| Bank Balances | b/f | b/f | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Barclays Bank - current | account | 108,828 | |||||||||
| CAF Bank | 1,632 | ||||||||||
| 110,460 | |||||||||||
| Debtors | 340 | ||||||||||
| Creditors | (293) | ||||||||||
| Pension owing |
(232) | ||||||||||
| 110,276 | |||||||||||
| Income | |||||||||||
| Sunguarding Sporl |
Income | 13,500 | |||||||||
| Outdoor Kids Sun |
Safety Code Campaign | I | 4,000 | ||||||||
| Slip Slap Swing! | Income | 15,499 | |||||||||
| Kick Start Funding | 10,373 | ||||||||||
| Royal Mail | 12,209 | ||||||||||
| Leeds United | 2,218 | ||||||||||
| TW Lotto | 26 | ||||||||||
| Bequests and funeral | collections | 1,607 | |||||||||
| Gift Aid | 1,425 | ||||||||||
| Donations | 7,683 | ||||||||||
| Just Giving | 6,238 | ||||||||||
| Giving. corn | 2,568 | ||||||||||
| Virgin Giving | 1,156 | ||||||||||
| Facebook donations | 1,654 | ||||||||||
| Amazon Smile |
29 | ||||||||||
| 80,186 | |||||||||||
| Less Fundraisin | Ex | enditure | |||||||||
| Sunguarding Sport |
campaign | expenses | 2,732 | ||||||||
| Outdoor Kids campaign |
expenses | 8,332 | |||||||||
| Slip Slap Swingl | campaign | expenses | 4,506 | ||||||||
| Sunguarding outdoors |
campaign | expenses | 7 | ||||||||
| Fundraising activities |
expenses | 3,505 | |||||||||
| 19,082 | |||||||||||
| CEO Salary | 49,500 | ||||||||||
| CEO Bonus | 4,125 | ||||||||||
| Staff wages | 10,191 | ||||||||||
| Nl Employers Contribution |
6,977 | ||||||||||
| Nl Employers Allowance |
(4,876) | ||||||||||
| Pension Employers |
Contribution | 1,300 | |||||||||
| Website 8 IT Costs | 1,452 | ||||||||||
| Website design &development | 472 | ||||||||||
| Printing, postage |
& | stationery | 138 | ||||||||
| Mobile Phone | 559 | ||||||||||
| Travel costs | 805 | ||||||||||
| Conference costs | 66 | ||||||||||
| Entertaining | 71 | ||||||||||
| Public Liability Insurance | 432 | ||||||||||
| Accountancy | 250 | ||||||||||
| Bookkeeping | 727 | ||||||||||
| Payroll Bureau cost | 350 | ||||||||||
| Just Giving fees | 137 | ||||||||||
| Giving. corn fees | 275 | ||||||||||
| Stripe fees | 36 | ||||||||||
| Virgin Money fees | 44 | ||||||||||
| Equipment | 130 | ||||||||||
| Other expenses | 18 | ||||||||||
| Subscriptions | 341 | ||||||||||
| 73,521 | |||||||||||
| Movement in year |
12,417 | ||||||||||
| Balance c/f | 97,859 | ||||||||||
| A~tdb | .: | ||||||||||
| Barclays Bank - | current | account | 96,556 | ||||||||
| CAF Bank | 1,632 | ||||||||||
| Creditors | (77) | ||||||||||
| Pension owing |
(252) | ||||||||||
| Balance c/f | 97,859 |
This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.