| Limited | by | Guarantee | The centre is | a | company, | limited | by guarantee, |
|---|---|---|---|---|---|---|---|
| without having |
any share | capital. | |||||
| Directors | Muhammed Lubsir Latif |
||||||
| Ashfaq Hussain |
Ali | ||||||
| Miss Tanzeela | Ahmed | ||||||
| Secretary | Miss Tanzeela | Ahmed | |||||
| Manager | Abdul Aslam | ||||||
| Independent | examiner | K Butt | |||||
| Butt 8 Co. | |||||||
| Chartered Certified Accountants |
|||||||
| 18Silk Mill Close | |||||||
| Leeds | |||||||
| LS166PW | |||||||
| Bankers | Barclays Bank | PLC | |||||
| Market Place | |||||||
| Dewsbury | |||||||
| West Yorkshire | |||||||
| WF13 1PS | |||||||
| Registered | Office | 24 Garden Street | |||||
| Ravensthorpe | |||||||
| Dewsbury | |||||||
| West Yorkshire | |||||||
| WF13 3AR |
| 2020 | ||||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Prior year | ||||
| funds | funds | Total funds | funds | |||
| E | ||||||
| Income (Note 2) | ||||||
| Income from: | ||||||
| Donations | 209,249 | 209,249 | 106,845 | |||
| Charitable | activities | 347,176 | 347,176 | 381,009 | ||
| Other | 60,152 | 60,152 | 25,161 | |||
| Total | 407,328 | 209,249 | 616,577 | 513,015 | ||
| Expenditure (Note 3) |
||||||
| Expenditure on: |
||||||
| Charitable | activities | 302,219 | 116,442 | 418,661 | 357,027 | |
| Other | 42,859 | 7,001 | 49,860 | 73,301 | ||
| Total | 345,078 | 123,443 | 468,521 | 430,328 | ||
| Net Income I(expenditure) | 62,250 | 85,806 | 148,056 | 82,686 | ||
| Total funds | brought forward | 1,082,201 | 21,994 | 1,104,195 | 1,021,509 | |
| Total funds carried forward | 1,144,451 | 107,800 | 1,252,251 | 1,104,195 |
| Fixtures and equipment | Fixtures and equipment | Fixtures and equipment | 25'%%d | reducing | balance | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | Incoming | resources | 2020 | |||||||||
| Unrestricted | Restricted | Total | ||||||||||
| f | f | f | ||||||||||
| Donations | ||||||||||||
| Grants | ||||||||||||
| G72 | Big lottery | 81,282 | 81,282 | 74,296 | ||||||||
| G74 | KMC - do something | now | 4,500 | 4,500 | 27,549 | |||||||
| G75 | Third Sector leader - | community | anchors | 71,087 | 71,087 | 5,000 | ||||||
| G76 | KMC —covid 19 | —premises | 35,000 | 35,000 | ||||||||
| G77 | KMC —hotmeal | project | 2,000 | 2,000 | ||||||||
| G78 G79 |
European social One Community |
fund —adult Foundation |
learning -covid 19 |
7,948 7,432 |
7,948 7,432 |
|||||||
| 35,000 | 174,249 | 209,249 | 106,845 | |||||||||
| Charitable | activities | |||||||||||
| Room hire | 1,260 | 1,260 | 4,004 | |||||||||
| Course fees | ||||||||||||
| Preschool | nursery | 265,854 | 265,854 | 260,247 | ||||||||
| Adult learning |
24,421 | 24,421 | 70,089 | |||||||||
| Community | cafe | |||||||||||
| Step up | 55,641 | 55,641 | 46,668 | |||||||||
| 347,176 | 347,176 | 381,009 | ||||||||||
| Others | ||||||||||||
| British gas | feed in tariff | 2,516 | 2,516 | 2,965 | ||||||||
| Miscellaneous amounts |
32 | 32 | 22,196 | |||||||||
| Job retention scheme |
57,604 | 57,604 | ||||||||||
| 60,152 | 60,152 | 25,161 |
| Unrestricted | Restricted | |||||
|---|---|---|---|---|---|---|
| Funds | Funds | Total | ||||
| 3 | Expenditure | 2020 | ||||
| E | ||||||
| Expenditure on: |
||||||
| Charitable activities |
||||||
| Room hire | ||||||
| Rates and water | 265 | 300 | 565 | 1,086 | ||
| Light and heat | 4,826 | 6,500 | 11,326 | 13,645 | ||
| Insurance | 720 | 2,550 | 3,270 | 3,467 | ||
| Cleaning | 524 | 600 | 1,124 | 5,671 | ||
| Repairs and renewals | 18,517 | 18,517 | 5,646 | |||
| Staff training | 0 | 1,886 | 1,886 | 251 | ||
| Staff screening | 192 | 284 | 476 | 56 | ||
| Wages | 256,720 | 89,403 | 346,123 | 304,519 | ||
| Assessors and consultants |
13,017 | 13,017 | 3,626 | |||
| Pension cost | 4,035 | 4,035 | 2,620 | |||
| Events and activities | 0 | 727 | 727 | 655 | ||
| Nursery consumables |
2,177 | 2,177 | 15,787 | |||
| Food and catering | ||||||
| Donations | 1,225 | 1,225 | ||||
| Hot meal project | 1,266 | 1,266 | ||||
| Food parcels | 1,667 | 1,667 | ||||
| Nursery refurbishment |
11,260 | 11,260 | ||||
| Total | 302,219 | 116,442 | 418,661 | 357,027 | ||
| Expenditure on: |
||||||
| Others | ||||||
| Wages | 17,370 | 17,370 | 34,741 | |||
| Telephone | 5,054 | 5,054 | 4,438 | |||
| Postage, printing |
and stationery | 192 | 192 | 927 | ||
| Computer software and consumables |
0 | 1,411 | 1,411 | 586 | ||
| Membership and |
licence | 528 | 528 | 373 | ||
| Staff expenses, travel, training |
7,076 | |||||
| Motor expenses | 1,454 | 1,454 | 3,308 | |||
| Bank charges | 440 | 440 | 188 | |||
| Hire ofequipment | 3,511 | 4,700 | 8,211 | 1,864 | ||
| Sundry expenses | 333 | 333 | 1,795 | |||
| Legal and professional | 3,150 | 3,150 | 7,470 | |||
| Independent examiner fee |
700 | 700 | 700 | |||
| Advertising | 730 | 890 | 1,620 | 1,097 | ||
| Profit on disposal | offixed assets | 48 | ||||
| Depreciation | 9,398 | 9,398 | 8,690 | |||
| Total | 42,859 | 7,001 | 49,860 | 73,301 |
| 2020 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | Net deficit | ||||||||||
| This has been | arrived | at after charging | the following | ||||||||
| Depreciation | 9,398 | 8,690 | |||||||||
| Staff costs | |||||||||||
| Salaries and wages | 358,059 | 326,291 | |||||||||
| Social security | cost | 18,452 | 16,595 | ||||||||
| Pension costs | (defined contribution) | 4,035 | 2,620 | ||||||||
| 376,510 | 342,886 | ||||||||||
| Key management | |||||||||||
| Amounts paid |
to key management | personnel | 34,746 | 34,746 | |||||||
| Trustees' remuneration |
|||||||||||
| 34,746 | 34,746 | ||||||||||
| None ofthe employees were paid |
more | than | F60,000.00 | ||||||||
| Numbers employed |
|||||||||||
| Number ofemployees | in charitable | actvities | 24 | 24 | |||||||
| Number ofemployees | in administrative | work | 5 | 5 | |||||||
| Total number | ofemployees | 29 | 29 | ||||||||
| 5 | Fixed assets | ||||||||||
| Land | and | Fittings and | |||||||||
| buildings | equuipment | Motor | Van | Total | |||||||
| E | E | E | E | ||||||||
| Cost | |||||||||||
| 1st April 2020 | 947,816 | 368,987 | 1,316,803 | ||||||||
| Additions | 5,000 | 6,521 | 5,000 | . 16,521 | |||||||
| Disposal | |||||||||||
| 31st March 2021 | 952,816 | 375,508 | 5000 | 1 333324 | |||||||
| Depreciation | |||||||||||
| 1st April 2020 | 342,916 | 342,916 | |||||||||
| Charge for the | year | 8,148 | 1,250 | 9,398 | |||||||
| Disposal | |||||||||||
| 31st March 2021 | 351,064 | 1,250 | 352,314 | ||||||||
| Net book value | |||||||||||
| 31st March 2021 | 952,816 | 24,444 | 3,750 | 981,010 | |||||||
| 31st March 2020 | 947,816 | 26,071 | 973,887 | ||||||||
| 2020 | |||||||||||
| E | |||||||||||
| 6 | Debtors | ||||||||||
| Debtors | 313 | 7,459 | |||||||||
| 313 | 7,459 | ||||||||||
| 7 | Creditors | ||||||||||
| Amounts falling due |
within one | year | |||||||||
| Accruals | 2,618 | 4,882 | |||||||||
| Social security | and other taxes | 13,811 | 243 | ||||||||
| Other creditors | 3,381 | 8,000 | |||||||||
| 19,810 | 13,124 |
| Details | ofmaterial | funds held and movements | funds held and movements | |||||
|---|---|---|---|---|---|---|---|---|
| during | the current | reporting | period | |||||
| Fund | Fund | |||||||
| Fund | Type | balances brought |
balances carried |
|||||
| forward E |
Income f |
Expenditure E |
Transfers E |
forward E |
||||
| G72 | R | 0 | 81,282 | (49,282) | 32,000.00 | |||
| G74 | R | 16,994 | 4,500 | (21,494) | ||||
| G75 | R | 5,000 | 71,087 | (35,287) | 40,800.00 | |||
| G77 | R | 2,000 | (2,000) | |||||
| G78 | R | 7,948 | (7,948) | |||||
| G79 | R | 7,432 | (7,432) | |||||
| 21,994 | 174,249 | (123,443) | 72,800 | |||||
| Unrestricted | funds | 1,082,201 | 442,328 | (345,078) | 1,179,451 | |||
| Total Funds | as per balance sheet | 1,104,195 | 616,577 | (468,521) | 1,252,251 |