| 31.3.22 | 31.3.21 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Total | |||||
| fund | funds | |||||
| Notes | E | E | ||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and legacies |
65,533 | 82,413 | ||||
| Investment income |
||||||
| Total | 65,544 | 82,421 | ||||
| EXPENDITURE ON | ||||||
| Charitable activities |
||||||
| Promotion of Christian |
knowledge | 70,396 | 64,871 | |||
| NET INCOME/(EXPENDITURE) | (4,852) | 17,550 | ||||
| RECONCILIATION OF |
FUNDS | |||||
| Total funds brought | forward | 116,158 | 98,608 | |||
| TOTAL FUNDS CARRIED FORWARD | 111,306 | 116,158 |
| Balance Sheet 31 March 2022 |
|||
|---|---|---|---|
| 31.3,22 | 31.3.21 | ||
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | E | E | |
| FIXED ASSETS | |||
| Tangible assets | 10 | 86,692 | 88,287 |
| CURRENT ASSETS | |||
| Debtors | 1 133 | 1,230 | |
| Cash at bank | 23,481 | 26,641 | |
| 24,614 | 27,871 | ||
| NET CURRENT ASSETS | 24,614 | 27,871 | |
| TOTAL ASSETS LESS CURRENT LIABILITIES | 111,306 | 116,158 | |
| NET ASSETS | 111,306 | 116,158 | |
| FUNDS | 12 | ||
| Unrestricted funds |
111,306 | 116,158 | |
| TOTAL FUNDS | 111,306 | 116,158 |
| DONATIONS AND LEGACIES |
|||
|---|---|---|---|
| 31.3.22 | 31.3.21 | ||
| f | 8 | ||
| Donations | 38,683 | 36,688 | |
| Gift aid donations | 21,460 | 33,435 | |
| Gift aid received | 5,390 | 12,290 | |
| 65,533 | 82,413 | ||
| 3. | INYESTMENT INCOME | ||
| 31.3.22 | 31.3.21 | ||
| E | E | ||
| Deposit account interest | 11 | 8 |
| Grant | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| funding of | |||||||||||||
| activities | Support | ||||||||||||
| Direct | (see note | costs (see | |||||||||||
| Costs | 5) | note 6) | Totals | ||||||||||
| E | E | E | E | ||||||||||
| Promotion | of | Christian | knowledge | 57,412 | 9,424 | 3,560 | 70,396 | ||||||
| 5. | GRANTS | PAYABLE | |||||||||||
| 31.3,22 | 31.3.21 | ||||||||||||
| E | E | ||||||||||||
| Promotion | of | Christian | knowledge | 9,424 | 14,543 | ||||||||
| The total | grants | paid | to institutions | during the year was as follows: | |||||||||
| 31.3.22 | 31.3.21 | ||||||||||||
| E | E | ||||||||||||
| Euro Vision | 239 | 240 | |||||||||||
| Revelation | TV | 4,800 | 4,800 | ||||||||||
| Be-ad Chaim | 3,023 | ||||||||||||
| Jerusalem | Chesed | 1,779 | |||||||||||
| Christian | Friends | of David Magen | Israel Medical Charity | 300 | 6,400 | ||||||||
| Paul Calvert | 80 | ||||||||||||
| Cawrm Ltd |
150 | ||||||||||||
| Pakistan | Luton International | Church | 1,000 | ||||||||||
| India Aid | relief | 1,156 | |||||||||||
| 9,424 | 14,543 | ||||||||||||
| 6. | SUPPORT | COSTS | |||||||||||
| Governance | |||||||||||||
| Finance | costs | Totals | |||||||||||
| E | E | E | |||||||||||
| Promotion | of | Christian | knowledge | 445 | 3,115 | 3,560 | |||||||
| 7. | NET INCOME/(EXPENDITURE) | ||||||||||||
| Net income/(expenditure) | is | stated | after charging/(crediting): | ||||||||||
| 31.3.22 | 31.3.21 | ||||||||||||
| E | E | ||||||||||||
| Depreciation | - owned | assets | 1,433 | i,eee | |||||||||
| Surplus on |
disposal of | fixed | assets | (569) | |||||||||
| Accountancy | 2,050 |
| COMPARATIVES FOR | THE ST | ATEMENT OF F | INANCIAL ACTIVITIES |
|||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | ||||||||
| fund | ||||||||
| E | ||||||||
| INCOME AND ENDOWMENTS | FROM | |||||||
| Donations and legacies |
82,413 | |||||||
| Investment income |
||||||||
| Total | 82,421 | |||||||
| EXPENDITURE ON | ||||||||
| Charitable activities |
||||||||
| Promotion of Christian |
knowledge | 64,871 | ||||||
| NET INCOME | 17,550 | |||||||
| RECONCII IATION OF | FUNDS | |||||||
| Total funds brought | forward | 98,608 | ||||||
| TOTAL FUNDS CARRIED FORWARD | 116,158 | |||||||
| TANGIBLE FIXEDASSETS | ||||||||
| Fixtures | ||||||||
| Long | and | Computer | ||||||
| leasehold | fittings | equipment | Totals | |||||
| E | E | E | E | |||||
| COST | ||||||||
| At 1 April 2021 | 101,758 | 7,227 | 13,027 | 122,012 | ||||
| Disposals | (3,990) | (3,990) | ||||||
| At 31 March 2022 | 101,758 | 7,227 | 9,037 | 118,022 | ||||
| DEPRECIATION | ||||||||
| At 1 April 2021 | 15,418 | 6,210 | 12,097 | 33 725 | ||||
| Charge for year | 1,028 | 152 | 253 | 1,433 | ||||
| Eliminated on disposal |
(3,828) | (3,828) | ||||||
| At 31 March 2022 | 16,446 | 6,362 | 8,522 | 31,330 | ||||
| NET BOOK VALUE | ||||||||
| At 31 March 2022 | 85,312 | 865 | 515 | 86,692 | ||||
| At 31 March 2021 | 86,340 | 1,017 | 930 | 88,287 |
| 11. | DEBTORS: A | M | OUNTS FA |
LLIN | G D | UE WITHIN ONE YEAR | |||
|---|---|---|---|---|---|---|---|---|---|
| 31.3,22 | 31.3.21 | ||||||||
| E | E | ||||||||
| Other debtors | 638 | ||||||||
| Prepayments | and accrued income | 1,133 | 592 | ||||||
| 1,133 | 1,230 | ||||||||
| 12. | MOVEMENT | IN | FUNDS | ||||||
| Net | |||||||||
| movement | At | ||||||||
| At 1.4.21 | in funds | 31.3.22 | |||||||
| E | E | f. | |||||||
| Unrestricted | funds | ||||||||
| General fund | 116,158 | (4,852) | 111,306 | ||||||
| TOTAL FUNDS | 116,158 | (4,852) | 111,306 | ||||||
| Net movement | in funds, | included | in the above are as follows: | ||||||
| Incoming | Resources | Movement | |||||||
| resources | expended | in funds | |||||||
| E | E | E | |||||||
| Unrestricted | funds | ||||||||
| Genera(fund | 65,544 | (70,396) | (4,852) | ||||||
| TOTAL FUNDS | 65,544 | (70,396) | (4,852) | ||||||
| Comparatives | for movement | in | funds | ||||||
| Net | |||||||||
| movement | At | ||||||||
| At 1.4.20 | in funds | 31.3.21 | |||||||
| E | f. | f. | |||||||
| Unrestricted | funds | ||||||||
| Genera(fund | 98,608 | 17,550 | 116,158 | ||||||
| TOTAL FUNDS | 98,608 | 17,550 | 116,158 |
| Compar | ative | net movement in funds, include |
d in the above are as follows: |
||
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| E | E | E | |||
| Unrestricted | funds | ||||
| General | fund | 82,421 | (64,871) | 17,550 | |
| TOTAL | FUNDS | 82,421 | (64,871 ) | 17,550 |
| A curren | t yea | r 12 months and prior year 12 |
months combined position is as follows |
: | |
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At 1.4.20 | in funds | 31.3.22 | |||
| E | E | ||||
| Unrestricted | funds | ||||
| General | fund | 98,608 | 12,698 | 111,306 | |
| TOTAL | FUNDS | 98,608 | 12,69& | 111,306 |
| are as follows | : | |||
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| E | E | E | ||
| Unrestricted | funds | |||
| General fund | 147,965 | (135,267) | 12,698 | |
| TOTAL FUNDS | 147,965 | (135,267) | 12,698 |