| Page | |||||
|---|---|---|---|---|---|
| Trustees' annual report (incorporating |
the | director's | report) | ||
| Independent examiner's report |
to the | trustees | |||
| Statement offinancial activities |
(including | income and | |||
| expenditure account) |
|||||
| Statement offinancial position |
|||||
| Statement ofcash flows | |||||
| Notes to the financial statements | |||||
| The following pages do not form part ofthe financial statements | |||||
| Detailed statement offinancial | activities | 18 | |||
| Notes to the detailed statement | offinancial | activities | 19 |
| Registered | charity | name | name | Cancer Black Care | ||
|---|---|---|---|---|---|---|
| Charity registration | number | 1086465 | ||||
| Company | registration | number | 3297916 | |||
| Principal office and offic |
registered | C/0 56 Redbrldge London |
Lane West | |||
| E112JU | ||||||
| The trustees | ||||||
| Professor FChinegwundoh | ||||||
| S During | ||||||
| Dr I Llewellyn |
||||||
| Independent | examiner | Baptiste &Co | ||||
| Tower 42, 25 Old Broad Street | ||||||
| London EC2N 1HN |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | |||||
| Itote | funds | funds R |
Total funds E |
Total funds f |
||
| Income and endowments | ||||||
| Donations and legacies | 2,626 | 29,000 | 31,$2$ | 97,621 | ||
| Total income | 2,626 | 29,000 | 31,$2$ | 97,621 | ||
| Expenditure | ||||||
| Expenditure on charitable |
activities | $,7 | 82 | 73,499 | 73,581 | 95,199 |
| Other expenditure | 8 | 1,260 | 1,2$0 | 1,100 | ||
| Total expenditure | 1,342 | 73,499 | 74,841 | 96,299 | ||
| Net (expenditure)IIncome | and net | |||||
| movement in funds |
1,284 | (44,499) | (43,215) | 1 322 | ||
| Reconciliation offunds |
||||||
| Total funds brought forward | 7,986 | 69,633 | 77,619 | 76,297 | ||
| Total funds carried forward | 9,270 | 25,134 | 34,404 | 77,619 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Fixed assets | ||||
| Tangible fixed assets | 12 | 1,304 | 1,738 | |
| Current assets | ||||
| Cash at bank and in hand | 33,100 | 75,881 | ||
| Net current assets | 33,100 | 75,881 | ||
| Total assets less current liadilities | 34,404 | 77,619 | ||
| Funds ofthe charity | ||||
| Restricted funds | 25,134 | 69,633 | ||
| Unrestricted funds |
9,270 | 7,986 | ||
| Totai charity funds | 13 | 34,404 | 77,619 |
| 2021 | 2020 | ||
|---|---|---|---|
| Cash flows from operating activities |
|||
| Net (expenditure)/income | (43,215) | 1,322 | |
| Adjustments for. |
|||
| Depreciation oftangible fixed assets Interest payable and similar charges |
434 80 |
580 179 |
|
| Cash generated from operations |
(42,701) | 2,081 | |
| Interest paid Net cash (used in)/from operating activities |
(80) (42,781) |
(179) 1,902 |
|
| Met (decrease)/Increase in cash and cash Cash and cash equivalents at beginning Cash and cash equivalents at end ofyear |
equivalents ofyear |
(42,781) 75,881 33,100 |
1,902 73,979 75,881 |
| Donations and grants |
|||
|---|---|---|---|
| 1 April 2020-31 March 2021 | Unrestricted | Restricted | Total Funds |
| Funds f |
Funds | 2021 f |
|
| Donations | |||
| Donations | 2,626 | 2,626 | |
| Grants | |||
| Grants receivable —Jenssen Grants receivable —Orchid |
4,000 | 4,000 | |
| Grants receivable —BCCG | 25,000 | 25,000 | |
| 2.626 | 29,000 | 31,626 | |
| 1 April 2019 —31 Mach 2020 | Unrestricted | Restricted | Total Funds |
| Funds f |
Funds f |
2020 f |
|
| Donations | |||
| Donations | |||
| Grants | |||
| Grants receivable —Jenssen Grants receivable —Orchid Grants receivable —BCCG |
5,000 7,400 85,155 |
5,000 7,400 85,155 |
|
| 97,555 | 97,621 |
| Expenditure on charitable acthrltles by fund 1April 2020—31 March 2021 |
type | ||
|---|---|---|---|
| Delivery ofservices Support costs |
Unrestricted Funds 80 |
Reshicted Funds E 73,501 |
Total Funds 2021 8 73,S01 |
| 80 | |||
| 80 | 73,501 | 73,581 | |
| Wages and salaries | |||
| Rent | |||
| Light and heat | 52,939 | ||
| Repairs and maintenance insurance |
10,544 2,116 |
||
| Telephone | 851 | ||
| Other office costs | 277 | ||
| Depreciation Other interest payable and similar charges Other charitable activities |
1,453 1.221 435 80 |
||
| 3,8I65 | |||
| 73,581 |
| 1 April 2019—31 March 2020 | |||
|---|---|---|---|
| Delivery ofservices | Unrestricted Funds |
Reshicted Funds |
Total Funds 2020 |
| Other costs | 178 | 95,022 | 95,020 179 |
| 178 | 95,022 | 95,199 |
| Expenditure on charitable ac |
tivities by activity type | |||
|---|---|---|---|---|
| Activities | ||||
| undertaken | Support | Total funds | Total fund | |
| Delivery ofservices Other costs |
directly f 73,501 |
costs 80 |
2021 f 73,S01 80 |
2020 F 95,020 179 |
| 73,501 | 80 | 73,581 | 95.199 |
| 8. | Other expendlture | Other expendlture | ||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total | Funds | Unrestricted | Total Funds | ||||
| Funds | 2021 | Funds | 2020 | |||||
| Accounting | fees - independent | f | ||||||
| examination | 1,260 | 1,260 | 1,100 | 1,100 | ||||
| 9. | Net (expenditure)/income | |||||||
| Net (expenditure)/inccme | is stated after | charging/(crediting): | ||||||
| 2021 | 2020 | |||||||
| Depreciation | oftangible fixed assets | 434 | 580 |
| 10. | Staffcosts | Staffcosts | Staffcosts | ||||||
|---|---|---|---|---|---|---|---|---|---|
| The total staff costs and employee | benefits for the reporting | period are | analysed | as follows: | |||||
| 2021 | 2020 | ||||||||
| Wages and safarles | K 52,939 |
58,134 | |||||||
| The average head count ofemployees | during the year was | 2(2020:2). | |||||||
| No employee received |
employee | benefits ofmore than K60,000 during | the year (2020: Nil), | ||||||
| 11. | Trustee remuneration | and expenses | |||||||
| There was no trustees' | remuneration. | ||||||||
| 12. | Tangible fixed assets | ||||||||
| Fixtures and | |||||||||
| Cost | fittings | Equipmentf | Total R |
||||||
| At 1 April 2020 and 31 | March 2021 | 76,032 | 10,262 | 86,294 | |||||
| Depreciation | |||||||||
| At 1 April 2020 Charge for the year |
74,431 400 |
10,126 34 |
84,556 434 |
||||||
| At 31March 2021 | 74,831 | 10,159 | &4,990 | ||||||
| Carrying amount |
|||||||||
| At 31March 2021 | 1,201 | 103 | 1,304 | ||||||
| At 31 March 2020 | 1,601 | 137 | 1,738 |
| 13. | Analysis of | charitable | funds | funds | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | funds | At | ||||||||
| At | 31 INarch | 20 | ||||||||
| 1 April 2020 | Income | Expenditure | 21 | |||||||
| E | ||||||||||
| Unrestricted | funds | 7,986 | 2,626 | (1,342) | 9,270 | |||||
| Restricted funds | At | |||||||||
| At | 31 March | 20 | ||||||||
| 1 April 2020 | Income | Expenditure | 21 | |||||||
| R | ||||||||||
| Restricted funds | 69,633 | 29,000 | (73,499) | 25,134 | ||||||
| 14. | Analysis of | changes | in net assets | |||||||
| At | ||||||||||
| At 1 Apr 2020 | Cash flows | 31 INar | 2021 | |||||||
| F | ||||||||||
| Represented | by decrease | in bank and | cash | 75,881 | (42,781) | 33,100 |
| Income and endowments | 2021 | 2020f | |
|---|---|---|---|
| Donations and legacies |
|||
| Donations Grants receivable -Jenssen Grants receivable - Orchid Grants receivable -BCCG |
2,626 4,000 25,000 |
66 5,000 7,400 85,155 |
|
| 31,628 | 97,621 | ||
| Total income | 31,626 | 97,821 | |
| Expenditure | |||
| Expenditure on charitable |
activities | ||
| Wages and saiades Rent Light and heat Repairs and maintenance |
52,939 10,544 2,116 651 |
58,134 20,448 2,033 658 |
|
| Insurance | 277 | ||
| Telephone Other office costs Depreciation Other interest payable and similar charges Other charitable activities |
1,453 1.221 435 80 3,865 |
2,519 2,123 579 179 8,526 |
|
| 73,581 | 85,199 | ||
| Otherexpenditure | |||
| Accounting fees - independent | examination | 1,260 | 1,100 |
| Total expenditure | 74,841 | 96,299 | |
| Net (expenditure) /income | (43,215) | 1,322 |
| Notes | tothe Detailed Stat Year ended |
ement ofFinanci 31 March 2021 |
al Activities | ||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Expenditure on |
charitable activities |
||||
| Delivery ofservices | |||||
| Activities undertaken | directiy | ||||
| Direct charitable | activity | 4 - wages/salanes | 52,939 | 58,134 | |
| Direct charitabk | activity | 2 - rent, rates and water | 10,544 | 20,448 | |
| Direct charitable | activity | 4 - light tt heat | 2,116 | 2,033 | |
| Direct charitable | activity | 4 - repairs 8 maintenance | 551 | 858 | |
| Direct charitable | activity | 4 - insurance | 277 | ||
| Direct charitable | activity | 4 - telephone | 1,453 | 2,519 | |
| Direct charltabk | activity | 4 - other office costs | 1,221 | 2,123 | |
| Direct charitable | activity | 4 - depreciation | 435 | 579 | |
| Direct charitabk | activity | 2 - other direct charitable | expenditure | 3,665 | 8,528 |
| 73,501 | 95,020 | ||||
| Governance costs | |||||
| Bank charges and interest payable | 179 | ||||
| Expenditure on |
charitable activities |
73,581 | 95,199 |