OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Limited by Guarantee The centre is a company, limited by guarantee,
without
having
any share capital.
Directors Muhammed
Lubsir Latif
Ashfaq
Hussain
Ali
Miss Tanzeela Ahmed
Secretary Miss Tanzeela Ahmed
Manager Abdul Aslam
Independent examiner K Butt
Butt 8 Co.
Chartered
Certified Accountants
18Silk Mill Close
Leeds
LS166PW
Bankers Barclays Bank PLC
Market Place
Dewsbury
West Yorkshire
WF13 1PS
Registered Office 24 Garden Street
Ravensthorpe
Dewsbury
West Yorkshire
WF13 3AR

2020
Unrestricted Restricted Prior year
funds funds Total funds funds
E
Income (Note 2)
Income from:
Donations 209,249 209,249 106,845
Charitable activities 347,176 347,176 381,009
Other 60,152 60,152 25,161
Total 407,328 209,249 616,577 513,015
Expenditure
(Note 3)
Expenditure
on:
Charitable activities 302,219 116,442 418,661 357,027
Other 42,859 7,001 49,860 73,301
Total 345,078 123,443 468,521 430,328
Net Income I(expenditure) 62,250 85,806 148,056 82,686
Total funds brought forward 1,082,201 21,994 1,104,195 1,021,509
Total funds carried forward 1,144,451 107,800 1,252,251 1,104,195

Fixtures and equipment Fixtures and equipment Fixtures and equipment 25'%%d reducing balance
2 Incoming resources 2020
Unrestricted Restricted Total
f f f
Donations
Grants
G72 Big lottery 81,282 81,282 74,296
G74 KMC - do something now 4,500 4,500 27,549
G75 Third Sector leader - community anchors 71,087 71,087 5,000
G76 KMC —covid 19 —premises 35,000 35,000
G77 KMC —hotmeal project 2,000 2,000
G78
G79
European
social
One Community
fund
—adult
Foundation
learning
-covid 19
7,948
7,432
7,948
7,432
35,000 174,249 209,249 106,845
Charitable activities
Room hire 1,260 1,260 4,004
Course fees
Preschool nursery 265,854 265,854 260,247
Adult
learning
24,421 24,421 70,089
Community cafe
Step up 55,641 55,641 46,668
347,176 347,176 381,009
Others
British gas feed in tariff 2,516 2,516 2,965
Miscellaneous
amounts
32 32 22,196
Job retention
scheme
57,604 57,604
60,152 60,152 25,161

Unrestricted Restricted
Funds Funds Total
3 Expenditure 2020
E
Expenditure
on:
Charitable
activities
Room hire
Rates and water 265 300 565 1,086
Light and heat 4,826 6,500 11,326 13,645
Insurance 720 2,550 3,270 3,467
Cleaning 524 600 1,124 5,671
Repairs and renewals 18,517 18,517 5,646
Staff training 0 1,886 1,886 251
Staff screening 192 284 476 56
Wages 256,720 89,403 346,123 304,519
Assessors
and consultants
13,017 13,017 3,626
Pension cost 4,035 4,035 2,620
Events and activities 0 727 727 655
Nursery
consumables
2,177 2,177 15,787
Food and catering
Donations 1,225 1,225
Hot meal project 1,266 1,266
Food parcels 1,667 1,667
Nursery
refurbishment
11,260 11,260
Total 302,219 116,442 418,661 357,027
Expenditure
on:
Others
Wages 17,370 17,370 34,741
Telephone 5,054 5,054 4,438
Postage,
printing
and stationery 192 192 927
Computer
software and consumables
0 1,411 1,411 586
Membership
and
licence 528 528 373
Staff expenses,
travel, training
7,076
Motor expenses 1,454 1,454 3,308
Bank charges 440 440 188
Hire ofequipment 3,511 4,700 8,211 1,864
Sundry expenses 333 333 1,795
Legal and professional 3,150 3,150 7,470
Independent
examiner fee
700 700 700
Advertising 730 890 1,620 1,097
Profit on disposal offixed assets 48
Depreciation 9,398 9,398 8,690
Total 42,859 7,001 49,860 73,301

2020
4 Net deficit
This has been arrived at after charging the following
Depreciation 9,398 8,690
Staff costs
Salaries and wages 358,059 326,291
Social security cost 18,452 16,595
Pension costs (defined contribution) 4,035 2,620
376,510 342,886
Key management
Amounts
paid
to key management personnel 34,746 34,746
Trustees'
remuneration
34,746 34,746
None ofthe employees
were paid
more than F60,000.00
Numbers
employed
Number ofemployees in charitable actvities 24 24
Number ofemployees in administrative work 5 5
Total number ofemployees 29 29
5 Fixed assets
Land and Fittings and
buildings equuipment Motor Van Total
E E E E
Cost
1st April 2020 947,816 368,987 1,316,803
Additions 5,000 6,521 5,000 . 16,521
Disposal
31st March 2021 952,816 375,508 5000 1 333324
Depreciation
1st April 2020 342,916 342,916
Charge for the year 8,148 1,250 9,398
Disposal
31st March 2021 351,064 1,250 352,314
Net book value
31st March 2021 952,816 24,444 3,750 981,010
31st March 2020 947,816 26,071 973,887
2020
E
6 Debtors
Debtors 313 7,459
313 7,459
7 Creditors
Amounts
falling due
within one year
Accruals 2,618 4,882
Social security and other taxes 13,811 243
Other creditors 3,381 8,000
19,810 13,124

Details ofmaterial funds held and movements funds held and movements
during the current reporting period
Fund Fund
Fund Type balances
brought
balances
carried
forward
E
Income
f
Expenditure
E
Transfers
E
forward
E
G72 R 0 81,282 (49,282) 32,000.00
G74 R 16,994 4,500 (21,494)
G75 R 5,000 71,087 (35,287) 40,800.00
G77 R 2,000 (2,000)
G78 R 7,948 (7,948)
G79 R 7,432 (7,432)
21,994 174,249 (123,443) 72,800
Unrestricted funds 1,082,201 442,328 (345,078) 1,179,451
Total Funds as per balance sheet 1,104,195 616,577 (468,521) 1,252,251