OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-06-30-accounts

Page
Trustees'
report
1-5
Independent
Auditor's
report 6-9
Statement
offinancial
activities 10
Balance sheet
Cash flow statement 12
Notes to the financial statements 13 - 16

Notes Unrestricted Restricted 2023 2022
Total Funds Total Funds
f.,000 f,000 f.,000 f,000
Income from
Donations 3,980 3,980 1,143
Total income 3,980 3,980 1,143
Expenditure
on
Charitable
Activities
Grants payable 3,584 3,584 1,137
Administration of cha'rity 275 275 19
Total resources expended 3,859 3,859 '1,157
Net income (expenditure) 121 121 (14)
Fund balances at 1 July 2022 44 58
Fund balances at 30June 2023 165 165 44
Notes 2023 2022
R,000 K,000
Current assets
Debtors 1,65
Cash at bank and in hand 800 248.
'965 291
Creditors: Amounts falling due within one year (800) (247)
Total iiet assets 165
Capital and reserves
Called up Share Capital E1
Unrestricted reserves 165 44
165 44
Cash Flow Statement
As at 30June 2023
Notes 2023 2022
f,000 f,000
Net cash (oufflow)/inflow from operations '116
Net cash provided /(used) by'operating activities 553
Change
in cash and cash
equivalents in the reporting period
Cash and cash equivalents at the beginning ofthe period 247 131
Cash and cash.equivalents, at the end ofthe reporting period 800 247
Th'e accompanying
notes are an integral
part of this cash flow statement.
Notes to the Cash Flow Statement
for the year ended 30June 2023
2023 2022
f,000 f,000
i.
Reconciliation
ofnet income to
net cash flow from 121 (14)
operating
activities
Net expenditure
Decrease
in debtors
(121) 14
Increase
in creditors
553 116
Net cash outflow from operations 553 116
ii.
Analysis ofcash
and cash equivalents 2022 2021
Cash at bank and
in hand:
f,000 f,000
At 30June 2022 247 131
Net cash inflow from operations 553 116
At 30June 2023 800 247

2023 2022
E,000 f,000
Annual
Fund
1.313 1,070
Other Purposes 1,545 73
Auction 1,122
3,980 1,143
Grants
2023 2022
f,000 K,000
Grants to the American School in London Educational Trust Limited 3,422 1,137
Other grants 162
3,584 1,137
he Other grants made relate to the proceeds from the biennial auction, which was run jointly in 2023 with the ASL
SA. These grants were made to the PCA to cover the expenses ofthe auction and monies retained by the PCA to
over two years of its ongoing operating expenses.
Administration ofthe Charity
dministration expenses comprised:
2023 2022
K,000 E,000
Audit fee
Bank charges and other fees 15 13
Exchange differences (13)
Fundraising expenses 270
275 19

5 Debtors
2023 2022
E,000 f,000
Tax recoverabl'e 44
Other '165
165 44
6 Creditors —Amounts falling due within on'e year:
2023 2022
K,000 E,000
Grants payable 795 219
Accruals 28
800 247

8
Compa'rative
Statement of Financial Acti vities
Unrestricted Restricted 2022
Total Funds
E,000 E,000 E,000
Inco'ming
Resources
Donations 1,143 1,143 .
Total income 1,143 1,143
Resources Expended
Charitable
Expenditure
Grants payable 1,137 1,137
Administration of charity 19 19
Total resources expended 1,157 1,157
Net expenditure (14) (14)
Fund balances at 1July 2022 58
Fund balances at 30June 2023 44 44