**Charity Registration No. 1085966** 

## **GET SET GIRLS** 

## **ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS** 

**FOR THE YEAR ENDED 31 AUGUST 2021** 



## **GET SET GIRLS** 

## **LEGAL AND ADMINISTRATIVE INFORMATION** 

|**Trustees**|Mr A Schechter|
|---|---|
||Rabbi B Dunner|
||Mrs L Orzel|
|**Charity number**|1085966|
|**Principal address**|196 - 198 Lordship Road|
||London|
||N16 5ES|
|**Independent examiner**|J Silver FCCA|
||Precision Ltd|
||32 Castlewood Road|
||N16 6DW|





## **GET SET GIRLS** 

## **CONTENTS** 

||**Page**|
|---|---|
|Trustees' report|1 - 2|
|Independent examiner's report|3|
|Statement of financial activities|4|
|Balance sheet|5|
|Statement of cash flows|6|
|Notes to the financial statements|7 - 14|





## **GET SET GIRLS** 

## **TRUSTEES' REPORT** 

## _**FOR THE YEAR ENDED 31 AUGUST 2021**_ 

The trustees present their  annual  report and financial statements for the year ended 31 August 2021. 

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing document, the Charities Act 2011 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) " (effective 1 January 2019 ). 

## **Objectives and activities** 

The charity's objects are to provide disadvantaged girls and young women with training for employment, social skills and personal growth  with a view  to making them self-sufficient . 

There is an ongoing development plan for the beneficiaries to achieve: 

- Skills and confidence to access employment, 

- Experience and knowledge essential to dealing with people effectively, Ability to make informed choices regarding family and community, 

- Awareness of their own personal development and potential,and 

- Motivation to contribute positively to society. 

This is achieved by programmes that incorporate social activities, team building initiatives, trips, voluntary programmes, lectures and workshops, alongside vocational courses leading to qualifications. 

The Trustees confirm their compliance with the duty to have due regard to the Public Benefit guidance published by the Charity Commission when reviewing the Charity's aims and objectives and in planning future activities . 

## **Achievements and performance** 

The trustees are satisfied with both the financial results and the facilities provided during the year. 

Get Set Girls  receives grants from a range of generous funders, for which we are very grateful. The charity was successful in raising a total of £ 507,968. Hence despite the  impact of the coronavirus on the people supported by the charity and its staff , the charity has manged to increase its provision of courses and projects d uring the year, 

## **Financial review** 

In the year under review the charity generated income of £ 511,663  and incurred expenses of £ 483,666 resulting in net  incoming  resources of £ 27,997 . 

The financial position of the charity is satisfactory. The charity's statement of financial activities shows total 

reserves of £16,925 as at the 31 August 2021 of which £12,801 are restricted. 

Programs  are  planned  and rolled out in line with available funds.  The trustees have no commitment to program expenditure, other than for current staff salaries. While there is no formal three-month notice requirement, the trustees policy is to endeavour to retain reserves equal to at least three months staff costs. 

The trustees have identified and reviewed the major risks to which the charity is exposed. Both manual and automated checks are regularly invoked, particularly those relating to the operations and finance of the charity. The trustees are satisfied that these systems and procedures mitigate any perceived risks . 

There are no current plans to change the activities or modus operandi in the foreseeable future . 

## **Structure, governance and management** 

The charity is controlled by its governing document, a deed of trust, and constitutes an unincorporated charity. 

The trustees who served during the year  and up to the date of signature of the financial statements  were: 

- 1 - 



## **GET SET GIRLS** 

## **TRUSTEES' REPORT  (CONTINUED)** _**FOR THE YEAR ENDED 31 AUGUST 2021**_ 

Mr A Schechter Rabbi B Dunner Mrs L Orzel 

It is not the intention of the trustees to appoint any new trustees. Should the situation change in the future, the trustees will apply suitable recruitment, induction and training procedures. 

The charity trustees meet regularly, and they are assisted by a team of support staff. 

The trustees'  r eport was approved by the Board of  Trustees. 

.............................. 

**Rabbi B Dunner** Trustee Dated: ......................... 

- 2 - 



## **GET SET GIRLS** 

## **INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF GET SET GIRLS** 

I report to the trustees on my examination of the financial statements of Get Set Girls (the charity) for the year ended 31 August 2021. 

## **Responsibilities and basis of report** 

As the trustees of the charity you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 (the 2011 Act). 

I report in respect of my examination of the charity’s financial statements carried out under section 145 of the 2011 Act . In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act. 

## **Independent examiner's statement** 

Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of , which is one of the listed bodies. 

Your attention is drawn to the fact that the charity has prepared financial statements in accordance with Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has now been withdrawn. 

I understand that this has been done in order for financial statements to provide a true and fair view in accordance with Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015. 

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect: 

- 1 accounting records were not kept in respect of the charity as required by section 130 of the 2011 Act; or 

- 2 the financial statements do not accord with those records; or 

- 3 the  financial statements do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination. 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the  financial statements to be reached. 

J Silver  F CCA Independent Examiner Precision Ltd 32 Castlewood Road London N16 6DW 

Dated: ......................... 

- 3 - 



## **GET SET GIRLS** 

## **STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT** _**FOR THE YEAR ENDED 31 AUGUST 2021**_ 

|**Unrestricted**<br>**Restricted**<br>**funds**<br>**funds**<br>**2021**<br>**2021**<br>**Notes**<br>**£**<br>**£**<br>**Income from:**<br>Donations and legacies<br>**3**<br>93,974<br>417,676<br>Investments<br>**4**<br>13<br>-<br>**Total income**<br>93,987<br>417,676<br>**Expenditure on:**<br>Raising funds<br>**5**<br>96<br>-<br>Charitable activities<br>**6**<br>62,913<br>420,657<br>**Total resources expended**<br>63,009<br>420,657<br>**Net income/(expenditure)**<br>**for the year/**<br>**Net movement in funds**<br>30,978<br>(2,981)<br>Fund balances at 1<br>September 2020<br>(26,854)<br>15,782<br>**Fund balances at 31 August**<br>**2021**<br>4,124<br>12,801|**Total Unrestricted**<br>**Restricted**<br>**funds**<br>**funds**<br>**2021**<br>**2020**<br>**2020**<br>**£**<br>**£**<br>**£**<br>511,650<br>64,575<br>311,069<br>13<br>21<br>2<br>511,663<br>64,596<br>311,071<br>96<br>740<br>2,036<br>483,570<br>38,329<br>318,109<br>483,666<br>39,069<br>320,145<br>27,997<br>25,527<br>(9,074)<br>(11,072)<br>(52,381)<br>24,856<br>16,925<br>(26,854)<br>15,782|**Total**<br>**2020**<br>**£**<br>375,644<br>23<br>375,667<br>2,776<br>356,438<br>359,214<br>16,453<br>(27,525)<br>(11,072)|
|---|---|---|



The statement of financial activities includes all gains and losses recognised in the year. 

All income and expenditure derive from continuing activities. 

- 4 - 



## **GET SET GIRLS** 

## **BALANCE SHEET** 

## _**AS AT 31 AUGUST 2021**_ 

|**2021**<br>**Notes**<br>**£**<br>**Fixed assets**<br>Tangible assets<br>**12**<br>**Current assets**<br>Debtors<br>**13**<br>137,324<br>Cash at bank and in hand<br>26,021<br>163,345<br>**Creditors: amounts falling due within**<br>**one year**<br>**15**<br>(116,477)<br>Net current assets/(liabilities)<br>**Total assets less current liabilities**<br>**Creditors: amounts falling due after**<br>**more than one year**<br>**16**<br>**Net assets/(liabilities)**<br>**Income funds**<br>Restricted funds<br>Unrestricted funds|**£**<br>13,390<br>46,868<br>60,258<br>(43,333)<br>16,925<br>12,801<br>4,124<br>16,925|**2020**<br>**£**<br>-<br>30,284<br>30,284<br>(48,446)|**£**<br>7,090<br>(18,162)<br>(11,072)<br>-<br>(11,072)<br>15,782<br>(26,854)<br>(11,072)|
|---|---|---|---|



The financial statements were approved by the Trustees on ......................... 

.............................. Rabbi B Dunner **Trustee** 

- 5 - 



## **GET SET GIRLS** 

## **STATEMENT OF CASH FLOWS** _**FOR THE YEAR ENDED 31 AUGUST 2021**_ 

|**2021**<br>**Notes**<br>**£**<br>**£**<br>**Cash flows from operating activities**<br>Cash (absorbed by)/generated from<br>operations<br>(41,281)<br>**Investing activities**<br>Purchase of tangible fixed assets<br>(12,995)<br>Investment income received<br>13<br>**Net cash used in investing activities**<br>(12,982)<br>**Financing activities**<br>Repayment of bank loans<br>50,000<br>**Net cash generated from/(used in)**<br>**financing activities**<br>50,000<br>**Net (decrease)/increase in cash and cash**<br>**equivalents**<br>(4,263)<br>Cash and cash equivalents at beginning of year<br>30,284<br>**Cash and cash equivalents at end of year**<br>26,021|**2020**<br>**£**<br>(930)<br>23<br>-|**£**<br>28,302<br>(907)<br>-<br>27,395<br>2,889<br>30,284|
|---|---|---|



- 6 - 



## **GET SET GIRLS** 

## **NOTES TO THE  FINANCIAL STATEMENTS** _**FOR THE YEAR ENDED 31 AUGUST 2021**_ 

## **1 Accounting policies** 

## **Charity information** 

Get Set Girls is a public benefit entity registered in England and Wales. 

## **1.1 Accounting convention** 

The financial statements have been prepared in accordance with the charity's [governing document],  the Charities Act 2011, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102. 

The charity has taken advantage of the provisions in the SORP for charities not to prepare a Statement of Cash Flows. 

The financial statements have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a true and fair view. This departure has involved following the Statement of Recommended Practice for charities applying FRS 102 rather than the version of the Statement of Recommended Practice which is referred to in the Regulations but which has since been withdrawn. 

The  financial statements are prepared in sterling , which is the functional currency of the  charity .  Monetary a mounts  in these financial statements are  rounded to the nearest £. 

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below. 

## **1.2 Going concern** 

At the time of approving the financial statements, the  trustees have  a reasonable expectation that the charity will continue for the foreseeable future based upon the continued financial support from the community.  Thus the trustees  continue  to adopt the going concern basis of accounting in preparing the financial statements. 

## **1.3 Charitable funds** 

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives. 

Restricted funds are subject to specific conditions by donors as to how they may be used. Further explanation of the nature and purpose of each fund can be obtained upon request . 

Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charity. 

## **1.4 Income** 

Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received. 

Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount.  Income tax recoverable in relation to donations received under  Gift Aid or  deeds of covenant is recognised at the time of the donation. 

- 7 - 



## **GET SET GIRLS** 

## **NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)** _**FOR THE YEAR ENDED 31 AUGUST 2021**_ 

## **1 Accounting policies** 

**(Continued)** 

Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset. 

## **1.5 Expenditure** 

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that  expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that  aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources. 

Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure. 

## **1.6 Tangible fixed assets** 

Tangible fixed assets  are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses. 

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases: 

Fixtures and fittings 

33% Reducing Balance Method 

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities . 

## **1.7 Impairment of fixed assets** 

At each reporting end date, the  charity  reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any ) . 

## **1.8 Cash and cash equivalents** 

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities. 

## **1.9 Financial instruments** 

The  charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments. 

Financial instruments are recognised in the  charity 's  balance sheet  when the  charity becomes party to the contractual provisions of the instrument. 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. 

- 8 - 



## **GET SET GIRLS** 

## **NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)** _**FOR THE YEAR ENDED 31 AUGUST 2021**_ 

## **1 Accounting policies** 

## **(Continued)** 

## _**Basic financial assets**_ 

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised. 

## _**Basic financial liabilities**_ 

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future p aymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised. 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of  operations  from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method. 

## _**Derecognition of financial liabilities**_ 

Financial liabilities are derecognised when the  charity ’s contractual obligations expire or are discharged or cancelled. 

## **1.10 Taxation** 

The charity is exempt from tax on its charitable activities . 

## **1.11 Employee benefits** 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received. 

Termination benefits are recognised immediately as an expense when the  charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits. 

## **2 Critical accounting estimates and judgements** 

In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods. 

- 9 - 



## **GET SET GIRLS** 

## **NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)** _**FOR THE YEAR ENDED 31 AUGUST 2021**_ 

## **3 Donations and legacies** 

|**Unrestricted**<br>**Restricted**<br>**funds**<br>**funds**<br>**2021**<br>**2021**<br>**£**<br>**£**<br>Donations and gifts<br>48,160<br>-<br>Grants<br>45,814<br>417,676<br>93,974<br>417,676|**Total**Unrestricted<br>Restricted<br>funds<br>funds<br>**2021**<br>2020<br>2020<br>**£**<br>£<br>£<br>48,160<br>39,401<br>-<br>463,490<br>25,174<br>311,069<br>511,650<br>64,575<br>311,069|Total<br>2020<br>£<br>39,401<br>336,243<br>375,644|
|---|---|---|



During the year the charity received £2,849, (2020: £2,317) under the Coronavirus Job Retention Scheme and the government has covered the charity's loan interest and fees under the Bounce Back Loan Scheme in the sum of £833. 

Also included in the restricted grants is is an amount of £9,000 received from the East End Community Foundation. 

## **4 Investments** 

||**Unrestricted**|Unrestricted|Restricted|Total|
|---|---|---|---|---|
||**funds**|funds|funds||
||**2021**|2020|2020|2020|
||**£**|£|£|£|
|Interest receivable|13|21|2|23|



## **5 Raising funds** 

|**Unrestricted**Unrestricted<br>Restricted<br>**funds**<br>funds<br>funds<br>**2021**<br>2020<br>2020<br>**£**<br>£<br>£<br>Fundraising and publicity<br>Other fundraising costs<br>96<br>740<br>2,036<br>96<br>740<br>2,036|Total<br>2020<br>£<br>2,776<br>2,776|
|---|---|



- 10 - 



## **GET SET GIRLS** 

## **NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)** _**FOR THE YEAR ENDED 31 AUGUST 2021**_ 

## **6 Charitable activities** 

||**Charitable**|<br>**Charitable**|
|---|---|---|
||**Expenditure**|<br>**Expenditure**|
||**2021**|<br>**2020**|
||**£**|<br>**£**|
|Staff costs|37,799|<br>13,964|
|Depreciation and impairment|6,695|<br>3,545|
|Courses|351,735|<br>234,339|
|Projects|32,994|<br>64,701|
|Office and administration costs|36,103|<br>28,359|
||465,326|<br>344,908|
|Grant funding of activities (see note 7)|15,000|<br>9,809|
|Share of governance costs (see note 8)|3,244|<br>1,721|
||483,570|<br>356,438|
|**Analysis by fund**|||
|Unrestricted funds|62,913|<br>38,329|
|Restricted funds|420,657|<br>318,109|
||483,570|<br>356,438|
|**For the year ended 31 August 2020**|||
|Unrestricted funds|38,329||
|Restricted funds|318,109||
||356,438||



## **7 Grants payable** 

||**Charitable**|<br>Charitable|
|---|---|---|
||**Expenditure**|<br>Expenditure|
||**2021**|<br>2020|
||**£**|<br>£|
|Grants to institutions:|||
|Other|15,000|<br>9,809|



- 

- 11 - 



## **GET SET GIRLS** 

## **NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)** _**FOR THE YEAR ENDED 31 AUGUST 2021**_ 

|**8**<br>**Support costs**<br>**Support**<br>**costs**<br>**Governance**<br>**costs**<br>**£**<br>**£**<br>Accountancy<br>-<br>1,200<br>Legal and professional<br>-<br>1,089<br>Bank charges<br>-<br>955<br>-<br>3,244<br>Analysed between<br>Charitable activities<br>-<br>3,244<br>**9**<br>**Net movement in funds**<br>Net movement in funds is stated after charging/(crediting)<br>Depreciation of owned tangible fixed assets|**2021**<br>Support<br>costs<br>Governance<br>costs<br>**£**<br>£<br>£<br>1,200<br>-<br>1,200<br>1,089<br>-<br>375<br>955<br>-<br>146<br>3,244<br>-<br>1,721<br>3,244<br>-<br>1,721<br>**2021**<br>**£**<br>6,695|2020<br>£<br>1,200<br>375<br>146<br>1,721<br>1,721<br>**2020**<br>**£**<br>3,545|
|---|---|---|



## **10 Trustees** 

None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year. 

## **11 Employees** 

The average monthly number of employees during the year was: 

||**2021**|**2020**|
|---|---|---|
||**Number**|**Number**|
||-|4|
|**Employment costs**|**2021**|**2020**|
||**£**|**£**|
|Wages and salaries|37,799|13,964|



There were no employees whose annual remuneration was more than £60,000. 

- 12 - 



## **GET SET GIRLS** 

## **NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)** _**FOR THE YEAR ENDED 31 AUGUST 2021**_ 

|**12**<br>**Tangible fixed assets**<br>**Cost**<br>At 1 September 2020<br>Additions<br>At 31 August 2021<br>**Depreciation and impairment**<br>At 1 September 2020<br>Depreciation charged in the year<br>At 31 August 2021<br>**Carrying amount**<br>At 31 August 2021<br>At 31 August 2020<br>**13**<br>**Debtors**<br>**Amounts falling due within one year:**<br>Other debtors<br>**14**<br>**Loans and overdrafts**<br>Bank loans<br>Payable within one year<br>Payable after one year|**Fixtures and fittings**<br>**£**<br>71,402<br>12,995<br>84,397<br>64,312<br>6,695<br>71,007<br>13,390<br>7,090<br>**2021**<br>**2020**<br>**£**<br>**£**<br>137,324<br>-<br>**2021**<br>**2020**<br>**£**<br>**£**<br>50,000<br>-<br>6,667<br>-<br>43,333<br>-|
|---|---|



The above long-term loan is guaranteed by the government under the Bounce back loan scheme. 

The loan accrues interest at 2.5% p.a. 

- 13 - 



## **GET SET GIRLS** 

## **NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)** _**FOR THE YEAR ENDED 31 AUGUST 2021**_ 

|**15**<br>**Creditors: amounts falling due within one year**<br>**Notes**<br>Bank loans<br>**14**<br>Other taxation and social security<br>Trade creditors<br>Other creditors<br>Accruals and deferred income<br>**16**<br>**Creditors: amounts falling due after more than one year**<br>**Notes**<br>Bank loans<br>**14**|**2021**<br>**£**<br>6,667<br>-<br>98,792<br>7,627<br>3,391<br>116,477<br>**2021**<br>**£**<br>43,333|**2020**<br>**£**<br>-<br>308<br>39,700<br>-<br>8,438<br>48,446<br>**2020**<br>**£**<br>-|
|---|---|---|



## **17 Related party transactions** 

There were no disclosable related party transactions during the year (2020  - none) . 

## **18 Analysis of changes in net debt** 

|**Analysis of changes in net debt**||||
|---|---|---|---|
||**At 1 September**|**Cash flows**|**At 31 August**|
||**2020**||**2021**|
||**£**|**£**|**£**|
|Cash at bank and in hand|30,284|(4,263)|26,021|
|Loans falling due within one year|-|(6,667)|(6,667)|
|Loans falling due after more than one year|-|(43,333)|(43,333)|
||30,284|(54,263)|(23,979)|



- 14 - 

