**ANNUAL REPORT YEAR END 30[TH] SEPT 2025** PUTTING PEOPLE FIRST Since 1999 

1 



## **CONTENTS** 

## **INTRODUCTION:** 

Aims and Objectives 

The Report – Organisational Manager, Lifelong President and Chair Person 

## **CONTENTS:** 

Our Work Inhouse In The Community Care Sector & Extra Social Inclusion Other Organisations Weekly & Monthly Program 

## **Aims and Objectives** 

**Sefton O.P.E.R.A aims to provide health and wellbeing activities to local older people across Sefton seeking to improve their quality of life, whilst helping to reduce the health inequalities for those most disadvantaged.** 

## **Our Objective** 

To promote any charitable purposes for the benefit of older persons in the borough of Sefton and in particular the advancement of education, and the promotion of good health, the prevention of social isolation and the relief of poverty, sickness and distress arising therefrom. 

## **Our Mission** 

To enable older people to take power in relation to their own health, to maintain and improve the quality of their lives, recognising that they are an important resource to their peers and their community. 

## **Our Vision** 

The organisation aims to be the focus for excellence and innovation in working with older and vulnerable people. 

## **FINANCE:** 

Trustees Accounts Annual Report Charity, Bank, Trustee Details Independent Examiners Report Statement of Financial Activties Balance Sheet Accounting Policies 


Sefton OPERA 1[st] Floor Office St Matthews Church 410 Stanley Road Bootle L20 5AE 

0151 330 0479 07452 867 648 

admin@seftonopera.org.uk www.seftonopera.org.uk 

## **Our Social Value** 

Sefton O.P.E.R.A is committed to improving the lives of local people by local people giving a dignified and respectful service to all.  We are committed to building the skills and confidence of our local volunteers to enable them to provide regular social interaction, intergeneration and physical activities. We will reduce social isolation, improve community cohesion and give Sefton’s older people choices in respect to how they can improve their own health and wellbeing 

## **Quality Assurance** 

Sefton O.P.E.R.A holds the following quality assurance framework: 

- Vitalize Chair Exercise National Accreditation 

- Reiki & Seichem (RASA) and Tai Chi 

- Approved Work Placement provider for Hugh Baird College, Southport College, Sefton Business Partnership and Liverpool University 

2 



## **THE REPORT** 


Vikki Martlow Organisational Manager 

Vikki Martlow reported: This year’s report has concentrated on the wide variety of activities Sefton OPERA provide in our community as a  grassroots organisation working borough wide Since 1999 Sefton OPERA (Older Persons Enabling Resource and Action) provides Health & Wellbeing activities improving mental & physical health reducing loneliness and isolation to aprox. 17,000 attendees yearly supported by 40 dedicated volunteers . Highlighting the vital service Sefton OPERA plays in our community we are the only organisation offering weekly services across Sefton to: 

- 12 = INHOUSE activities and drop-in sessions reducing loneliness and isolation improving health issues. 

- 12 = IN THE COMMUNITY bringing doorstep activities enabling older people to improve their own mental and physical health breaking down barriers preventing them attending sessions 

- 7 = IN THE CARE SECTOR providing bespoke packages, bringing the outside world in for those less able bodied already with  additional care needs. 


Ann Mardell Honorary Lifelong President 

Ann Mardell reported: The last few years have been rather hard going for most charitable organisations. Fortunately, 

Sefton OPERA has continued to maintain a very good standard throughout. The staff, committee and volunteers have worked tirelessly to keep the over-50s in the community active, as promised, supporting both mental and physical wellbeing across Sefton. 

We have continued our work in nursing and residential homes, day centres, and community centres, ensuring that every activity is delivered with a professional attitude. Although we work on a limited budget, we always strive to maintain a high standard in everything we do. 

Thank you to the staff, committee and volunteers for your dedication throughout the year. 


Cathy Crook Chair Person 

Cathy Crook reported: 2025 was a landmark for all at Sefton OPERA, 2026 will prove as rememberable as last year. 

Staff have worked hard to keep all the events going as promised with less funding, volunteers have also contributed by having a good attitude and with a can do keep it going. 

My admiration for staff and volunteers has never wavered you are and have always been the backbone of Sefton OPERA I admire you all. 

Lets look forward to this year and be able to reach out to more isolated and lonely people to make a difference in their lives improving their social life if we can. 

3 



## **PUTTING PEOPLE FIRST** 

## **OUR WORK** 

We treat every individual with dignity, respect, and fairness, delivering targeted early interventions to improve mental and physical health, reduce loneliness and isolation. We take an asset-based approach which means we start by listening to our members, create feedback and evaluations sessions where they tell us the issues they have, and we explore together ways to alleviate their problems. 

We have an extensive programme of activity which we run on a weekly and monthly basis, we are the only charity voluntary organisation working throughout Sefton providing vital activities to older vulnerable persons INHOUSE, IN THE COMMUNITY AND IN THE CARE SECTOR. 

## **THE NEED FOR OUR SERVICES** 

We recognise that the need for our services is ever increasing. We have found ourselves in a perfect storm where services are closing, need is increasing due to the cost-of-living crisis, pension taxation and heating benefit cuts and our organisation has been challenged to find funding due to the repositioning of key trusts and foundations. We cover Southport which has an increasing older population (38.2% the national average is 18%), and we are heartbroken by the profound effects of the recent tragedies in that community. This and the subsequent evolving problems around racial tension, has left our older people frightened to go out, confused and very withdrawn. We are aware that if our organisation ceased to exist there would be no one to fit the gap and these older people would become isolated and alone. 

Our stats show Sefton is among the top 10% most deprived areas in the UK and faces serious challenges due to its rapidly ageing population. Ongoing economic crises are pushing older people into tough financial decisions: This means many older people are forced to choose between heating or eating and often cannot afford to engage in activities that support their physical and mental wellbeing.  Many local services have already closed or scaled back, and those older vulnerable people affected often suffer in silence—too proud to ask for help, they simply go without. 

Sefton already has a higher-than-average number of residents over 65, with 49% living with three or more long-term chronic health conditions (Health Foundation). This means that as an organisation we are supporting more vulnerable and older people understanding the challenges facing our aging communities and the support we can give is vital. 

At the same time, people are living longer—but increasingly alone. The number of older adults living alone has risen significantly in the past 10 years and is predicted to reach 65% of over-65s living alone by 2030 (Oxford Brookes University). We find this a heart-breaking situation particularly around Christmas when many services shut down but we stay open offering fun activities and hot meals. We understand how depressing and lonely this time of year is for older people and what they need. 

We believe our warm/but practical approach to these situations makes a real difference, something as simple as sitting down and having a chat. We offer a warm, safe, and welcoming environment right on the doorstep. We see that our role is to help older people reconnect with their communities, make new friends and maintain a sense of dignity, purpose, and self-worth. Our work helps delay the need for costly long-term care by keeping people physically active, mentally stimulated, and socially connected. 

4 



## **INHOUSE** 

Sefton OPERA is proudly a user-led organisation, run by and for local older people making up our Trustees, Staff, and Volunteers as well as our beneficiaries.  All sharing a deep connection to the Sefton area—either living, working, or having retired here.  Bringing a wide range of skills, knowledge and experience both locally and professionally on the needs and wants of our ageing population. Working together to meet the challenges older people face now and in the future. 

Currently providing 12 weekly INHOUSE activities with approximately 250 weekly attendees from Computers, Tai Chi, Men’s & Women’s sessions, Chair Exercises, digital inclusion, Institches, craft, coffee & chat sessions, and warm hubs.  Reducing loneliness and isolation improving mental & physical health. 

## **OUTCOMES** 

Older people have told us that coming to our activities has been a real lifeline, has helped them cope through difficult transitions like loss of a loved one, ill health, family moving away or just getting use to retirement.  This has never been more prominent than now where keeping in touch with others has become a lifeline to some who don’t have a family or other network around them to provide support 

- Older and vulnerable people are supported and have a greater capacity  to access relevant activities to help reduce social isolation 

- Older and vulnerable  people maintain a better physical and mental health through attending activities and services 

- Older and vulnerable people feel safer  and more able to maintain good mental health through being connected in the groups 

- Older people and  vulnerable people have a greater ability to access the right services at one point of call 

- Older and vulnerable people are more able to take control of their own services and play active roles in future activity development 

- Older and vulnerable people feel more empowered through their ability to help each other through mutual support in the groups 



Institches Knit & Natter Group                                             Tai Chi Gentle Breathing & Balance                      Art & Craft Card Group All our groups improve mental & physical health problems reducing loneliness & isolation for our members. 

5 



## **IN THE COMMUNITY** 

Working in highly deprived neighbourhoods dealing with implications of the ever-increasing austerity, pension taxation, rising heating costs & allowance cuts and rising cost of living, has amplified issues particularly for those most vulnerable and social excluded, living alone without family support or supportive neighbourhoods unable to ask for help, this is when Sefton OPERA are needed most. 

We’re facing increasing demand, areas we work in have a higher than national average of older people, many struggle having multiple and complex health needs from COPD, heart, asthma or dementia issues, (it is well known mental health deteriorates with lack of social contact, anxiety, depression) 

By providing activities that address these health inequalities shaped by and designed by local older persons with similar lived experiences and needs, we ensure that activities are participants lead rather than organisationally projected.  Continually monitoring and evaluating sessions ensuring ongoing relevance and need. 

Currently providing doorstep community services 

- Weekly Pamper Sessions improving physical health and wellbeing 

- 2 Weekly Walking Sessions one short history walking and talking session for those less able and one longer faster wellbeing walk 

- 2 Weekly Swimming Sessions both learners and improver sessions one North and one South Sefton 

- 2 Monthly Beating Loneliness Together Sessions reducing loneliness and isolation one North and one South Sefton 

- 1 Monthly Drop in Pamper Session alleviating aches and pains improving physical health Southport 

- 2 Monthly Dance Sessions improving social connections making new friends One North and One South Sefton 

- 2 Monthly Chair Exercises Sessions improving physical wellbeing for those less able bodied in Maghull and Litherland 




Monthly Dance reducing social isolation 

Walking group improving pysical and mental health problems            Chair Exercise Improving Health Issues 

6 



## **CARE HOME** 

**CARE SECTOR NURSING & SUPPORTED LIVING:** Providing 7 weekly activities to aprox 96 attendees going to different establishments weekly tailored projects supporting their needs increasing opportunities to socialise, access healthy activities and most importantly have fun. Activities provided are client led but include Music & Sing-a-long, Chair Exercises,  Tai Chi, Complimentary Therapies, Craft, Reading, Quiz, sessions.  Bringing the outside in. 

## **EXTRAS** 


Care Sector Pamper Sessions 

**Intergeneration** – Working across Sefton with established connections with schools, youth, and older persons groups. Training students providing a variety of activities from massage, talking history, shared experiences, words of Wisdom (what you would tell your 16-year-old self), IT technology exchange. Breaking down barriers between the ages with cross generational conversations creating mutual respect 

**Key Events** – our 2 KEEP WARM KEEP WELL EVENTS bringing together older persons and other organisations, health & benefits advisors as a one stop shop for older persons issues (one North One South Sefton) each with approx. 100 older persons and 18 different local statutory and non-statutory organisations, providing information and signposting vital information together in one event for the benefit of older people.  Helping older people with issues outside of their control re pensions & benefits advisors, cost of living and heating advisors, as well as digital inclusion. 

**Additionally –** Providing 300 Emergency Winter Warm pack for those housebound or less active our Winter Warm Packs with food, information, blankets, etc enabling those most vulnerable to falls to stay in during the worst of our clement weather.  Activity Packs with puzzles, knitting, colouring, quizzes, crosswords etc. to keep them busy reduce boredom and loneliness 


Keep Warm Keep Well Event 




Winter Warm Emergency Food & Activity Packs Intergenerational Project  with Hugh Baird 

7 



## **SOCIAL INCLUSION** 

**SOCIAL INCLUSION SESSIONS** Providing a variety of monthly activities enabling those living on their own to join in with their own community, enjoy social interactions with their peers, and make new friends.  With aprox. 1142 attendees including trips to Llandudno, Bury Market, canal cruises, museum, theatre trips, afternoon teas, as well as a number of dances, meals and charity nights. 





Beat The January Blues Meal & Entertainment       Coach Trips 

Afternoon Tea & Entertainment                 Theatre Trips 

## **OTHER ORGANISAIONS** 

**Health and Wellbeing sessions** – We are a leading provider for health & wellbeing services for other organisations, providing activities at their groups, or events including Cancer, Diabetes, Macmillan, mental health, Alzheimer’s, macular organisations and Deaf Society, Southport and Ormskirk Hospitals, We have over 25 years of experience of working in the voluntary community sector and have  strong established links and networks across Sefton 

**Placements** – we have local students provide work experience for doctors, trainee nurses, and people with special educational needs, supporting and training the next generation. 

**HEALTH & WELLBEING EVENTS** Providing a variety of activity sessions across the brough in 3 local hospitals, Macmillan, Cancer, Diabetes, Mental Health, Alzheimer’s, Macular,  Healthwatch and the Carers Centre to 583 attendees. 




Community Events Hospital Wellbeing Days Student Placment 

8 



## **SERVING THE MOST VULNERABLE** 

## **Strong Partnerships & Strategic Influence** 

We believe with over 25 years of established networks, partnerships, and community links, enables us to deliver a wide range of health and wellbeing activities improving physical and mental health while reducing loneliness and isolation. 

We maintain close working relationships with Local authorities, Integrated Care Systems (ICS) (formerly CCGs), NHS services, including Cancer, Diabetes, Macmillan, Mental Health, Alzheimer’s, and Macular support teams, Healthwatch, The Deaf Society, Carers’ organisations, and groups focused on dementia, depression, anxiety, and gender-specific issues. Together, we co-create engaging, inclusive, and enjoyable activities for both our members and those of our partner organisations. 

Our extensive knowledge and experience also position us as a key voice on several strategic boards and feeding back to forums acting as ambassadors and advocates for older persons issues including: Healthwatch Sefton, Older Persons Forum, Integrated Care Teams (ICT), Local government advisory groups.  Through these platforms, we ensure that older people’s voices are heard, their needs represented, offering real insight into the challenges faced by those often unheard in society and their experiences help shape policy and service provision across the borough. 

## **A Truly Inclusive Organisation** 

Sefton OPERA is a fully inclusive organisation, with a clear Equal Opportunities Policy. We do not tolerate discrimination of any kind—regardless of age, race, disability, gender, sexuality, religion, or cultural background.  Many of our staff, volunteers, and trustees live with disabilities themselves, including physical, sensory (deaf/blind), and neurodivergent conditions. We feel this provides our organisation with a rich diversity of lived experiences, perspectives, and skills, helping us to deliver more empathetic and relevant services. 

## **Serving the Most Vulnerable** 

From participant evaluations, we know that a high proportion of our members identify as disabled, many living with multiple long-term conditions. Providing bespoke packages enables people with visual impairments to participate (Macular Society), members of the Deaf Society, Carers, people affected by cancer (Macmillan), Alzheimer’s and dementia patients. In addition, many face: 

   - Severe financial hardship due to benefit cutbacks, increased living costs, and energy bills 

   - Social isolation and daily challenges associated with high deprivation in the Sefton area 

- We actively respond to these challenges through our services and support. 

## **Championing Social Justice and Representation** 

Sefton OPERA believes in social action and active citizenship as key drivers for community resilience and positive change. We follow the guiding principle **“Nothing About Us Without Us.”** 

This means: 

- Ensuring members are consulted and have real input into decisions that affect their lives 

- Challenging discrimination and injustice at both community and policy levels 

- Empowering people to be part of the solution to the issues they face 

9 



## **WEEKLY & MONTHLY SOCIAL INCLUSION ACTIVITIES** 


10 



## **FINANCE Objectives and Activities** 


## **FINANCE Structure Governance & Management** 


11 



## **FINANCE Trustees Responsibilities** 


## **FINANCE Independent Examiners Report** 


12 



## **FINANCE Statement of Financial Activities** 


## **FINANCE Balance Sheet** 


13 



## **FINANCE Accounting Policies** 

These summarized accounts are an extract from the statutory annual report and accounts of Sefton O.P.E.R.A (Older Persons Enabling Resource & Action) for the financial year ended 30[th] September 2025 and which have been Independently Examined by Sefton CVS (Council for Voluntary Services) Community Accountants. 

The examiners have confirmed to the trustees that these summarized accounts are consistent with the full annual accounts of the charity for the year ended 30[th] September 2025. 

The full annual accounts and Trustees report of the charity were approved by the Trustees and signed on their behalf on 20[th] March 2026.  They will be submitted to the Charity Commission and Companies House by 1[st] June 2026. 

Copies of the charity’s full annual accounts and the independent examiners report on those accounts and the Trustees report may be obtained from Sefton O.P.E.R.A St Matthews Church, 410 Stanley Road, Bootle, L20 5AE. 

Signed on behalf of the Trustees 


Cathy Crook Chair Person 

20[th] March 2026 

## **Sefton O.P.E.R.A would like to thank the following funders:** 

Albert Hunt Burbo Bank Eleanor Rathbone Elizabeth Rathbone Hemby Trust Heritage Lottery Sefton Council The Duchy of Lancaster The Linacre 500 UK SPF Sefton CVS Warm Coat, Warm Space, Community resilience 

14 




St Matthews Church 410 Stanley Road Bootle, L20 5AE 

Main Telephone: 0151 330 0479 Mobile: 07452 867 648 Email: admin@seftonopera.org.uk 

Website: www.seftonopera.org.uk Company Registration No: 03841119 Charity Registration No: 1086437 

15 



Sefton O.P.E.R,A.
Charity No. 1086437
Company No. 03841119
Trustee5' Report and Unaudlted Account5
30 September 2025

Sèfton O.P.E.R.A.
Contents
Pages
2to4
Trustees, Annual Report
Independent Examiner's Report
Statement of Finaricial Activities
B31ance Sheet
Notes to the Account5
8t016
Page I

Sefton O.P.E.R.A.
Trustees Annual Report
The trustees, who are 3150 directors of the charity for the purposes of the Companies Act 2006,
herein present their report with the unaudited financial statements of the charity for the year ended
30 September 2025.
The financial statements have been prepared in accordance with the accounting pulicies set out in
Note I to the accounts and comply with the charity'5 governing document, the Charities Act 2011,
the Companies Act 2006 and AcioLinting and Reporting by Charities.. Staiement of Recomfflended
Practice applicable to charitles preparin8 their accounts in accordance with the Financial Reporting
Standard 102 applicable in the UK and Republic ol Ireland.
REFERENCE AND ADMINISTRATIVE DETAILS
Company No. 03841119
Charity No. 1086437
ReK15tered OffSce
St Matthews Community 200
410 Stanley Road
Bootle
L20 SAE
Dlrectois and Trustees
The Directors ol the charitablo company are its Trustees lor the purposes of charity law.
The following Director5 dnd TIu5tee5 served during the yedr..
M.1. Bates
E.C. Crook
K. Dixon
(Resigned 21
October 20251
R.1. Forster
M. Richardson
P. Whitp
Company Secretary
V. Martlow
Accountants
Sefton Council for Voluntary Service
Burlington House
Crosby Road North
Waterloo
Liverpool
L22 OLG
OBJECTIVES AND ACTIVITIES
Page 2

Sefton O.P.E.R.A.
Trustèe5 Annual Report
The objects of the tharity are to promote any charitable purpo%e5 for the benefit ol older persons in the
borough of Selton ènd iii particular the advancement of education, the promotion of good health, the
prevention of Social isolation and the relief ol poverty, sickness and distres5 arising therefrom.
Sefton O.P.E.R.A. 15 a voluntary organisation working with older people in the commuriity, manv
experiencing dementia and Alzheiiners, often experiencing isolation. OUF aitn is to enable older people
to have choices in relation to their own health. Our outstanding contribution to social welfare and using
grass roots to formulate their objectives within the community.
ACHIEVEMENTS AND PERFORMANCE
Last year we concentrated our AGM Report on the volunteers and their achievefflent, this year we have
concentrated our report on our members, the older and vulnerable people who attend our activities, bv
providing grass roots activities in their own local area5 encourage5 them to become regular members.
Regular attendance to the Health & Wellbein8 se55ion5 that Selton OPERA provide improving both
physical and mental health reducing loneliness and isolation and the ddditional knock-on eflectS that
this has on their health, and by providing a safe and securc place to meet likeminded people supporting
each other, and by giving them tho ski115 needed to improve their own hLialth and wellbL'ing. 8ive5 thcm
a purpose and a feeling of bein8 part of their own community again.
Studies show regular attendance to social inclusion activities can improve loneliness, anxiety
depression, stre55, dementia, and boost mental wellbeing reduce negative foelin8s and dejection, and
regular attendance to gentle pl)¥sical activities can improve breathing, balance, reduce falls, increase
blood flow, lubricate joins, strengthen muscle5, reducing arthritis pain and 5wellin8, reduce blood
pressure and cholesterol. Which reduces illnesses such as stroke, heart disease, type 2 diabetes dnd
improves quality of life lowering the risk of dementia. Thi5 all ha5 the knock on effect ol reducing
unnecessary Dr5 and h05Pital appointment5 in a time when the NHS is already strLJgglin£ to keep up
with iho nood5 01 their patients.
FINANCIAL REVIEW
Th￿ cl)arily Wds in a Sdtislaciory findncial pu51tioii at 30 September 2025. The operational deficit on the
general fund diiring the year was £52,33012024'. surplus of £9,179),
A5 at 30 September 2025 total funds of £48,140 01 which £4,818 was held in restricted fund5 which Is
therefore not available for ihe general purposes ol the charitable company. Designated funds
representing the net book value ol fixed assets were £361.
The trustees have considered the need to maintain an appropriate level ol reserves lor the charity.
Consideration ha5 boon £ivon to the nature of income and expenditure streams, the need to match
income with fixed commitments and the nature of reserves. The trusteè5 have tontludèd that the
following reseFve5 should be maintained.
The trustees w15h to have 6 months ol total expenditure, based on the last 3 year5, in reserve to cover
the cost of staff salaries should restricted funding be unexpectedly withdrawn. The average 3nnu31
expenditure over the last 3 years12023-2025 inclusivel 15 £137,646 . This equates to a reserve level of
£68,823. A5 at 30 September 2025 the level of reserves held by Selton O.P.E'.R.A. was £42,961, being
unrestricted funds le55 the value ol our fixed asset5. Current reserves represent 62% of the reserves
required to be held by the trLJ5tee5.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Page 3

Sefton O.P.E.R.A.
Trustees Annual Report
Sefton O.P.E.R.A. is a company limited by guarantee governed by its Memorandum and Articles of
Association dated 14th September 1999. It is registered with the Charity Commission. Anyone over the
age 0118 can become a member of the Company and there are currently 6 member516 in 20221. each
ol whom agrees to contribute £10 in the event of the charity winding up.
As set out in the Articles ol Association, the trustees are Èlected by members ol the charitable company
attending the Annual General Meeting. The longost serving one third of trusiees retire5 each yeBf and 15
able to offer themselves for re-election.
Thè board of trustees administers thè charitv.
None of our trustee5 receive remuneration or other benefit from their work with the charity. Anv
connection between a trustee or Senior manager ol the charity and any client or supplier is di5c105ed to
the full board ol trustees in the same way as any other contractual relationship with a related party. In
the curfent year no such related party transactions were reported.
The Trustees are responsible for keeping proper accounting records that disclose with reasonable
accuracy at any time the financi31 position of the charity and to enable thern to ensure that the financial
statements comply with the Companie5 Act 2006, The Trustees are also responsible for safeguarding
the assets of the charity and hence takin£ reasonable steps for the prevention and detection of fraud
and other irregularities.
The above report h35 been prepared in accordance with the provisions applicable to companies subject
to the small companies regime as sei out in Part 15 of the Companies Act 2006 and in accordance with
the Charities SORP IFRS 1021.
Signed on behalf of the board
V. Martlow
Company Secretary
20 March 2026
E.C. Crook
Tru51ee
20 March 2026
Page 4

Sefton O.P.E.R.A.
Independent Examiners Report
Independent Examiner's Report to the trustee5 of Sefton O.P.E.R.A.
I report to the charity trustees on my eKamination of the financi315tatement5 01 Sefton O.P.E.R.A. lor the
vear ended 30 September 2025 which cornprise the Statement ol Financial Activitie5. the Summary Income
and Expenditure Account, the Balance Sheet and the related notes.
ResponsSbilliie5 and basis of report
A5 the trustees ol the charity land also its directors for the purp05e5 of company lawl you are responsible for
the preparation of the financial statements In accordance with the requirements ol the Companies Act 2006
I'the 2006 Act.
Having 5atlsfied myself that the financial Statements of the charity are noi required to be audited under Part
16 01 the 2006 Ait and are eligible lor independeni examination, I report in respect of my examination of
vour charity's financial siatement5 35 carried out ur)der section 145 of the Charitie5 Act 20111'the 2011 Act'l.
In carryin£ out my examination I have followed the Diroctions Biven by the Charity Commission under section
14515llbl of the 2011 Act.
Independent examSner's statement
I have completed my examination. I can confirm that no material matters have come to attention In
connection with the examination giving me cause to believe that..
aCCOLJnlin8 records were not kept in accordance with Section 386 of the 2006 Act,. or
tlie financial 5tatement5 do not accord with those records,. or
the financial statements do not comply with the actounting requirements under section 396 of the 2006
Act other than any rL'quirement that the financial statement5 give a 'true and lair, viow which is not a
matter considered as part ol an independent examination., or
the financial statemen15 have not been prepared in accordance with the Charities SORP IFRS 1021.
I have no concerns and have come acr055 no other matters in connection with the examination to which
attention should be drawn in this report In order to enable a proper understanding ol the financial
statement5 to be reached.
lan Wright
Chartered Accountant
Selton Council lor Voluntary Service
Burlington House
Cr05by Road North
Waterloo
Liverpool
L22 OLG
20 March 2026
Page 5

Sefton O.P.E.R.A.
Statement of Financial Attivities
for the year ended 30 Septembef 2025
Unrestricteil
Restricted
funds Total funds Total funds
funds
2025
2025
2025
2024
Notes
Income and endowment5
from..
Donaticn5 and legacies
Investments
23,418
54,932
78,350
107,810
22
Total
23,421
54.932
78.353
107.832
Expenditure on..
75,751
55,948
131,699
137,593
Total
75,751
55,948
131,699
137,593
Net g,Eiins on investments
Net expenditure
152.3301
11,0161
153,3461
129.7611
Triinslors boiween funds
Net expenditure before othei
galnsll1055esl
152,3301
11,0161
153,3461
129,7611
other gains and losses
Net movement in funds
152,3301
11,0161
153,3461
129,7611
Reconclliation of fund5'.
Total lund5 bruught lurwdrd
95,652
5,834
101,486
131,247
Total funds cairled forward
43,322
4,818
48,140
101,486
Page 6

Sefton O.P.E.R.A.
Balance Sheet
at 30 September 2025
Company No.
03841119
Note5
2025
2024
Flxed assets
Tangible assets
361
452
361
4S2
Current assets
Debtors
io
975
1,935
99,399
101.334
13001
101,034
Cash ai bank and in hand
47,974
Creditors: Amount falling due within one year
Net current assets
li
11,1701
47,779
Total a55ets less current liabillties
48,140
101,486
Net a55et5 excluding pension asset or liablllty
Total net assets
48,140
101,486
48,140
101,486
The fund5 of the charlty
Restricted funds
12
Restricted income funds
4,818
4,818
5,834
Unrestricted funds
(ieiieral luiids
12
42,961
361
95,200
452
De518natod funds
43,322
95,652
Reserves
12
Total funds
48,140
101,486
These Hccounts have been prepared in accordance with the special provi5ion5 of Part 15 01 the Companies
Act 2006 relating to small companie5.
For the year ended 30 September 2025 the company wa5 entitled to exemption under section 477 01 the
Companies Act 2006 relating to Sfnall companies,
The member5 have not required ihe company to obtain an audit in accordance with section 476 01 the
Compdnies Act 2006.
The director5 acknowledge their responsibilitles for complying with the requirements ol the Companie5 Act
2006 with respect to accounting record5 and the preparation of accounts.
Approved by the board on 20 March 2026
And signed on it5 behalf by..
E.C. Crook
Trustee
20 March 2026
Page 7

5efton O.P.E.R.A.
Notes to the Accounts
for the yeai ended 30 September 202S
l Accounting policies
Basis of preparation
The financial statements have been prepared in accordance with the charity'5 governing document, the
Companies Act 2006, FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of
Ireland I'FRS 102,1 and the Charities SORP 'AccountinE dnd Reporiing by Charitie5.' Statement of
Recommended Practice applicable to charities preparing thoir accounts in accordance with the Financial
Reporting Slanddrd applic¢tble in the UK and Republic ol Ireland IFRS 1021" leflective 113nuary 20191.
The charity meets the definition of a public benefit entity under FRS ID2, Assets and liabilities are initiallv
recognised at historical cost or transaction value unless otherwise stated in the relevant accounting
pulicy note. The functional currency used is the £ Sterling.
Assets and liabilitie5 are initially recogniied at historical cost or tran5HCtion value unless otherwise stated
in the relevant aCCOLJnting policy note.
The functional currency used is the £ Sterlin8,
Preparation of the accounls on a going concern basls
At the lime of approvin8 the accounts, the trustees, have a reasonable expectation that the Charity has
adequ3te resources to continue in operational existence lor the forseeable future. As such these
accounts have been prepared under the goin8 cuncern ba515.
Changè In basis of accountin8 or to prevlou5 accounts
There h85 been iio clianKe to the accounting policies IvalLJation rules and method ol accountingl since
last ypar and no changes have been made io accounts lor previous years,
Fund actounting
These are available lor use at the discretion of the trustees in furtherance of the
general objÈcts of th& charity.
These are unrestricted lund5 earmarked by the tru5tee5 for particular purposes.
These are unrestricted funds which include a revaluation reserve representing the
restatement ol investment a55et5 at iheir markel valLJes.
These are available lor u5@ 5ubjeit to restrictions imposed by the donor or through
terms of an appe31,
Designaled ILJnds
Revaluation funds
Restricted funds
Page 8

Sefton O.P.E.R.A.
Notes to the Accounts
Income
Recognition of
income
Income is included in the Statement of Financial Aclivities ISOFAI when the charity
becomes entitled to, and virtually certain to receive, the income and the amount of
the income can be measured with sufficient reliabilitv.
Income with related Where income has related expenditure the income and related expenditure is
expenditure
reported gr055 in the SOFA.
Donations and
legacies
Voluntary income received by way ol grant5, donations and gifts is included in the
the SOFA when recelvable and only wheri the Charity has unconditional
entitlement to the income.
Tax reclaims on
Income from tax reclaims iq Included in the SOFA at the 53me time as the
donations and Eifts giftldon3tion to which it relates.
Donated service5
These are only included in income (with an equivalent amount in expenditurel
where the beneflt to the Charity 15 reasonably quantifiable, measurable and
material.
Volunteer help
The value of any volunteer help received is not included in the accounts.
Investment Income This 15 included in the accounts when receivable.
Gains/llossesl on
Thi5 includes any gain or loss resulting from revaluing investments lo market valuo
revaluation ol fixed at the end ol the year.
assets
Gains11105se51 on
investment 355ets
Thi5 include5 any 8ain or loss on the sale of investments.
Expendltuie
Expenditure is recogni5ed on an accrLJals basis. Expenditure includes any VAT which
cannot be lully recovered, and is reported as part of the expenditure to which it
relates.
Expenditure on
These comprise the cosL5 associdted with attracling voluntary income, fundraising
r3isin£ lund5
trading Costs and investment management costs.
Expenditure on
These comprise the costs incurred by the Charity in the delivery of it5 activitie5 and
charitable activities services in thE furtherance of it5 object5, including the makin8 of grants and
governance costs.
All grant cxpenditure 15 accounted for on an actual paid basis plus an accrual lor
grants that have been approved by the trustee5 at the end of the year but not yet
paid,
These include those costs associated with meeting the constitutional and statLJtorv
requirements ol the Charity, including any auditlindcpendent examination fce5,
costs linked to the strategic management ol the Charity, together with a share of
other administration costs.
These are support costs not allocated to a particular activity.
expenditure
Grants payable
Governance c05t5
Other expenditure
Taxation
The charitv 15 exompt from corporation tax on it5 charitable activities.
Trade and other debtors
Trade ènd other debtors are recognised at the settlement amount duo after any trado discount olf@red.
Prepayments are valued at the amoijnt prepaid net of any trade discount5 due.
Page 9

Sefton O.P.E.R.A.
Notes to the Accounts
Cash and cash equivalents
Cash and cash equivalent5 comprise cash at bank and on hand. demand deposits with banks and other
short-term highly liquid investments with original maturities of three month5 or le55 and bank overdrafts.
In the Statement of financial position, bank overdrafts are shown within borrowings or current liabilities.
In the Statement of Cash Flows, cash and cash equivalents are shown net ol bank overdrafts that are
repayable on demand and form an integr31 part of tho company's cash management.
Trade and other creditors
Short term creditors are med5ured at the transaction price. Other creditors and provisions are recognised
where the charity has a present obligation resulting from a past event that will probably result in the
transfer of funds to a third party and the amount duf. to settle the obligation can be measured or
estimated reliably, Creditors and provisions are normally recognised at their settlement amount after
allowing for any trade discounts due.
Penslon t05ts
The charity operates a dplined contribution pl3n lor its employee5. A defined contribution plan 15 a
pension plan under wl)ich the company pays fixed contributi0115 into a separate entity. Qnce the
contributions have been paid the compaiiy has no further payments obligations. The contributions are
recogni5ed a5 expenses when they fall due. Amount5 not paid are shown in accrua15 in the balance sheet.
The assets of the plan are held separately from the company in independently administered funds.
2 Company status
The company is a private company limited by guarantee and consequently does not have share capital.
Page 10

Sefton O.P.E.R.A.
Note5 to the Accounts
3 Statement of Financial Activities- prior year
Unrestricted
fund5
Restricted
fund5 Total funds
2024
2024
2024
Income and endowments from..
Donations and legacies
Investments
36,571
22
71.239
107,810
22
Total
36,593
71,239
107,832
Expenditure on..
Charitable activitie5
27.529
110,064
137,593
Total
27,529
110,064
137,593
Net Income
9,064
138,825)
129,7611
Net income before othèr
gainslllossesl
Other galns and losses..
9,064
138,8251
129,7611
Net movement In lunds
9,064
138,8251
129,7611
Reconciliatlon of fund5:
Total funds brought forward
Total funds carrled forward
86,588
44,659
131.247
95.652
5,834
101.486
4 Income from donatlons and le83cles
Unrestricted
Restricted
Total
Total
2025
2024
DonatlQnS
20.303
3.115
23.418
20,303
58.047
78.3SO
19,753
88,057
107,810
Grant5
54.932
54.932
S Income from Inve5tment5
Unrestrlcted
Total
Total
2025
2024
Interest Receivable
22
22
Page 11

Sefton O.P.E.R.A.
Notes to the Accounts
6 Expenditure on charitable activities
VnrestrittÈd
Restricted
Total
Total
2025
2024
Expenditure on ch<Jritable
nctivitie5
The benefit ol older persons
in Selton
iii
9,471
9,582
19,092
Admin costs
Employee cost5
Motor dnd travel cost5
59,318
2,510
4,873
44,090
103,408
2,510
7,260
100,985
636
Premises c05t5
2,387
6.985
Amortisatiori, depreciation,
impairment, profit1105s on
disposal ol fixed assets
General administrative c05t5
91
91
lis
7.648
1.200
7,648
1,200
8, 180
1,600
Le6al and professional costs
75.751
55,948
131,699
137,593
7 Net expendlture before transfers
2025
2024
This is staled after chargin8'.
Depre.ciation ol owned fixed assets
8 Staff costs
91
115
2025
2024
Salaries and wage5
5oci315ecurity costs
Pen51on costs
94,098
3,663
5,647
103,408
87,696
8,223
5,066
100.985
No employee received emolument5 in excess of £60,000.
The average monthly number of lull time equlvalent employee5 during the yoar was a5 follows..
2025
Nvmber
2024
Number
Work with older people
Page 12

Sefton O.P.E.R.A.
Note5 to the Accounts
9 Tangible fixed assets
Cost or revaluation
At l October 2024
At 30 Soptember 2025
Depreciation and
impairment
16,233
16,233
9,311
9,311
25,544
25,544
At l October 2024
15,803
9,289
25,092
Depreciation charge for the
vear
At 30 September 2025
Net book values
86
91
15,889
9.294
25,183
At 30 September 2025
At 30 September 2024
10 DebtOf5
344
17
361
452
430
22
2025
2024
Trade debtors
975
1,935
1,935
975
11 Credltors..
amounts falling due within one year
2025
2024
Other taxes and social securitv
Other creditors
Accrua15
95
775
300
300
1,170
300
Page 13

Sefton O.P.E.R.A.
Notes to the Accounts
12 Movement in funds
Incoming
resources
At30
lintluding
At l October
other
2024 galnsl1055es1
Resources
Gr05S
September
2025
expended
transfers
Restricted fund5:
RestrScted income funds:
Selton MBC
21,112
1,800
3,500
5,000
1.5CJO
3,OOD
9,817
121,1121
11,8001
13,1041
14,5671
11,0581
12,3871
112,3931
The Duchy of Lancaster
Eleanor Rathbone
Elizabeth Rathbone
Hemby Trust
Albert Hunt
Burbo Bank
Selton CVS Community
Resilience
Heritage Lottery
Sefton CV5 Warm Coat
Sefton CVS Warm Spaces
The Linacre SOQ
396
433
442
613
2,576
1,600
11,3311
11,4001
13,7571
19381
15001
11,6011
269
1,400
6,000
1,000
500
2.243
422
360
UK Shared Prosperity Fund
1,498
103
Tot(Tl
5,834
54.932
155,9481
Unre5trScted funds:
General funds
95,200
23,421
175.7511
91
42,961
De51¥nated fund5:
Fixed Asset Fund
452
1911
1911
361
Totol
361
Total funds
101,486
78,353
1131,6991
4A,140
Purposes and restrictions in relation to the funds,,
Restricted fund5'.
Sefton MBC
The Duchy of Lancaster
Eleanor Rathbone
Ili2abeth Rathbone
Hemby Trust
Albert Hunt
Salaries
Training for volunteers and swimming sessions
Core costs (including part salarvl
Core costs linclLJdirig part salarvl
Core c05t development worker
Running c05t5
Running costs
8eating loneliness together
Burba Bank
Selton CVS Community
Resilience
Heritage Lottery
Running c05t5
Page 14

Sefton O.P.E.R.A.
Note5 to the Accounts
Sefton CVS Warrn Coat
Selton CVS Warm Spaces
The Linacre 500
UK Shared Prosperity Fund
Designated fur)ds'.
FiKed A55et Fund
Warm coat project
Warm spaces project
Community meals
Information Technology
Replacement of fixed a5$8t5
13 AnalysSs of net assets between funds
Unrestricted
funds
Restricted
fund5
Total
Fixed assets
361
42,961
43,322
361
Net current assets
4,818
4,818
47,779
48,140
14 Reconciliation ol net cash I (net debtl
At30
September
2025
At l October
2024
Cash flows
Cash and cash equivalents
99,399
99,399
151,4251
151,4251
47,974
Net cash / (net debt)
99,399
151,4251
47,974
FRS 102 requires and entity to report changes in net debt in the accounting period. Sefton O.P.E.R.A does
not r.Iirry ciny debt or other borrowings and has a positive net Lash posiiion
15 Commitments
Penslort commitmEnt5
2025
2024
The pension c05t charge to the company
amounted to..
5,647
5,066
16 Related party dlsclosures
Controlling porty
The company is limited by guarantee and has no share capital.. thus no single party controls the companv.
Page 15

Sefton O.P.E.R,A.
Charity No. 1086437
Company No. 03841119
Trustee5' Report and Unaudlted Account5
30 September 2025

Sèfton O.P.E.R.A.
Contents
Pages
2to4
Trustees, Annual Report
Independent Examiner's Report
Statement of Finaricial Activities
B31ance Sheet
Notes to the Account5
8t016
Page I

Sefton O.P.E.R.A.
Trustees Annual Report
The trustees, who are 3150 directors of the charity for the purposes of the Companies Act 2006,
herein present their report with the unaudited financial statements of the charity for the year ended
30 September 2025.
The financial statements have been prepared in accordance with the accounting pulicies set out in
Note I to the accounts and comply with the charity'5 governing document, the Charities Act 2011,
the Companies Act 2006 and AcioLinting and Reporting by Charities.. Staiement of Recomfflended
Practice applicable to charitles preparin8 their accounts in accordance with the Financial Reporting
Standard 102 applicable in the UK and Republic ol Ireland.
REFERENCE AND ADMINISTRATIVE DETAILS
Company No. 03841119
Charity No. 1086437
ReK15tered OffSce
St Matthews Community 200
410 Stanley Road
Bootle
L20 SAE
Dlrectois and Trustees
The Directors ol the charitablo company are its Trustees lor the purposes of charity law.
The following Director5 dnd TIu5tee5 served during the yedr..
M.1. Bates
E.C. Crook
K. Dixon
(Resigned 21
October 20251
R.1. Forster
M. Richardson
P. Whitp
Company Secretary
V. Martlow
Accountants
Sefton Council for Voluntary Service
Burlington House
Crosby Road North
Waterloo
Liverpool
L22 OLG
OBJECTIVES AND ACTIVITIES
Page 2

Sefton O.P.E.R.A.
Trustèe5 Annual Report
The objects of the tharity are to promote any charitable purpo%e5 for the benefit ol older persons in the
borough of Selton ènd iii particular the advancement of education, the promotion of good health, the
prevention of Social isolation and the relief ol poverty, sickness and distres5 arising therefrom.
Sefton O.P.E.R.A. 15 a voluntary organisation working with older people in the commuriity, manv
experiencing dementia and Alzheiiners, often experiencing isolation. OUF aitn is to enable older people
to have choices in relation to their own health. Our outstanding contribution to social welfare and using
grass roots to formulate their objectives within the community.
ACHIEVEMENTS AND PERFORMANCE
Last year we concentrated our AGM Report on the volunteers and their achievefflent, this year we have
concentrated our report on our members, the older and vulnerable people who attend our activities, bv
providing grass roots activities in their own local area5 encourage5 them to become regular members.
Regular attendance to the Health & Wellbein8 se55ion5 that Selton OPERA provide improving both
physical and mental health reducing loneliness and isolation and the ddditional knock-on eflectS that
this has on their health, and by providing a safe and securc place to meet likeminded people supporting
each other, and by giving them tho ski115 needed to improve their own hLialth and wellbL'ing. 8ive5 thcm
a purpose and a feeling of bein8 part of their own community again.
Studies show regular attendance to social inclusion activities can improve loneliness, anxiety
depression, stre55, dementia, and boost mental wellbeing reduce negative foelin8s and dejection, and
regular attendance to gentle pl)¥sical activities can improve breathing, balance, reduce falls, increase
blood flow, lubricate joins, strengthen muscle5, reducing arthritis pain and 5wellin8, reduce blood
pressure and cholesterol. Which reduces illnesses such as stroke, heart disease, type 2 diabetes dnd
improves quality of life lowering the risk of dementia. Thi5 all ha5 the knock on effect ol reducing
unnecessary Dr5 and h05Pital appointment5 in a time when the NHS is already strLJgglin£ to keep up
with iho nood5 01 their patients.
FINANCIAL REVIEW
Th￿ cl)arily Wds in a Sdtislaciory findncial pu51tioii at 30 September 2025. The operational deficit on the
general fund diiring the year was £52,33012024'. surplus of £9,179),
A5 at 30 September 2025 total funds of £48,140 01 which £4,818 was held in restricted fund5 which Is
therefore not available for ihe general purposes ol the charitable company. Designated funds
representing the net book value ol fixed assets were £361.
The trustees have considered the need to maintain an appropriate level ol reserves lor the charity.
Consideration ha5 boon £ivon to the nature of income and expenditure streams, the need to match
income with fixed commitments and the nature of reserves. The trusteè5 have tontludèd that the
following reseFve5 should be maintained.
The trustees w15h to have 6 months ol total expenditure, based on the last 3 year5, in reserve to cover
the cost of staff salaries should restricted funding be unexpectedly withdrawn. The average 3nnu31
expenditure over the last 3 years12023-2025 inclusivel 15 £137,646 . This equates to a reserve level of
£68,823. A5 at 30 September 2025 the level of reserves held by Selton O.P.E'.R.A. was £42,961, being
unrestricted funds le55 the value ol our fixed asset5. Current reserves represent 62% of the reserves
required to be held by the trLJ5tee5.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Page 3

Sefton O.P.E.R.A.
Trustees Annual Report
Sefton O.P.E.R.A. is a company limited by guarantee governed by its Memorandum and Articles of
Association dated 14th September 1999. It is registered with the Charity Commission. Anyone over the
age 0118 can become a member of the Company and there are currently 6 member516 in 20221. each
ol whom agrees to contribute £10 in the event of the charity winding up.
As set out in the Articles ol Association, the trustees are Èlected by members ol the charitable company
attending the Annual General Meeting. The longost serving one third of trusiees retire5 each yeBf and 15
able to offer themselves for re-election.
Thè board of trustees administers thè charitv.
None of our trustee5 receive remuneration or other benefit from their work with the charity. Anv
connection between a trustee or Senior manager ol the charity and any client or supplier is di5c105ed to
the full board ol trustees in the same way as any other contractual relationship with a related party. In
the curfent year no such related party transactions were reported.
The Trustees are responsible for keeping proper accounting records that disclose with reasonable
accuracy at any time the financi31 position of the charity and to enable thern to ensure that the financial
statements comply with the Companie5 Act 2006, The Trustees are also responsible for safeguarding
the assets of the charity and hence takin£ reasonable steps for the prevention and detection of fraud
and other irregularities.
The above report h35 been prepared in accordance with the provisions applicable to companies subject
to the small companies regime as sei out in Part 15 of the Companies Act 2006 and in accordance with
the Charities SORP IFRS 1021.
Signed on behalf of the board
V. Martlow
Company Secretary
20 March 2026
E.C. Crook
Tru51ee
20 March 2026
Page 4

Sefton O.P.E.R.A.
Independent Examiners Report
Independent Examiner's Report to the trustee5 of Sefton O.P.E.R.A.
I report to the charity trustees on my eKamination of the financi315tatement5 01 Sefton O.P.E.R.A. lor the
vear ended 30 September 2025 which cornprise the Statement ol Financial Activitie5. the Summary Income
and Expenditure Account, the Balance Sheet and the related notes.
ResponsSbilliie5 and basis of report
A5 the trustees ol the charity land also its directors for the purp05e5 of company lawl you are responsible for
the preparation of the financial statements In accordance with the requirements ol the Companies Act 2006
I'the 2006 Act.
Having 5atlsfied myself that the financial Statements of the charity are noi required to be audited under Part
16 01 the 2006 Ait and are eligible lor independeni examination, I report in respect of my examination of
vour charity's financial siatement5 35 carried out ur)der section 145 of the Charitie5 Act 20111'the 2011 Act'l.
In carryin£ out my examination I have followed the Diroctions Biven by the Charity Commission under section
14515llbl of the 2011 Act.
Independent examSner's statement
I have completed my examination. I can confirm that no material matters have come to attention In
connection with the examination giving me cause to believe that..
aCCOLJnlin8 records were not kept in accordance with Section 386 of the 2006 Act,. or
tlie financial 5tatement5 do not accord with those records,. or
the financial statements do not comply with the actounting requirements under section 396 of the 2006
Act other than any rL'quirement that the financial statement5 give a 'true and lair, viow which is not a
matter considered as part ol an independent examination., or
the financial statemen15 have not been prepared in accordance with the Charities SORP IFRS 1021.
I have no concerns and have come acr055 no other matters in connection with the examination to which
attention should be drawn in this report In order to enable a proper understanding ol the financial
statement5 to be reached.
lan Wright
Chartered Accountant
Selton Council lor Voluntary Service
Burlington House
Cr05by Road North
Waterloo
Liverpool
L22 OLG
20 March 2026
Page 5

Sefton O.P.E.R.A.
Statement of Financial Attivities
for the year ended 30 Septembef 2025
Unrestricteil
Restricted
funds Total funds Total funds
funds
2025
2025
2025
2024
Notes
Income and endowment5
from..
Donaticn5 and legacies
Investments
23,418
54,932
78,350
107,810
22
Total
23,421
54.932
78.353
107.832
Expenditure on..
75,751
55,948
131,699
137,593
Total
75,751
55,948
131,699
137,593
Net g,Eiins on investments
Net expenditure
152.3301
11,0161
153,3461
129.7611
Triinslors boiween funds
Net expenditure before othei
galnsll1055esl
152,3301
11,0161
153,3461
129,7611
other gains and losses
Net movement in funds
152,3301
11,0161
153,3461
129,7611
Reconclliation of fund5'.
Total lund5 bruught lurwdrd
95,652
5,834
101,486
131,247
Total funds cairled forward
43,322
4,818
48,140
101,486
Page 6

Sefton O.P.E.R.A.
Balance Sheet
at 30 September 2025
Company No.
03841119
Note5
2025
2024
Flxed assets
Tangible assets
361
452
361
4S2
Current assets
Debtors
io
975
1,935
99,399
101.334
13001
101,034
Cash ai bank and in hand
47,974
Creditors: Amount falling due within one year
Net current assets
li
11,1701
47,779
Total a55ets less current liabillties
48,140
101,486
Net a55et5 excluding pension asset or liablllty
Total net assets
48,140
101,486
48,140
101,486
The fund5 of the charlty
Restricted funds
12
Restricted income funds
4,818
4,818
5,834
Unrestricted funds
(ieiieral luiids
12
42,961
361
95,200
452
De518natod funds
43,322
95,652
Reserves
12
Total funds
48,140
101,486
These Hccounts have been prepared in accordance with the special provi5ion5 of Part 15 01 the Companies
Act 2006 relating to small companie5.
For the year ended 30 September 2025 the company wa5 entitled to exemption under section 477 01 the
Companies Act 2006 relating to Sfnall companies,
The member5 have not required ihe company to obtain an audit in accordance with section 476 01 the
Compdnies Act 2006.
The director5 acknowledge their responsibilitles for complying with the requirements ol the Companie5 Act
2006 with respect to accounting record5 and the preparation of accounts.
Approved by the board on 20 March 2026
And signed on it5 behalf by..
E.C. Crook
Trustee
20 March 2026
Page 7

5efton O.P.E.R.A.
Notes to the Accounts
for the yeai ended 30 September 202S
l Accounting policies
Basis of preparation
The financial statements have been prepared in accordance with the charity'5 governing document, the
Companies Act 2006, FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of
Ireland I'FRS 102,1 and the Charities SORP 'AccountinE dnd Reporiing by Charitie5.' Statement of
Recommended Practice applicable to charities preparing thoir accounts in accordance with the Financial
Reporting Slanddrd applic¢tble in the UK and Republic ol Ireland IFRS 1021" leflective 113nuary 20191.
The charity meets the definition of a public benefit entity under FRS ID2, Assets and liabilities are initiallv
recognised at historical cost or transaction value unless otherwise stated in the relevant accounting
pulicy note. The functional currency used is the £ Sterling.
Assets and liabilitie5 are initially recogniied at historical cost or tran5HCtion value unless otherwise stated
in the relevant aCCOLJnting policy note.
The functional currency used is the £ Sterlin8,
Preparation of the accounls on a going concern basls
At the lime of approvin8 the accounts, the trustees, have a reasonable expectation that the Charity has
adequ3te resources to continue in operational existence lor the forseeable future. As such these
accounts have been prepared under the goin8 cuncern ba515.
Changè In basis of accountin8 or to prevlou5 accounts
There h85 been iio clianKe to the accounting policies IvalLJation rules and method ol accountingl since
last ypar and no changes have been made io accounts lor previous years,
Fund actounting
These are available lor use at the discretion of the trustees in furtherance of the
general objÈcts of th& charity.
These are unrestricted lund5 earmarked by the tru5tee5 for particular purposes.
These are unrestricted funds which include a revaluation reserve representing the
restatement ol investment a55et5 at iheir markel valLJes.
These are available lor u5@ 5ubjeit to restrictions imposed by the donor or through
terms of an appe31,
Designaled ILJnds
Revaluation funds
Restricted funds
Page 8

Sefton O.P.E.R.A.
Notes to the Accounts
Income
Recognition of
income
Income is included in the Statement of Financial Aclivities ISOFAI when the charity
becomes entitled to, and virtually certain to receive, the income and the amount of
the income can be measured with sufficient reliabilitv.
Income with related Where income has related expenditure the income and related expenditure is
expenditure
reported gr055 in the SOFA.
Donations and
legacies
Voluntary income received by way ol grant5, donations and gifts is included in the
the SOFA when recelvable and only wheri the Charity has unconditional
entitlement to the income.
Tax reclaims on
Income from tax reclaims iq Included in the SOFA at the 53me time as the
donations and Eifts giftldon3tion to which it relates.
Donated service5
These are only included in income (with an equivalent amount in expenditurel
where the beneflt to the Charity 15 reasonably quantifiable, measurable and
material.
Volunteer help
The value of any volunteer help received is not included in the accounts.
Investment Income This 15 included in the accounts when receivable.
Gains/llossesl on
Thi5 includes any gain or loss resulting from revaluing investments lo market valuo
revaluation ol fixed at the end ol the year.
assets
Gains11105se51 on
investment 355ets
Thi5 include5 any 8ain or loss on the sale of investments.
Expendltuie
Expenditure is recogni5ed on an accrLJals basis. Expenditure includes any VAT which
cannot be lully recovered, and is reported as part of the expenditure to which it
relates.
Expenditure on
These comprise the cosL5 associdted with attracling voluntary income, fundraising
r3isin£ lund5
trading Costs and investment management costs.
Expenditure on
These comprise the costs incurred by the Charity in the delivery of it5 activitie5 and
charitable activities services in thE furtherance of it5 object5, including the makin8 of grants and
governance costs.
All grant cxpenditure 15 accounted for on an actual paid basis plus an accrual lor
grants that have been approved by the trustee5 at the end of the year but not yet
paid,
These include those costs associated with meeting the constitutional and statLJtorv
requirements ol the Charity, including any auditlindcpendent examination fce5,
costs linked to the strategic management ol the Charity, together with a share of
other administration costs.
These are support costs not allocated to a particular activity.
expenditure
Grants payable
Governance c05t5
Other expenditure
Taxation
The charitv 15 exompt from corporation tax on it5 charitable activities.
Trade and other debtors
Trade ènd other debtors are recognised at the settlement amount duo after any trado discount olf@red.
Prepayments are valued at the amoijnt prepaid net of any trade discount5 due.
Page 9

Sefton O.P.E.R.A.
Notes to the Accounts
Cash and cash equivalents
Cash and cash equivalent5 comprise cash at bank and on hand. demand deposits with banks and other
short-term highly liquid investments with original maturities of three month5 or le55 and bank overdrafts.
In the Statement of financial position, bank overdrafts are shown within borrowings or current liabilities.
In the Statement of Cash Flows, cash and cash equivalents are shown net ol bank overdrafts that are
repayable on demand and form an integr31 part of tho company's cash management.
Trade and other creditors
Short term creditors are med5ured at the transaction price. Other creditors and provisions are recognised
where the charity has a present obligation resulting from a past event that will probably result in the
transfer of funds to a third party and the amount duf. to settle the obligation can be measured or
estimated reliably, Creditors and provisions are normally recognised at their settlement amount after
allowing for any trade discounts due.
Penslon t05ts
The charity operates a dplined contribution pl3n lor its employee5. A defined contribution plan 15 a
pension plan under wl)ich the company pays fixed contributi0115 into a separate entity. Qnce the
contributions have been paid the compaiiy has no further payments obligations. The contributions are
recogni5ed a5 expenses when they fall due. Amount5 not paid are shown in accrua15 in the balance sheet.
The assets of the plan are held separately from the company in independently administered funds.
2 Company status
The company is a private company limited by guarantee and consequently does not have share capital.
Page 10

Sefton O.P.E.R.A.
Note5 to the Accounts
3 Statement of Financial Activities- prior year
Unrestricted
fund5
Restricted
fund5 Total funds
2024
2024
2024
Income and endowments from..
Donations and legacies
Investments
36,571
22
71.239
107,810
22
Total
36,593
71,239
107,832
Expenditure on..
Charitable activitie5
27.529
110,064
137,593
Total
27,529
110,064
137,593
Net Income
9,064
138,825)
129,7611
Net income before othèr
gainslllossesl
Other galns and losses..
9,064
138,8251
129,7611
Net movement In lunds
9,064
138,8251
129,7611
Reconciliatlon of fund5:
Total funds brought forward
Total funds carrled forward
86,588
44,659
131.247
95.652
5,834
101.486
4 Income from donatlons and le83cles
Unrestricted
Restricted
Total
Total
2025
2024
DonatlQnS
20.303
3.115
23.418
20,303
58.047
78.3SO
19,753
88,057
107,810
Grant5
54.932
54.932
S Income from Inve5tment5
Unrestrlcted
Total
Total
2025
2024
Interest Receivable
22
22
Page 11

Sefton O.P.E.R.A.
Notes to the Accounts
6 Expenditure on charitable activities
VnrestrittÈd
Restricted
Total
Total
2025
2024
Expenditure on ch<Jritable
nctivitie5
The benefit ol older persons
in Selton
iii
9,471
9,582
19,092
Admin costs
Employee cost5
Motor dnd travel cost5
59,318
2,510
4,873
44,090
103,408
2,510
7,260
100,985
636
Premises c05t5
2,387
6.985
Amortisatiori, depreciation,
impairment, profit1105s on
disposal ol fixed assets
General administrative c05t5
91
91
lis
7.648
1.200
7,648
1,200
8, 180
1,600
Le6al and professional costs
75.751
55,948
131,699
137,593
7 Net expendlture before transfers
2025
2024
This is staled after chargin8'.
Depre.ciation ol owned fixed assets
8 Staff costs
91
115
2025
2024
Salaries and wage5
5oci315ecurity costs
Pen51on costs
94,098
3,663
5,647
103,408
87,696
8,223
5,066
100.985
No employee received emolument5 in excess of £60,000.
The average monthly number of lull time equlvalent employee5 during the yoar was a5 follows..
2025
Nvmber
2024
Number
Work with older people
Page 12

Sefton O.P.E.R.A.
Note5 to the Accounts
9 Tangible fixed assets
Cost or revaluation
At l October 2024
At 30 Soptember 2025
Depreciation and
impairment
16,233
16,233
9,311
9,311
25,544
25,544
At l October 2024
15,803
9,289
25,092
Depreciation charge for the
vear
At 30 September 2025
Net book values
86
91
15,889
9.294
25,183
At 30 September 2025
At 30 September 2024
10 DebtOf5
344
17
361
452
430
22
2025
2024
Trade debtors
975
1,935
1,935
975
11 Credltors..
amounts falling due within one year
2025
2024
Other taxes and social securitv
Other creditors
Accrua15
95
775
300
300
1,170
300
Page 13

Sefton O.P.E.R.A.
Notes to the Accounts
12 Movement in funds
Incoming
resources
At30
lintluding
At l October
other
2024 galnsl1055es1
Resources
Gr05S
September
2025
expended
transfers
Restricted fund5:
RestrScted income funds:
Selton MBC
21,112
1,800
3,500
5,000
1.5CJO
3,OOD
9,817
121,1121
11,8001
13,1041
14,5671
11,0581
12,3871
112,3931
The Duchy of Lancaster
Eleanor Rathbone
Elizabeth Rathbone
Hemby Trust
Albert Hunt
Burbo Bank
Selton CVS Community
Resilience
Heritage Lottery
Sefton CV5 Warm Coat
Sefton CVS Warm Spaces
The Linacre SOQ
396
433
442
613
2,576
1,600
11,3311
11,4001
13,7571
19381
15001
11,6011
269
1,400
6,000
1,000
500
2.243
422
360
UK Shared Prosperity Fund
1,498
103
Tot(Tl
5,834
54.932
155,9481
Unre5trScted funds:
General funds
95,200
23,421
175.7511
91
42,961
De51¥nated fund5:
Fixed Asset Fund
452
1911
1911
361
Totol
361
Total funds
101,486
78,353
1131,6991
4A,140
Purposes and restrictions in relation to the funds,,
Restricted fund5'.
Sefton MBC
The Duchy of Lancaster
Eleanor Rathbone
Ili2abeth Rathbone
Hemby Trust
Albert Hunt
Salaries
Training for volunteers and swimming sessions
Core costs (including part salarvl
Core costs linclLJdirig part salarvl
Core c05t development worker
Running c05t5
Running costs
8eating loneliness together
Burba Bank
Selton CVS Community
Resilience
Heritage Lottery
Running c05t5
Page 14

Sefton O.P.E.R.A.
Note5 to the Accounts
Sefton CVS Warrn Coat
Selton CVS Warm Spaces
The Linacre 500
UK Shared Prosperity Fund
Designated fur)ds'.
FiKed A55et Fund
Warm coat project
Warm spaces project
Community meals
Information Technology
Replacement of fixed a5$8t5
13 AnalysSs of net assets between funds
Unrestricted
funds
Restricted
fund5
Total
Fixed assets
361
42,961
43,322
361
Net current assets
4,818
4,818
47,779
48,140
14 Reconciliation ol net cash I (net debtl
At30
September
2025
At l October
2024
Cash flows
Cash and cash equivalents
99,399
99,399
151,4251
151,4251
47,974
Net cash / (net debt)
99,399
151,4251
47,974
FRS 102 requires and entity to report changes in net debt in the accounting period. Sefton O.P.E.R.A does
not r.Iirry ciny debt or other borrowings and has a positive net Lash posiiion
15 Commitments
Penslort commitmEnt5
2025
2024
The pension c05t charge to the company
amounted to..
5,647
5,066
16 Related party dlsclosures
Controlling porty
The company is limited by guarantee and has no share capital.. thus no single party controls the companv.
Page 15