| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| R | R | ||||
| Turnover | 271,678 | 66,282 | |||
| Cost ofsales | (7,875) | (5,245) | |||
| Gross profit | 263,803 | 61,037 | |||
| Administrative | expenses | (53,568) | (39,548) | ||
| Other operating | income | 1,796 | |||
| Operating profit |
210,235 | 23,285 | |||
| Profit before taxation | 210,235 | 23,285 | |||
| Profit forthe financial year | 210,235 | 23,285 |
| Land | and | Plant and | Total | |||||
|---|---|---|---|---|---|---|---|---|
| Buildings | Machinery | |||||||
| Coatorvalue@on | R | R | ||||||
| At 01 April 2022 | 3,474 | 3,474 | ||||||
| Addifions | 257,671 | 257,671 | ||||||
| At 31 March 2023 | 257,571 | 3,474 | 251,145 | |||||
| Provision for depreclaIon | and Impairment | |||||||
| At 01 April 2022 | 3,474 | 3,474 | ||||||
| At31March 2023 | 3,474 | 3,474 | ||||||
| Net book value | ||||||||
| At 31 March 2023 | 257,571 | 257,571 | ||||||
| At 31 March 2022 | ||||||||
| .Trade and other payablee: | amounts | falling due within one year | ||||||
| 2023 | ||||||||
| Trade creditors | (1) | |||||||
| Taxation and social security | 1,159 | 278 | ||||||
| Other creditors | 1,296 | 4,894 | ||||||
| 5,171 |
| 2023 | 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Donations | 251,264 | 59,627 | |||||||
| Gift Aid | 2,614 | 2,704 | |||||||
| Madrassa Fees | 17,800 | 3,951 | |||||||
| 271,678 | 66,282 | ||||||||
| Cost ofSales | |||||||||
| PAYE & Nl Contributions | 350 | ||||||||
| Sub Contractors | - Madrassa | Teacher Fee | 7,875 | 4,895 | |||||
| P,875) | (5,245) | ||||||||
| Gross Profit | 263,803 | 61,037 | |||||||
| Administrative | Expenses | ||||||||
| Wages &Salaries | 23,000 | 18,000 | |||||||
| Pension Contributions | 503 | 353 | |||||||
| Legal and Professional | fees | (allowable) | 683 | 348 | |||||
| Rates &Water | 297 | 300 | |||||||
| Rent | 7,350 | 6,450 | |||||||
| Light, Heat &Power | 2,224 | 2,099 | |||||||
| Property Insurance | 979 | 8?6 | |||||||
| Other Premises | Costs | 730 | |||||||
| General Travel Expenses | 1 | ||||||||
| Accountancy | 800 | 800 | |||||||
| Advertising | 343 | ||||||||
| Entertainment | 2,000 | ||||||||
| Books &Calendars | 131 | 1,242 | |||||||
| Telephone, Fax |
&Internet | 74 | 107 | ||||||
| Gifts | 500 | ||||||||
| Donations | 13,954 | 8,972 | |||||||
| (53,568) | (39,548) | ||||||||
| Operating Profit |
210,235 | 21,489 | |||||||
| Other Operating | Income | ||||||||
| Government Grants |
1,796 | ||||||||
| 1,796 | |||||||||
| Profit forthe Financial | Year | 210,235 | 23,285 |