OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Trustees'
report
1-4
Statement oftrustees' responsibilities
Independent
audttofs
report 6-8
Statement offinancial activities
Balance sheet 10
Statement ofcash howe
Notes to the financial statements 12-18

Unrestricted Unrestricted
funds funds
2022 2021
Notes 6 6
Income from:
Donations
and
legacies 564,000
Investment
income
486,435 538,219
Total income 486,435 1,102,219
Raising funds 4 90,996 82,576
Charrtable
acbvibes
5 2,522,465 1,251,924
Total expenditure 2,613,461 1,334,500
Net gains/(losses) on investments 10 1,465,043 3,457,690
Net movement In funds (661,983) 3,225,409
Fund balances at 1 Apnl 2021 23,618,508 20,393,099
Fund balances at 31 March 2022 22,956,525 23,618,508

2022 2021
Notes 6 6
Fixed assets
Investments 22,899,638 23,518,134
Current assets
Debtors 12 41,025 55,057
Cash at bank and in hand 51,474 73,534
92,499 128,591
Creditors: amounts falling due within one
year 13 (35,612) (28,217)
Net current assets 56,887 100,374
Total assets less current tlabltides 22,956,525 23,618,508
Income funds
Unrestncted
funds
22,956,525 23,618,508
22,956,525 23,618,508

2 Donations and and legacies legacies
Total Total
2022 2021
f f
Grani iur:uivwi during Ilia year
Grants receivable for core activities
Khodorkovsky Foundahon
3 Investment income
Unrestricted Unrestricted
funds funds
2022 2021
f f
Income from hated investments 434,429 464,031
UK Bonds interest 26,336 73,048
Overseas fund interest 25,392 1,048
Interest receivable 278 92
486,435 538,219
4 Raising funds
2022 2021
f F.
Other fundrai sing costs 2,880 2,880
Investment management costs 88,116 79,696
90,996 82,576

2022f 2021
f
Student selection, secretanal support and dinner costs 7,650 8,256
Bank charges 5 60
Ogiix expenses 502 117
Secretarial
support
23,040 23,040
Websrte expenses 863 132
32,060 31,605
Grant funding
of
activities (see note 6) 2,470,327 1,203,019
Share ofgovernance costs Isee note Tl 20,078 17,300
2,522,465 1,251,924
6 Grants payable
2022 2021
f f.
Grants to institutons
University
of Oxford
1,123,1 17 1,203,019
The Cambndge Commonwealth, European & Intemabonal Trust 1,142,210
Royal Academy Of Music 55,000
Documentary
lilm grant
150,000
2,470,327 1,203,019
7 Support costs
Support costs Governance 2022Support costs Governance 2021
Costs COSts
f f f f
Audit fees 5,000 5,000 4,500 4,500
Accountancy 12,198 12,198 9,920 9,920
Legal and professional 2,880 2,880 2,880 2,880
20,078 20,078 17,300 17,300
Analysed
between
Chantable
acbvrtes
20,078 20,078 17,300 17,300

Lllxted Ceeh in Total
Investments porffofio
6
Cost or valuation
At 1 Apnl 2021 22,431,677 1,086,457 23,518,134
Additions 14,918,341 22,308,202 37,226,543
Valuation changes 922,660 922,660
Igrsposals (17,435,955) (21,331,744) (38,767,699)
At 31 March 2022 20,836,723 2,062,915 22,899,638
Carrying amount
At 31 March 2022 20,836,723 2,062,915 22,899,638
At 31 March 2021 22,431,677 1,086,457 23,518,134

12 Debtors
2022 2021
Amounts falling due within one year:
Other debtors 41,025 55,057
13 Creditors: amounts falling due within one year
2022 2021
6 6
Other creditors 1,500
Accrue le 35,612 26,717
35,612 28,217
There were no disclosable
related
There were no disclosable
related
party transecbons party transecbons dunng the year (2021- none) other than those dbclosed in note 8
15 Cash generated
from operations
2022 2021
6 p.
(Degiat)/surpus
for the year
(661,983) 3,225,409
Ad/ustments
for
Investment
incorse recognised
in statement offinanaal acbvaes (486,435) (538,219)
Gain on disposal of investments (542,383) (619,914)
Pair value gains and losses on investments (922,660) (2,837,776)
Movements
in worlung
capital:
Decrease/(increase)
in debtors
14,032 (23,689)
Increase/(decrease)
in creditors
7,395 (27,053)
Cash absorbed
by operations
(2,592,034) (821,242)
16 Analysis ofchanges
in net funds
The chanty
had no debt dunng
the year