| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | ||
| Independent Examiner's |
Report | |||
| Statement of Financial |
Activities | |||
| Balance Sheet | ||||
| Notes to the Financial | Statements | 8 | to | 14 |
| Detailed Statement of | Financial Activities | 15 |
| for the Year Ended 31 | March | 2021 | |||
|---|---|---|---|---|---|
| 31.3.21 | 31.3.20 | ||||
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | f. | E | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
82,413 | 86,169 | |||
| Investment income |
|||||
| 82,421 | 86,1?5 | ||||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Promotion of Christian |
knowledge | 64,871 | 88,457 | ||
| NET INCOME/(EXPENDITURE) | 17,550 | (2,282) | |||
| RECONCILIATION OF |
FUNDS | ||||
| Total funds brought | forward | 98,608 | 100,890 | ||
| TOTAL FUNDS CARRIED FORWARD | 116,158 | 98,608 |
| Ex loits Ministr | |||
|---|---|---|---|
| Balance Sheet | |||
| 31 March 2021 | |||
| 31.3.21 | 31.3.20 | ||
| Unrestncted | Total | ||
| fund | funds | ||
| Notes | E | E | |
| FIXED ASSETS | |||
| Tangible assets | 10 | 88,287 | 89,953 |
| CURRENT ASSETS | |||
| Debtors | 1,230 | 592 | |
| Cash at bank | 26,641 | 9,469 | |
| 27,871 | 10,061 | ||
| CREDITORS | |||
| Amounts falling due within one year |
12 | (1,406) | |
| NET CURRENT ASSETS | 27,871 | 8,655 | |
| TOTAL ASSETS LESSCURRENT LIABILITIES | 116,158 | 98,608 | |
| NET ASSETS | 116,158 | 98,608 | |
| FUNDS | 13 | ||
| Unrestricted funds |
116,158 | 98,608 | |
| TOTAL FUNDS | 116,158 | 98,608 |
| DONATIONS AND LEGACIES |
31.3.21 | 31.3.20 |
|---|---|---|
| Donations Gift aid donations |
36,688 33,435 |
46,076 34,615 |
| Gift aid received | 12,290 | 5,478 |
| 82,413 | 86,169 | |
| INVESTMENT INCOME |
31.3.21 | 31.3.20 |
| E | E | |
| i | 8 | 6 |
| INVESTMENT INCOME |
|---|
| Deposit account interest |
| Grant | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| funding | of | ||||||||
| activities | Support | ||||||||
| Direct | {seenote | costs (see | |||||||
| Costs | 5) | note 6) | Totals | ||||||
| f. | E | E | |||||||
| Promotion | of Christian | knowledge | 47,482 | 14,543 | 2,846 | 64,871 | |||
| GRANTS PAYABLE | |||||||||
| 31.3.21 | 31.3.20 | ||||||||
| E | E | ||||||||
| Promotion | of Christian | knowledge | 14,543 | 5,865 | |||||
| The total | grants | paid | to institutions | during the year was as follows: | 31.3.21 | 31.3.20 | |||
| E | |||||||||
| Euro Vision | 240 | ||||||||
| Christ for | All Nations | 300 | |||||||
| Revelation | TV | 4,800 | 4,800 | ||||||
| Be-ad Chaim | 3,023 | ||||||||
| Christian | Friends | of David Magen Israel Medical Charity | 6,400 | 300 | |||||
| Root Source Ltd | 225 | ||||||||
| Paul Calvert | 80 | ||||||||
| 14,543 | 5,865 | ||||||||
| SUPPORT | COSTS | ||||||||
| Governance | |||||||||
| Finance | costs | Totals | |||||||
| f. | |||||||||
| Promotion | of | Christian | knowledge | 20 | 2,826 | 2,846 | |||
| NET INCOME/{EXPENDITURE) | |||||||||
| Net income/(expenditure) is stated |
after charging/(crediting): | ||||||||
| 31.3.21 | 31.3.20 | ||||||||
| E | E | ||||||||
| Depreciation Accountancy |
- owned | assets | 1,666 2,050 |
1,922 2,000 |
| COMPARATIVES FOR | THE ST | ATEMENT OF | FINANCIAL ACTIVITIES |
||||
|---|---|---|---|---|---|---|---|
| Unrestr&cted | |||||||
| fund | |||||||
| f | |||||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
86,169 | ||||||
| Investment income |
|||||||
| Total | 86,175 | ||||||
| EXPENDITURE ON | |||||||
| Charitable activities |
|||||||
| Promotion of Christian | knowledge | 88,457 | |||||
| NET INCOME/(EXPENDITURE) | (2,282) | ||||||
| RECONCILIATION OF |
FUNDS | ||||||
| Total funds brought | forward | 100,890 | |||||
| TOTAL FUNDS CARRIED FORWARD | 98,608 | ||||||
| TANGIBLE FIXED ASSETS | |||||||
| Fixtures | |||||||
| Long | and | Computer | |||||
| leasehold | fittings | equipment | Totals | ||||
| f. | E | E | E | ||||
| COST | |||||||
| At 1 April 2020 and 31 March | 2021 | 101,758 | 7,227 | 13,027 | 122,012 | ||
| DEPRECIATION | |||||||
| At 1 April 2020 Charge for year |
14,390 1,028 |
' 6,030 180 |
11,639 458 |
32,059 1,666 |
|||
| At 31 March 2021 | 15,418 | 6,210 | 12,097 | 33,725 | |||
| NET BOOK VALUE | |||||||
| At 31 March 2021 | 86,340 | 1,017 | 930 | 88,287 | |||
| At 31 March 2020 | 87,368 | 1,197 | 1,388 | 89,953 |
| for th | e Year Ended 31 March | e Year Ended 31 March | e Year Ended 31 March | e Year Ended 31 March | 2021 | 2021 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 11. | DEBTORS: AMOUNTS | FALLING | DUE WITHIN ONE YEAR | |||||||||
| 31,3.21 | 31.3.20 | |||||||||||
| E | ||||||||||||
| Other debtors | 638 | |||||||||||
| Prepayments | and accrued income | 592 | ||||||||||
| 1,230 | 592 | |||||||||||
| 12. | CREDITORS: | AMOUNTS | FALLING | DUE WITHIN ONE YEAR | ||||||||
| 31.3.21 | 31.3.20 | |||||||||||
| f. | I: | |||||||||||
| Accruals | and | deferred | income | 1,406 | ||||||||
| 13. | MOVEMENT | IN | FUNDS | |||||||||
| Net | ||||||||||||
| movement | At | |||||||||||
| At | 1.4.20 | in funds | 31.3,21 | |||||||||
| E | f. | |||||||||||
| Unrestricted | funds | |||||||||||
| General | fund | 98,608 | 17,550 | 116,158 | ||||||||
| TOTAL | FUNDS | 98,608 | 17,550 | 116,158 | ||||||||
| Net movement | in funds, | included | in the above are as follows: | |||||||||
| Incoming | Resources | Movement | ||||||||||
| resources | expended | in funds | ||||||||||
| I: | E | E | ||||||||||
| Unrestricted | funds | |||||||||||
| General | fund | 82,421 | (64,871) | 17,550 | ||||||||
| TOTAL | FUNDS | 82,421 | (64,871) | 17,550 | ||||||||
| Comparatives | for movement | in | funds | |||||||||
| Net | ||||||||||||
| movement | At | |||||||||||
| At | 1.4.19 | in funds | 31.3.20 | |||||||||
| E | f. | E | ||||||||||
| Unrestricted | funds | |||||||||||
| Generalfund | 100,890 | (2,282) | 98,608 | |||||||||
| TOTAL | FUNDS | 100,890 | (2,282) | 98,608 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| E | |||||
| Unrestricted | funds | ||||
| General | fund | 86,175 | (88,457) | (2,282) | |
| TOTAL | FUNDS | 86,175 | (88,457) | (2,282) |
| A curren | t yea | r 12 months and prior year 12 |
months combined position is as follo |
s: | |
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At 1.4.19 | in funds | 31.3.21 | |||
| f, | f. | 8 | |||
| Unrestricted General fund |
funds | 100,890 | 15,268 | 116,158 | |
| TOTAL | FUND | S | 100,890 | 15,268 | 116,158 |
| are as f | ollows | : | |||
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources | expended | &n funds | |||
| E | f. | f. | |||
| Unrestricted General fund |
funds | 168,596 | (153,328) | 15,268 | |
| TOTAL | FUNDS | 168,596 | (153,328) | 15,268 |