefits ofmore than K60,000 during the year (2020: Nil),
11. Trustee remuneration and expenses
There was no trustees' remuneration.
12. Tangible fixed assets
Fixtures and
Cost fittings Equipmentf Total
R
At 1 April 2020 and 31 March 2021 76,032 10,262 86,294
Depreciation
At 1 April 2020
Charge for the year
74,431
400
10,126
34
84,556
434
At 31March 2021 74,831 10,159 &4,990
Carrying
amount
At 31March 2021 1,201 103 1,304
At 31 March 2020 1,601 137 1,738

13. Analysis of charitable funds funds
Unrestricted funds At
At 31 INarch 20
1 April 2020 Income Expenditure 21
E
Unrestricted funds 7,986 2,626 (1,342) 9,270
Restricted funds At
At 31 March 20
1 April 2020 Income Expenditure 21
R
Restricted funds 69,633 29,000 (73,499) 25,134
14. Analysis of changes in net assets
At
At 1 Apr 2020 Cash flows 31 INar 2021
F
Represented by decrease in bank and cash 75,881 (42,781) 33,100

Income and endowments 2021 2020f
Donations
and legacies
Donations
Grants receivable -Jenssen
Grants receivable - Orchid
Grants receivable -BCCG
2,626
4,000
25,000
66
5,000
7,400
85,155
31,628 97,621
Total income 31,626 97,821
Expenditure
Expenditure
on charitable
activities
Wages and saiades
Rent
Light and heat
Repairs and maintenance
52,939
10,544
2,116
651
58,134
20,448
2,033
658
Insurance 277
Telephone
Other office costs
Depreciation
Other interest payable and similar charges
Other charitable
activities
1,453
1.221
435
80
3,865
2,519
2,123
579
179
8,526
73,581 85,199
Otherexpenditure
Accounting fees - independent examination 1,260 1,100
Total expenditure 74,841 96,299
Net (expenditure) /income (43,215) 1,322

Notes tothe Detailed Stat
Year ended
ement ofFinanci
31 March 2021
al Activities
2021 2020
Expenditure
on
charitable
activities
Delivery ofservices
Activities undertaken directiy
Direct charitable activity 4 - wages/salanes 52,939 58,134
Direct charitabk activity 2 - rent, rates and water 10,544 20,448
Direct charitable activity 4 - light tt heat 2,116 2,033
Direct charitable activity 4 - repairs 8 maintenance 551 858
Direct charitable activity 4 - insurance 277
Direct charitable activity 4 - telephone 1,453 2,519
Direct charltabk activity 4 - other office costs 1,221 2,123
Direct charitable activity 4 - depreciation 435 579
Direct charitabk activity 2 - other direct charitable expenditure 3,665 8,528
73,501 95,020
Governance costs
Bank charges and interest payable 179
Expenditure
on
charitable
activities
73,581 95,199