OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Trustees MrAnthony Smith CBE
Mr Alastair Tulloch
Prof Catriona
Kelly
Secretary Mrs D Forsdick
Charity number 1086396
Company number 04189311
Registered office 4 Hill Street
Mayfair
London
W1J 5NE
Auditor Berg Kaprow Lewis LLP
35 Ballards Lane
London
N3 1XW
Bankers Santander UK pic
Bootle
Merseyside
L304GB
Investment advisors Cazenove Capital Management Limited
12Moorgate
London
EC2R 6DA

Page
Trustees' report 1-3
Statement
oftrustees'
responsibilities
Independent
auditor's
report 5-7
Statement offinancial activities
Balance sheet
Statement ofcash flows 10
Notes to the financial statements 11-17

Unrestricted Unrestricted
funds funds
2021 2020
Notes 6 6
Income from:
Donations
and legacies
2 564,000 564,000
Investment
income
3 538,219 688,466
Total income 1,102,219 1,252,468
~Ex
IIIIIire on:
Raising funds 4 82,578 77,724
Charitable
activities
5 1,251,924 819,040
Total resources expended 1,334,500 896,764
Net gains/(losses) on investments 10 3,457,690 (2,209,884)
Net movement
in
funds 3,225,409 (1,854,182)
Fund balances at 1 April 2020 20,393,099 22,247,281
Fund balances at 31 March 2021 23,618,508 20,393,099

2021 2020
E E
Fixed assets
Investments 23,518,134 20,338,908
Current assets
Debtors 12 55,057 31,368
Cash at bank and in hand 73,534 78,093
Creditors: amounts falling due within 128,591 109,461
one year 13 (28,217) (55,270)
Net current assets 100,374 54,191
Total assets less current liabilities 23,618,508 20,393,099
Income funds
Unrestricted
funds
23,618,508 20,393,099
23,618,508 20,393,099

2021 2020
Notes 6 5
Cash flows from operating activities
Net cash absorbed
by operating
activities
15 (821,242) (333,334)
Investing activities
Purchase of investments
Proceeds on disposal of investments
(5,513,576)
5,792,041
(3,603,038)
3,321,115
Dividends
interest
&other income received
538,219 688,466
Net cash generated
from investing
activities 816,684 406,543
Net cash used in financing activities
Net (decrease)/increase
in
cash and cash
equivalents (4,558) 73,209
Cash and cash equivalents at beginning ofyear 78,093 4,884
Cash and cash equivalents at end of year 73,534 78,093

Total Total
2021
f
2020
f
Grant received during the year 564,000 564,000
Grants receivable for core activities
Khodorkovsky Foundation 564,000 564,000
564,000 564,000
3 Investment
income
Unrestricted Unrestricted
funds funds
2021 2020
f f
Income from listed investments 464,031 582,298
UK Bonds interest 73,048 88,296
Ovemeas
fund
interest 1,048 16,436
Interest receivable 92 1,436
538,219 688,466
4 Raising funds
2021f 2020f
Other fundraising costs 2,880
Investment
management
costs 79,696 77,724
82,576 77,724

2021
6
2020f
Student selection, secretarial support and dinner costs 8,256 14,099
Bank charges 60 65
Other expenses 117 366
Secretarialsupport 23,040 28,800
Website expenses 132 388
31,605 43,718
Grant funding
ofactivities (see note 6)
1,203,019 765,866
Share ofgovernance costs (see note 7) 17,300 9,456
1,251,924 819,040
2021 2020
f f
Grants to institutions:
University ofOxford 1,203,019 765,866
Support costs
Support Governance 2021 Support Governance 2020
costs costs costs costs
6 6 6 6
Audit fees 4,500 4,500 3,300 3,300
Accountancy 9,920 9,920 6,156 6 156
Legal and professional 2,880 2,880
17,300 17,300 9,456 9,456
Analysed between
Charitable activities 17,300 17,300 9,456 9,456

Total Total
2021 2020
6 8
Revaluation
Gain/(loss)
of
on
investments
sale ofinvestments
2,837,776
619,914
(2,027, 102)
(182,782)
3,457,690 (2,209,884)

12 Debtors
2021 2020
Amounts
falling due within
one year: 6 6
Other debtors 55,057 31,368
13 Cmditors: amounts
falling due within one year
2021 2020
8 6
Other creditors 1,500 30,798
Accruals 26,717 24,472
28,217 55,270
14 Related party transactions
There
were
no disclosable
related party transactions during the year (2020- none)
other
than those
disclosed
in note 8.
15 Cash generated
from operations
2021 2020
f
Surplus/(deficit)
for the year
3,225,409 (1,854,182)
Adjustments
for.
Investment
income recognised
in statement offinancial activities (538,219) (688,466)
(Gain)/loss
on disposal ofinvestments
(619,914) 182,782
Fair value gains and losses on investments (2,837,776) 2,027,102
Movements
in working
capital:
(Increase)
in debtors
(23,689) (26,372)
(Decrease)/increase
in creditors
(27,053) 25,802
Cash absorbed
by operations
(821,242) (333,334)
16 Analysis ofchanges
in net funds
The charity had no debt during the year.