| Page | ||
|---|---|---|
| Trustees' report |
1-5 | |
| Independent Auditor's |
report | 6-9 |
| Statement offinancial |
activities | 10 |
| Balance sheet | ||
| Cash flow statement | 12 | |
| Notes to the financial | statements | 13 - 16 |
| Notes | Unrestricted | Restricted | 2023 | 2022 | ||
|---|---|---|---|---|---|---|
| Total Funds | Total Funds | |||||
| f.,000 | f,000 | f.,000 | f,000 | |||
| Income from | ||||||
| Donations | 3,980 | 3,980 | 1,143 | |||
| Total income | 3,980 | 3,980 | 1,143 | |||
| Expenditure on |
||||||
| Charitable Activities |
||||||
| Grants payable | 3,584 | 3,584 | 1,137 | |||
| Administration | of cha'rity | 275 | 275 | 19 | ||
| Total resources expended | 3,859 | 3,859 | '1,157 | |||
| Net income (expenditure) | 121 | 121 | (14) | |||
| Fund balances | at 1 July 2022 | 44 | 58 | |||
| Fund balances | at 30June 2023 | 165 | 165 | 44 |
| Notes | 2023 | 2022 | ||||
|---|---|---|---|---|---|---|
| R,000 | K,000 | |||||
| Current | assets | |||||
| Debtors | 1,65 | |||||
| Cash at | bank and | in hand | 800 | 248. | ||
| '965 | 291 | |||||
| Creditors: Amounts | falling due within one year | (800) | (247) | |||
| Total iiet assets | 165 | |||||
| Capital | and reserves | |||||
| Called up | Share Capital E1 | |||||
| Unrestricted | reserves | 165 | 44 | |||
| 165 | 44 |
| Cash Flow Statement As at 30June 2023 |
||||||||
|---|---|---|---|---|---|---|---|---|
| Notes | 2023 | 2022 | ||||||
| f,000 | f,000 | |||||||
| Net cash (oufflow)/inflow | from operations | '116 | ||||||
| Net cash provided /(used) | by'operating | activities | 553 | |||||
| Change in cash and cash |
equivalents | in the reporting | period | |||||
| Cash and cash equivalents | at the beginning | ofthe period | 247 | 131 | ||||
| Cash and cash.equivalents, | at the end ofthe | reporting | period | 800 | 247 | |||
| Th'e accompanying notes are an integral |
part | of this cash | flow statement. | |||||
| Notes to the Cash Flow Statement | ||||||||
| for the year ended 30June 2023 | ||||||||
| 2023 | 2022 | |||||||
| f,000 | f,000 | |||||||
| i. Reconciliation ofnet income to |
net cash flow | from | 121 | (14) | ||||
| operating activities |
||||||||
| Net expenditure | ||||||||
| Decrease in debtors |
(121) | 14 | ||||||
| Increase in creditors |
553 | 116 | ||||||
| Net cash outflow from operations | 553 | 116 | ||||||
| ii. Analysis ofcash |
and cash equivalents | 2022 | 2021 | |||||
| Cash at bank and in hand: |
f,000 | f,000 | ||||||
| At 30June 2022 | 247 | 131 | ||||||
| Net cash inflow from operations | 553 | 116 | ||||||
| At 30June 2023 | 800 | 247 |
| 2023 | 2022 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| E,000 | f,000 | |||||||||||
| Annual Fund |
1.313 | 1,070 | ||||||||||
| Other Purposes | 1,545 | 73 | ||||||||||
| Auction | 1,122 | |||||||||||
| 3,980 | 1,143 | |||||||||||
| Grants | ||||||||||||
| 2023 | 2022 | |||||||||||
| f,000 | K,000 | |||||||||||
| Grants to the | American | School in London Educational | Trust Limited | 3,422 | 1,137 | |||||||
| Other grants | 162 | |||||||||||
| 3,584 | 1,137 | |||||||||||
| he Other grants | made relate | to the proceeds | from the | biennial | auction, which was run jointly | in 2023 | with the ASL | |||||
| SA. These | grants were | made to the PCA to | cover the | expenses ofthe auction | and monies | retained | by the PCA to | |||||
| over two years of its ongoing | operating | expenses. | ||||||||||
| Administration | ofthe Charity | |||||||||||
| dministration | expenses | comprised: | ||||||||||
| 2023 | 2022 | |||||||||||
| K,000 | E,000 | |||||||||||
| Audit fee | ||||||||||||
| Bank charges | and other | fees | 15 | 13 | ||||||||
| Exchange differences | (13) | |||||||||||
| Fundraising | expenses | 270 | ||||||||||
| 275 | 19 |
| 5 | Debtors | ||||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| E,000 | f,000 | ||||
| Tax recoverabl'e | 44 | ||||
| Other | '165 | ||||
| 165 | 44 | ||||
| 6 | Creditors —Amounts | falling due within | on'e year: | ||
| 2023 | 2022 | ||||
| K,000 | E,000 | ||||
| Grants payable | 795 | 219 | |||
| Accruals | 28 | ||||
| 800 | 247 |
| 8 Compa'rative |
Statement of Financial Acti | vities | ||
|---|---|---|---|---|
| Unrestricted | Restricted | 2022 | ||
| Total Funds | ||||
| E,000 | E,000 | E,000 | ||
| Inco'ming Resources |
||||
| Donations | 1,143 | 1,143 . | ||
| Total income | 1,143 | 1,143 | ||
| Resources Expended | ||||
| Charitable Expenditure |
||||
| Grants payable | 1,137 | 1,137 | ||
| Administration | of charity | 19 | 19 | |
| Total resources expended | 1,157 | 1,157 | ||
| Net expenditure | (14) | (14) | ||
| Fund balances | at 1July 2022 | 58 | ||
| Fund balances | at 30June 2023 | 44 | 44 |