


# **Melton & District Furniture Project Annual report 2022/2023** 




Registered charity number: 1086010 Company Registration Number: 4105094 

1 



## **Location & Contact Information** 

## **Address** 

The warehouse 3B Park Road Melton Mowbray Leicestershire LE13 1TT 

**Telephone number** 01664 410380 

## **E-mail address** 

melton@meltonfurnitureproject.co.uk 

## **Website address** 

www.meltonfurnitureproject.co.uk 

**Facebook page website address** www.facebook.com/mdfp1987 


2 




**----- Start of picture text -----**<br>
|||
|---|---|
|Contents|
|Chairmans Report|Page  4|
|CEO Report|Page 4|
|Company Report|Page 5|
|Achievements & Performances|Page 6|
|Structure, Governance & Management|Page 7|
|Trustees And Staff|Page 8|
|Statement Of Intent|Page 9|
|Training|Page 10|
|People Involved|Page 12|
|Statistics|Page 13|
|Main Objectives|Page14|
|Statement Of The Financial Year|Page 16|
|Balance Sheet|Page 17|

**----- End of picture text -----**<br>


3 



## **Chief Executive Officer And Chairman’s Report.** 

The project has been very busy this year and we have helped many families and individuals who are in need and we fulfilled our referral system requirements, also to people who drop in to access items they require. 

Our new volunteers and long term volunteers have done very, very well and we could not operate without them. Also we must thank our hard working staff. They have been very proactive and have steered the project into a healthy position, we thank the board for their valued input. They welcomed a new member. A big thank you to the communities of Melton, Melton District and Rutland for their continued donations and support. Their continued donations of many assorted items helps us do our much needed work. This also gives preloved furniture, household goods and small electrical items a new home to many who may not have resources to purchase new items. 

We had to replace our large heater / boiler which took some reserves but unfortunately it had to be done. 

We look forward to 2023/2024 and we hope we will continue to be an asset to the Melton Borough and Rutland County Council who continue to support us in our work. 

Our new council representative is Councillor Malise Graham MBE and we would like to welcome him along. He is proud of the project and all we do. 

I hope you find this annual report interesting and a window into what we do. 

Mrs Angela Dawson Mr Ivor Ruddle CEO Chairman 

4 



## **Company Report** 

## **Project Report on Behalf Of The Directors** 

The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statement of the charity for the year ended 31st March 2023. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective January 2015). 

## **Objectives & Activities** 

## **Objectivities & Aims** 

The company is a charity and its objectives are to assist, either generally or individually, persons resident in the borough of Melton District and Rutland County Council who are in conditions of need, hardship and distress: 

- the provision of furniture and other household accessories calculated to reduce the need, hardship of such persons; and 

- the relief of unemployment by provision of training, advice and support. 

To achieve these objectives, the company operates a furniture recycling project utilising the services of volunteers and trainees on placement schemes. Furniture and household items are collected from all over the Melton Borough and County of Rutland, cleaned and restored as necessary and re-distributed to qualifying people in the area. At the same time volunteers and trainees receive experience and instruction in dealing with the public, handling goods and warehouse duties and office responsibilities. 

The directors have taken due account of the guidelines laid down by the Charity Commission in meeting the requirements as described in principles 1 and 2 regarding identifiable public benefits and feel that this Project meets with them. This Project additionally assists the donating public to make a significant contribution to the local authority targets in its area of benefit to meet their “waste stream” obligations. 

5 



## **Achievements & Performances** 

## **Charitable activities** 

Total incoming resources for the year amounted to £95,163 with total resources expended of £89,252 resulting in net incoming resources of £5,911 (2021: net incoming resources of £19,101). The total value of services provided by volunteers and work experience placements has not been included, but is calculated to be in the region of £42,960 for the year. General reserves stood at £61,643 at 31 March 2023. 

The Rutland Project showed net outgoing resources for the year with no balance brought forward therefore gave rise to the transfer from the general fund to support it. The directors are looking at ways to improve the position of the Rutland Project including grants available and improving awareness in the area. 

## **Financial Review** 

## **Investment Policy & Objectives** 

The directors have considered the most appropriate policy for investing funds and maintain high interest bank accounts for this purpose. 

## **Reserves Policy** 

The directors have established a policy whereby reserves are set aside for capital asset replacement for staff costs in case emergency cover is required, and for redundancies. A current account is used for online banking. 

6 



## **Structure, Governance & Management** 

## **Governing Document** 

The charity is controlled by its governing document, a deed of trust and constitutes a limited company, limited by guarantee, as defined by Companies Act 2006. 

## **Recruitment & Appointment of New Trustees** 

The methods adopted for the recruitment of new directors are by seeking from the volunteer pool persons with interest, expertise and / or time to give for this purpose and to actively encourage their participation as directors of the Project. **Members** 

Members of the charitable company guarantee to contribute an amount not exceeding £10 to the assets of the charitable company in the event of winding up. The total number of such guarantees on 31 March 2023 was 5. **Induction & Training of New Trustees** 

New directors are given written guidance on trustee duties and responsibilities. 

Approved by order of the board of trustees and signed on its behalf by: 

Mr I Ruddle Chairman 

7 



## **Trustees and Staff** 

Melton and District Furniture Project 

## **Volunteer voting board members of the board** 

## **Chairman** 

Ivor Ruddle 

**Company secretary** Merelyn Greaves 

## **Directors** 

Merelyn Greaves Leanda Smalley Gloria Blaney Graham Greaves – Volunteer Representative 

## **Bookkeeper** 

Sarah Amos Foxwise Accountancy limited 22a Burton Street Melton Mowbray Leicestershire LE13 1AF 

## **Staff** 

Chief Executive Officer - Staff Project Manager – 22 hours Driver Assistant – 22 hours Personal Assistant – 8 hours Cleaner – 4 hours 

**Melton Borough Council Representative member** Councillor – Malise Graham MBE 

8 



## **Statement of intent on equal opportunities** 

The Melton & District Furniture Project recognises that everyone has a contribution to make to our society and a right to equality. We aim to ensure that no job applicant, staff member, volunteer, organisation or individual to whom we provide services will be discriminated against, by us on the grounds of: - 

- Age; 

- • Class; • Disability; • Employment status; • Political belief, religion; • Race, colour, nationality, ethnic or national origins; • Sex, marital status, childcare responsibilities; or • Sexuality. 

## **Introduction** 

The project was established in 1987, at a time when the idea of giving pre-loved furniture, household and small electrical items to a second home was sweeping the county. We have gone on to provide thousands of items every year to low income families/individuals, reducing items no longer wanted from going to landfill. We established a referral system, to allow us to work with other charities and help those in dire need who have nothing. 

Our project has grown over the last three decades, from one person with a van, to a community that welcomes volunteers of varying ages and skills. The Melton Borough Council has funded our project since its conception. We are very grateful that they understand our purpose and values. 

## **The Volunteers** 

Volunteers are at the heart of our project. Without their support we would not be able to function as we do. Our volunteers have varied backgrounds. We have volunteers with learning challenges, mental health issues, drug and alcohol dependency and other disabilities. 

We are able to provide training for our valued volunteers to aid them in getting back into paid employment or offer them a place of sanctuary and a chance to excel in a safe environment with a friendly team of colleagues. For some this is their only social interaction and we pride ourselves on forming a community where everyone is welcome and feel part of the team. 

9 



It is an honour to welcome those who wish to give their time from wherever they are in life. Our aim will always be to encourage and give opportunity to those who need it. 

## **Training** 

Many of the long-standing volunteers ‘buddy train’ our new starters in the roles they wish to do at the project. We always encourage them to try every department. 

We offer training and experience in:- 

## **Warehouse** 

Retail / sales / using tills / filling in forms / interacting with customers / locating and selling items / answering enquiries / marking items that are sold (these are coloured coded for anyone facing any challenges.) 

## **Bric a brac department** 

Bric a brac shop sales / calculating totals / wrapping items / answering enquiries / pricing items / sorting out items for sale / cash handling. 

## **Reception** 

Taking money from customers (cash handling) / arranging delivery dates / using a Barclaycard machine / some village delivery/ colour coordinated red/blue delivery data base usage. 

Telephone answering / using phones for arranging collections / taught how to speak to customers / using collection data base / 4 weekly wipe delivery board for vehicle and volunteers to use to arrange routes. 

## **Office duties** 

Photocopying / composing letters on a laptop / filing paper work / designing forms. 

Volunteers can also assist with helping with petty cash book / testing electrical items / sorting and pricing bric a brac items / sweeping and polishing / tidying the unit. 

## **Vehicle** 

Driving the vehicle / assisting / introducing themselves to the public / interacting with the public / ensuring correct trained manual handling / following polices. 

10 



## **The project will help with: -** 

- Building confidence 

- Offer support 

- Reduce isolation 

- Improve skills 

- Offer learning opportunities 

- Offer help and advice with access to work and references 

- Increase help in the community 

- Provide more opportunities for people to socialise 

- Above all a reason to get up and go out where they are valued as a person. 

## **Job centre** 

We work very closely with the Job Centre and have a good working relationship with their job coaches. Sometimes we receive referrals for those who are unemployed to experience volunteering as a starting point to gaining paid employment. We can provide training for this as well as an opportunity to learn new skills or develop current skills further. We also help with references if they need one. Many of our volunteers have been successful in finding work with our help and our partners 

## **Statistics** 

If volunteers were paid £15 an hour, they have saved the funding stream £133,785 in unpaid work and given their skills and commitment over the April 1st 2021 to 31st March 2023 period. Our volunteers gave every hour for free. They work hard and endure stress at times but they all believe in, ‘Working for a common goal-The community’. 

11 



## **Those involved with the Melton & district furniture Project During 2022/2023 Current volunteers** 

Darren Mclean Ivor Ruddle Neil Close Merelyn Greaves Scott Cooper Gloria Blaney Leanda Smalley Fran Hearn Darren Hazelwood Barbara Mortimer Anne Cheeseman Aaron Jackson Christine Scott Michael Matts Michael Hudson 

**Volunteers who joined us** Mo Monks Josh Ogden Sharon Jackson **Volunteers who moved on** Scott Hudson Gemma Wright Shannon Nugent Bethany Blatherwick Nick Coutts Josh Ogden **Outcomes** 

We have 3 first aiders, 2 health and safety, 2 fire marshals and 1 volunteer representative. 

12 




**----- Start of picture text -----**<br>
Statistics<br>month  Volunteer  Items  total  Items  Rutland  Melton<br>hours collected deliveries sold millage mileage<br>April 2022 638 339 96 231 186 456<br>May 2022 703 227 102 258 127 368<br>June 2022 814 467 98 276 264 387<br>July 2022 681 285 129 313 141 475<br>August  851 334 88 329 271 469<br>2022<br>September  823  364  105  321  138  496<br>2022<br>October  789 333 89 363 203 418<br>2022<br>November  860 362 130 355 251 452<br>2022<br>December  564  148  134  281  106  363<br>2022<br>January  658 238 87 326 208 479<br>2023<br>February  755 267 129 313 185 337<br>2023<br>March  783  305  178  415  189  503<br>2023<br>Total  8919 3669 1503 3781 2269 5195<br>**----- End of picture text -----**<br>


Unable to produce tonnage of items saved from landfill due to new form used for recycling credits, it goes by how many items now. 

13 



## **Main objectives of the organisation** 

To relieve either generally or individually, persons who reside in the Borough of Melton and the County of Rutland (areas of benefit) who are in need, due to hardship or distress, by : - 

- Providing furniture and other household accessories, including electrical appliances, which in turn reduce landfill and offer the residents of both an alternative to tipping thus reducing potential pollution and waste. 

- • Relieving the needs of hardship or distress of such persons in need by providing furniture, household accessories and bric-a-brac. A referral scheme which is linked into local social service and charity providers. It ensures help is available for the neediest to access this as an emergency service. 

- The relief of unemployment by the provision of work experience, training, support, guidance and help back into work. 

- • To provide a supportive educational environment for special needs, mental health and other groups who for any reason have a temporary or permanent inability to maintain an effective role in mainstream employment. 

## **Current Services** 

- Re-use and testing of electrical goods. 

- Re-use of furniture and household accessories and furnishings. 

- • Bric-a-brac shop • Volunteer opportunities 

- Training of volunteers and preparation for work 

## **Anticipated Developments** 

- Build on our training and record keeping 

- • More training for staff and volunteers 

- To keep updating the warehouse members of staff 

- • Continue to apply for further funding for Project running costs 

- Encourage more Re-use donations 

- To continue to develop the relationship with Melton Borough Council and Rutland County Council to try to meet their waste stream policy targets 

- Families and individuals can come in and purchase our items that start at £5 for small furniture items, i.e. coffee tables.  We aim to provide a service in which our clients are able to experience a shop/retail environment. 

14 



Many people on benefits or low income lose the ability to choose. We ensure that when they enter, they are feeling like they are entering a furniture shop, but the prices are within their range. 

To better advertise our referral systems we emailed our supporters and also sent leaflets and posters. 

Brand-new three-piece suites can be too much for some individuals/families to afford and due to the amazing support we receive, we are able to offer them with prices starting from £50. In order to maintain this we do not make profit at the end of each year. 

Our prices reflect what we are able to budget for each year and by doing so our Committee insist we are following our core aims. We have been able to help 2,769 individuals and families to access low cost items, reducing waste and offering an alternative for those on low income. 

15 



## **Melton and District Furniture Project Statement of Financial Activities for the year ended** 

## **31 MARCH 2023** 

|**Incoming Resources**<br>**Incoming and endowments**<br>**from**<br>Donations and Legacies<br>1<br>Other trading activities<br>2<br>Investment Income<br>3<br>**Resources Expended**<br>**Costs of Generating Funds**<br>Establishment expenses<br>Staff costs<br>Vehicle running costs<br>Volunteer / placement costs<br>Administration<br>Cost of goods sold<br>**Total Resources Expended**<br>**Net Income/(Expenditure)**<br>**Reconciliation of Funds**<br>**Total funds brought forward**<br>**Total funds carried forward**|**2023**<br>**2022**<br>**Unrestricted**<br>**Restricted**<br>**Total**<br>**Total**<br>**Funds**<br>**Funds**<br>**Funds**<br>**Funds**<br>£<br>£<br>£<br>£<br>6377<br>6,800<br>13,177<br>9410<br>85080<br>14,773<br>99,853<br>85748<br>66<br>0<br>66<br>5|
|---|---|
||91523<br>21573<br>113096<br>95163|
||29702<br>5242<br>34944<br>24722<br>42378<br>4,920<br>47298<br>44787<br>6550<br>2,598<br>9148<br>6133<br>3,398<br>600<br>3997<br>2753<br>14,429<br>2,410<br>16839<br>10857<br>0<br>0<br>0<br>0|
||**96,457**<br>**15,770**<br>**112,227**<br>**89,252**|
|||
||**-4,933**<br>**5,803**<br>**869**<br>**5,911**|
||**36,075**<br>**25,569**<br>**61,644**<br>**55,732**|
||**31,142**<br>**31,372**<br>**62,513**<br>**61,643**|



## **CONTINUING OPERATIONS** 

All income and expenditure has arisen from continuing activities. 

16 



` 

## **Melton and District Furniture Project Balance Sheet as at 31 March 2023** 

|**Fixed Assets**<br>Notes<br>Tangible Assets<br>8<br>**Current Assets**<br>Debtors<br>9<br>Cash at bank and in hand<br>**Current Liabilities**<br>Creditors - amounts falling<br>due within one year<br>**Net Current Assets**<br>**Total Net Assets**<br>**Funds**<br>**Unrestricted**<br>**Restricted**<br>**Total Funds**|**2023**<br>**2022**<br>**Unrestricted**<br>**Restricted**<br>**Total**<br>**Total**<br>**Funds**<br>**Funds**<br>**Funds**<br>**Funds**<br>3681<br>0<br>3681<br>4691|**2023**<br>**2022**<br>**Unrestricted**<br>**Restricted**<br>**Total**<br>**Total**<br>**Funds**<br>**Funds**<br>**Funds**<br>**Funds**<br>3681<br>0<br>3681<br>4691|
|---|---|---|
||0<br>0<br>0<br>830<br>39240<br>20356<br>59596<br>56875||
||39240<br>20356<br>59596<br>57705||
||763<br>0<br>763<br>750||
||38478<br>20356<br>58834<br>56954||
||||
||**42159**<br>**20356**<br>**62513**<br>**61643**<br>42,159<br>41,289<br>20,356<br>20,356<br>**62513**<br>**61,643**||
|||**62513**<br>**61,643**|



17 



Company No 04105094
Melton and Dlstrlrt Fumlture Prolert
Trustees, Report and Financial Statements
For the year ended 31 March 2023
Charlty No 1086010

Melton and District Furniture Projert
Contents of the Flnanclal Statements
for the year ended 31 March 2022
Pa
Trustees. Report
24
Independent Examinerfs Report
Statement of Financial ktivities
Balance Sheet
Notes formln8 Part ol the Financial Stattments
8.14
Oetsiled Statement ol Financial Activities
15-16

Melton and Dlstylrt Furnlture Projert
Rèport of thé Trustets for the yèar Ènded 31 Marth 2023
The Trustees present their report and financial statements for the year ended 31 March 2023.
Reference and Administrative information
Charity Name
Charity Registration Number
Operational Addre55 & Trust Omice
Melton and District Furniture Project
1086010
The Warehouse
3b Park Road
Park Road
Meiion Mowbrav
LE13 1
Trustees
Trustee5 as at 31 March 2023
Mr l Ryddle
Mrs A S Ruédle
Mrs G Blanev
Mrs L Smalley
Mr G Greave5
Mrs M Greaves
Mr5 F Hearn
Ind
nd nt Exarnln
Foxwise Accountancy Ltd. 22a Burton StreeL Melton Mowbray. Leics LE13 IAF
Bankers
8arclays Bank PIC
Wilton Road
MÈlton Mowbrav
Leicestershire
LE13 OIZ

Melton and Dlstrlrt Furnlture Prolect
Trustee Rèport 2023
The trusteès who are also the dlrÈrtor* of the tN4fity the purposes ol Cnrnpan￿S Act 2006, prèsent
their report with finantial ststements of charity for the yeac ended 31 Marth 2023. The trustees
have adopted the provisions of Accountiry and Rep￿Ing by Charffie5'. Statement of Recommended
Practice applicable to charities preparing their a[cL￿nts ID accordance with the Financial ReportinB
standard applicable in tl* UK Republic ol Ireland IFRS 1021 leffettive l Janvary 20151-
OBJECTWES AND ACTIVlnES
OblectlVe5 and alms
The company is a eharity and ￿ objects a￿ to relieve. either Renerèlly or jndryidually. persons resident in
the borough of Melton Dis¢rici and Rulland County Council who are in a ctr)dition of need, hardship ènd
d15tress arising therefrom bv:_
the provislon of ￿r￿luIe and other hovsehdd accessories calcLdateO to reduce the need. hardshlp
or distress of Such persons". and
the relief of unemployrneDt by the prtrrflslcv) of tralnln& advke and support.
To achieve these object￿e5. Ihe c(Kmpany opera*s a fumlture recyclln8 project. ul111￿ne the servlce of
volunreer5 and trainee5 on placement schemes. Furniture and h￿sehrAd Items are crAlected from all over
the MeltOD 8orou8h and County ol Rulland. cleaned and restored Js necessary and re-d15tributed to
Qualifying people in ihe èrea. A¢ the same time, vdvnteers and tsait)ees receive experience and Instrucrion
on deallnÉ v4ith the pvbli<. hanolity ety)ds warehouse duties. office responsibllitles.
The directors have taken due account ol the luidance laid down by the Charity Commission In rneeting the
requirement5 as de5tribÈd in printiples l and 2 rtyrdinÉ Hlentifiablè publi¢ benèfit5 •nd feèl that this
P¢oject meets wth them The fvoject addili(x)alty assists the tlonatini public to make a silnificant
crtrlburion 10 ihe local tarws. in fts area of benefir. io rneet their'water stream. obll8atlon5.
ACHIEVEMENT AND PERFORMANCE
(hirftable artfvitles
Total incomin8 rewvrtes for Ihe year amounted to E113.1)96 with rotal ￿soUrCeS expended of EIL2.226
resulting In net Incomlng resources 01 É869 12022.. net Incomin8 resources of £59111. The total value of
services prowded by volunteers and wcrfk experience plKement5 ha5 riot been included, but is calculated
to ￿ in the region of É92936 for the year. General reserves siood ai £65074 at 31 Marth 2023.
FINANCIAL REVIEW
In￿stmenT policy and abjecbves
The directors have considered the most approwatt ptslity for invtstin8 fund5 and fflalntain hi8h Interest
bank accounts for this purpose.
Resevve5 poIIcv
The directors have established a policy whereby reser¥e5 are set aside for capital asset replacement, for
staff rosts im case emergenty Cover is oquirtd •nd for redurMl•ncies.
STRUOURE. GQVERNANQ AND MANAGMENT
Governln8 document
The charity 15 Controlled by rt5 8overDIDg d(KumenL a deed of trust. aThJ con5tstute5 a limited company,
ljmited by gvarantee. a5 delined by the Companie5 Ad 2Q)6.

Recruitment and appL¥nimeni ol new trustt
The method adopted for ihe recrultment and appointment of new directors are by seekin8 from the
volunteer pool person5 Vnth Interest. expertise andlor tirne to yjve for thi5 pufpD5e aDd to actively
encoura8e ihelr parti¢ip•tky) as dirertors in ProjecL
Members
Nember5 of the charrtats￿ ccThpany zuaranteeto contribute an amount not exceeding £10 to the assets of
the chailta￿e wmpany the event of wndirtg up. The total nL¥hber of such guararttees at 31 March 2023
wa$ 7.
Indudloth •*d tralnlni d new irusttes
New diredors are wven written 8uidance on twstee duties responsit*lities.
REFERENCE AND ADMINISTRAnON DEfAILS
Re8lStered CoThpJny Number
04105094 IEn8land and Wale51
Slgned by Mr l Ruddle- Trustee

Independent Examlnerfs Report on the Accounts of
Mélton and Di5tritt Furniture Projtrt
We report to the charity trustees on the examination of the accounts of the Company for the year
ended 31 March 2023
Re5pecliwe re5ponsibilitie5 of Trustees and Exarn￿er
The charity's trustee5 are responsible lor the preparation of the accounts. The charitvs trustee5
consider that an audSt is not required for this year uniler sertion 144 of rhe Charft5es Acr 2011
l-the Charities ACVI and that èn independent examination is needed.
It is our responsibility to
Examine the accounts (under Seciion 145 of ihe Charities Act) to follow the procedures
laid down by the general directions 8iven by the Charity Cornmission lunder Section 145
Ibl of the Charifies Actl. and ro slate whether particular matters have come ro our
attention.
8as15 01 Independerrt Examlnerfs Statement
Our examinatlon was carried out in accordance with Beneral directions given by the
Charifies Commission. An examination includes a ￿VIeW of the accounting records kept
by the charity and a comparison of the accounts presented with those record5. It also
nelude5 Consideration of any unusual item5 or disc105ure5 in the account and 5eekin8
explanations from the Trustees concerning any SLKh matters. The procedures undertaken
do not provide all the evidence that would be required in an audit, and consequently no
opinion is gbven as to whether the accounts present a true and fair view, and the report
is lirnited to those matters Sel out in the stalement below.
Irbdependenl Examlnerfs ststernerrt
In the ctyjrse of our examination no matter has come to our attention
which gives us reasonable cause to believe that in any material respe¢ the trustees
have not met the requirements io ensure that proper accounting records are kept in
accoréance with Settion 130 of the Charities Act
and
accounts are prepared which aBree with rhe acctyJTrung records and comply with the
accounting requirements of the Act.
ro which in our opinion attention should be drawn In order to enable a proper
understanding of the account5 to be reached.
Foxwise Accountsncy Ltd.,22a Burton Street. Mell¢Jn Mowbrayi ieir5 iE13 IAF

Melton and District Furniture Project
Statement of Financial Actr¥ities for the year ended
31 MARCH 2023
2023
Total
Funds
2022
Total
Fund$
Unrestricted Restricted
Funds
Funds
Incomln
Resources
Incomln8 and endowments from
Donations and LeEacies
Other trading activities
Investment Income
6377
8S080
6,800
14.773
13,177
99,853
66
9410
85748
91523
21573
113096
95163
Resource5 Ex
ended
Costs of GeneratSn8 Funds
Establishmènt expenses
staff costs
Vehicle running costs
Volunteer I placement Costs
Administraiion
Cosi of goods sold
29702
42378
6550
3,398
14,429
5242
4,920
2,598
600
2,410
34944
47298
9148
3997
16839
24722
44787
6133
2753
10857
Toial Resourc•s Expend•d
96,457
15.770 112,227
89,252
Net IncomellExpendlturel
4.933
5.803
869
5,911
Recont115atlon of Funds
Total funds brought fon¥ard
36.075
25.569
61.644
55.732
Total funds Carri￿ forward
31,142
31.372
62,513
61,643
CONTINUING OPERATIONS
All Income and expenditure has arisen from continuing activities.

Il•llW •nd D￿￿¢1 prr￿￿t
BoL•nc• Sh••t as at 31 March 2023
Z023
Total
Fur4Js
20
Total
Funds
UnrOStrl¢t•d Restyirted
FuNd*
ds
Flxed Assets
Tangl￿e Assets
Notes
3681
3681
4691
Current Assets
DEbtors
Cash at bank and in hand
830
56875
39240
20356
59596
39240
20356
59596
57705
Cuirert Ll¥bllltle5
Ciedilors- arnounts lallini
due within one year
763
763
750
Net Current A55ets
38478
20356
56954
Totsi Net Assets
42159
20356
62513
61643
Funds
ilnr¢strlrt•4
Aestrlcted
42,159
20,3%
41.289
20,356
Totsl Fund5
62511
61.641
The charitable company 15 eniilled to exemptionfr*)rn •udit under Sectsoh 477 of the Cthhpan￿s Att
2006 for the year ended 31 March 2023.
The members ha￿ nol required ihe company lo obtain an audil ol its financial Statements for thè
year ended 31 March 2023 it) accord•nce with section 476 of the CompèniesAci 2006.
The trustees xkno¥Yled8e their respon￿bill￿ for
ensurlni that the chantable Company keeps accountini recorés that compW with Settion 386 and
387 of the C(wMpanies Art 2006 and preparin8 financial siatemenis Which 8ive a irve ènd fèif view of
the Stale ol affairs of the charitable company a5 at the end of each financial year and its surplus or
deficit lor each financial year in accord•h¢e with the requirements of SÈtlion$ 394 and 395 ond
which otherwlse comply With the requiiement% of the C¢￿panIeS Att 2006 relatin8 io finatKial
statements, so lar as applicable to the chanlable Comp￿¥.
These statements have been prepared In ¥ctydance ￿th the speclal p￿slOn ol Part 15 of the
Companies Act 2￿6 relaiin8 ￿ tharitable sThall compènies.
The financial state￿ntS were approved by the board of Trvstees orb 20th Jvne 2023artd were siRned
on its behalf by..
Mr l Ruddle TrusteE

MELTON ANO DISTRicf FURNITURE PROJECT
31 MARCH 2023
COUNTING POLICI
8a5is ol preparing the financial ststernents
ThÈsÈ accounts have prepared with the requirements of the charity's 8ovÈrning documÈnt
and the provisions of the Statement of Recommended Practice ISORPI, applicable to charities
preparing thEir finan¢ial ststÈmènts in a¢¢ordance with the Financial Reportin8 Standard
applicable In the UK and Republic of Ireland IFRS 1021 (effective l January 201SI.
Income
All income is rt(08ni5ed in the Statement of Firbancial Activitie5 once the charity has entiuement
to the funds. it is probable that the Income will be received and the amount can be meèsured
Expendlture
Liabilities are recognised as expenditure as soon as rhere Is ? legal or consirurtive obllgarion
committing the charity to that expenditure. it is probable that a transfer of economic benefits will
be required in setllemeni and the amount ol the obli8ation Can be measured reliably. Expenditure
Is accounied for on an accruals basis and has been classilied under headin8S that a8gregate all the
cost related lo the cale80ry. Where costs cannot be directly attributed to particular headin85 they
h2ve been allocated on a basis consistent with the use of ￿sourCes.
Tan8lble flxed assets
Depreciation is provided at the followin8 annual rates in order to wrlte off each a55et over It5
esiimated useful life.
Equipment
Motor Vehicles
25% on reducing balan
25% on reducing balance
Taxatlon
The charity is exernpt frorn corporation tax on ils tharitable activities.
Fund accountin¥
Unrestricted funds can be used in accordance with the charitable objectNes at the discretion of
the trustees. Restricted funds can only be used for particular and restricted purp05e5 Wlthin the
Charity. Restrictions èrise when specified by the donor or when funds are raised for ￿$tricted
purposes. Further explanation ol the nature and purpose of each fund is included in the notes to
the financial statements.
Pension costs and othÈr post-rÈtiremont bonofhk
The charitable company operates defined contributions pension scheme. Contributions payable
to the charitable companws pensiori stherne are charged to the Ststement of Financial Activitie5
In the period to which they relate.

Melton and Dlstr6rt FurTh￿￿1e Project
Notes and Accounting Poli(ies fDr the Year ended 31 March 2023
2 Donatlon8 and Glft8
2023
2021
Don81ions
Grants
Gift Ahl
21
610
8800
11800
1157
13177
9410
3 oiher Tradln8 Aetl¥fjiles
2023
1022
Self Generated Income
Recycllng c￿dItS
Covld Grants
98484
1369
84986
762
99853
85748
4 Inve#ment In¢om¢
To Or8anlsatlon5
Deposlt ￿COunt Interest
S Net IntomellExpendhuiel
Net IncomellExpendlture I 55 stated after charge1n￿{Creditin61
Depreclatlon on own assets
Loss cn disposal of fixed asset
ioio
1346
6 Trustee Remneratlon Be￿¢$ ¥nd Exp¢nses
None for the year ended 31 March 2022 12021 - Nafiel
7 Staff Cosis
The average monthly nUm￿r of employees duTin8 the year was
No employee ￿eNed emoluments in excess of E65C¥XI

Melton and District Furniture Projert
Notes and Accountlng Poll¢les for the ￿ar ended 31 M•r¢h ZOIJ
Comparatives for the Ststement of Financial Acii¥ities
Unrestricted Restricted
fvnd5
funds
Total
funds
INCOME AND ENDOWNMENTS FROM
Donation5 and legacies
5110
4300
9410
Other trading activities
Investment income
730CYJ
12748
85748
Total
78115
17048
95163
EXPENDITURÉ Ofrj
Charltable a¢tlviil•s
Establishmeni expenses
Staff costs
Vehitle runnlng costs
Volunteer/placemeni costs
Administration
Cost of good5 sold
21014
39871
4391
2340
9.301
3708
4916
1742
413
1557
24722
44787
6133
2752
10.858
Total
76916
12336
89252
Net IncomellExpendlturel
1198
4712
5911
Reconcllatlon of Funds
Funds brought forward
Nei Income
34875
1198
20857
4712
55732
5910
Funds Carrled fonAfard
36073
25S69
61642
io

Mellon and Di5tricl Furniture Projert
Notes and Accoun￿￿% Poncles for the Year ended 31 March 2023
9 Tanzible Fixed Assets
Improvements
to Property Equipment
Total
Cosi
At l April 2022
11451
29177
40628
At 31 March 2023
11451
29177
40628
Dtpre<latlon
At l April 2022
Char8e for the year
10800
25136
ioio
35936
At 31 March 2023
10800
26146
36946
Net 8ook Value
At 31 M3rch 2023
651
3030
3681
At 31 March 2022
6SI
4041
4692
2023
2022
10 Debiors: Amounts lalllnl due wlthln ont year
830
11 Credltovs.'Amourrts falllng dut wlthln one ye
Social Security and other iaxes
Other Creditors
Acerual and deferred income
-101
114
750
750
763
750
li

Melton and District Furniture Project
Notes and A¢¢ountlng Poll¢les for the Year ended JI March Z023
12 Movement In Funds
At
Net
At
01-Apr-22
Movernent
Jl-Mar-23
Unrestrlded Funds
General Operating Fund
Capital asset lund
Emergency Staff Costs Fund
24698
4.933
19.765
11375
11.375
36075
4933
31142
Reslrlcted Funds
Rutland Projert
Ragdale Hall Fund
Redundancy Costs Fund
12102
170
13297
5.803
17,905
170
13,297
25569
5803
31372
Total Funds
61644
869
62513
Net movement in Funds included in thè above. arè as follows...
Incomln8
resources
Resources
expended
Movement
In fund$
Unr•strici•d Funds
General operatln8 lund
91S23
96457
4934
Réstdcted Funds
Rutland project
21573
15770
5803
113096
112227
869
12

Melton and District Furniture Project
Notes and A¢¢ountlng Poll¢les for the Year ended JI March Z02Z
12 Movement In Funds contlnued
At
Net
At
01-Apr-21
Movernent
Jl-Mar-22
Unrestrlded Funds
General Operating Fund
Capital asset lund
Emergency Staff Costs Fund
23498
1.200
24,698
11375
11.375
34875
1200
36075
Reslrlcted Funds
Rutland Projert
Ragdale Hall Fund
Redundancy Costs Fund
7390
170
13297
4.712
12.102
170
13,297
208S7
4712
25S69
Total Funds
55732
S912
61644
Net movement in Funds included in thè above. arè as follows...
Incomln8
resources
Resources
expended
Movement
In fund$
Vnre5trlcted Funds
Gener31 opeiaiing fund
78115
76916
1199
Resirlcted Funds
Rutland projett
17048
12336
4712
9S163
892S2
5911
13

Melton and District Furniture Project
Note5 and A¢cwnting Policies lor the year ended 31 March 2023
13. RELATED PARTY DISCLOSURES
There are no related party transacisons for ihe year ended 31 March 2023.
14. PURPOSES OF FUNDS
Rent and insurancè lund
Thi5 fund cornpri5e5 3 8rant from Melton Borou8h Counul toward5 rent and insurance cost5.
Rutland Prolert
Thi5 fund ori8inated from grants from the Welland Catslyst Fund, Henry Smith Charity and the
Social Capital Small Grants Programme, which were received specifically to assist wifh fundin8
expansion of the work of the Project across the County of Rutland, together with capital
equipment purchased. This venture actively be8an in April 21￿, afid the relevant proportions
of income and expendilure for the year ha¥È been allocèied to the fund.
DESIGNATEO FUNDS
Capltal Asset Replacement Fund
The d￿r￿torS have designated funds for the purchase of new equipment and provlslon of motor
vehlcles for the project in rhe future. All the de5i8nated lunds have been utilized.
Emer8ency Staff Costs Fund
This fund is designated to rneet the costs of redundancy should the project be forced to close in
the future, and the tost of erner8en(y staff tover, should it be required.
14

Melton and District Furniture Proprt
Detsiled Staternent of Financial Activities
For the Year ended 31 March 202J
2023
2022
Income and Endowments
Oonations and I￿arleS
Donations
Grants
Gift Aid
219
11800
IL57
610
8800
13177
9410
Other tradlnz actlvltles
Self generated income
Recycling credits
Covid 8rants
98484
1369
84,986
762
99853
85,748
Investmènt Inc¢)m•
Deposit account interest
66
Total Incomln4 rt50urc
113,096
95,163
txptndlturt
f¢alsln¥ donatlons and lep¢i*s
Bou8ht in purchase5
Oepreclatlon and other arnounts wrbtten off
Depreciation
Loss on disposal ol lixed assets
ioio
1346
Iolo
1346
Charftable activttles
Wages and salarie5
Pensions
Rent
Rate5
Light znd heat
Cleanin8
Telephone
Postage and stationery
Advertising and PR
Insurance
46837
461
18750
768
2871
875
7979
2639
772
1945
728
44,353
434
15WO
939
2,924
979
2889
3332
1,168
1047
IT expenses
15

Melton and Distrlct Furniture Proleci
Detailed Statement of Financial Activities
For the Year ended 31 Marth 2023
Contlnued
Repairs and maintenance
Volunteer expenses
Refreshments
Insurance, repairs and road tax
Diesel and oil
Sundry expenses
9411
3247
750
6,104
2358
825
3280
2318
435
3054
2165
433
Charltlble ActlvStles
107321
85,230
Support costs
Flnance
Bank charges
Governance costs
Aicountancy and le8al fees
1257
1124
2639
1552
Support Cost5
3896
2676
Tolal resour¢es ejtpended
111217
89252
Ilet In£omellExptndlture
869
5,911
16

Independent Exarninerfs Report on the Accounts of
Melton and Distrirt Furniture Projert
We report to the charity trustees on the examination of the accounts of the Company for the year
ended 31 March 2023
Respective responsibilities of Trustees and Emaminer
The charity's trustees are responsible lor the preparation of the accounts. The charitvs trustees
consider that an audit is not required for this year under section 144 of the Charities Act 2011
I'the Charities Act") and that an independent examination is needed.
It IS our responsibility to
Examine the accounts lunder Section 145 01 the Charilies Attl to follow the procedures
laid down by the 8eneral directions 8iven by the Charity Commission (under Section 145
Ibl of the Charities Act), and to state whether particular matters have come to our
attention.
8asls of Independent ExamSn•rfs Statement
Our examination was carried out in accordance with general direction5 Biven by the
Charities Commission. An examination includes a review of the accounting records kept
by the charity and a comparison ol the accounts presented with those records. It also
includes consideration of any unusual items or disclosures in the account and seeking
explanations fiom the Trustees toncerning any such matiers. The procedures undertaken
do not provide all the evidence that would be required in an audit, and consequently n
opinion is given a5 to whether the accounts present a true and fair view, and the report
Is limited to ihose maiters sei out in the staiement below.
Independent Examlnerfs statement
In the course of our examination no matter has come to our attention
which gives us reasonable cause to believe that in any material respect, the trustees
have not met the requirements to ensure that proper accountin8 records are kept in
accordance with Section 130 of ihe Charities Act
and
accounts are prepared which agree with the accountin8 records and comply with the
accountin8 requirements of the Act.
to which in our opinion attention should be drawn in order to enable a proper
unde¥standin8 of the accounts to be reached.
FoMwi5e Accountanvi Ltd..22a Burton Street. Melton MoT*br3y* Le1￿ LE13 IAF