FINAliCI.4L ST.4TEMEP*TS FOR THE I"EAR EliDED 5 APRIL 2021 FOR THE COOKE CH.ARIT.ABLE TRI"ST CH IRITI" NI )IBER 108.4916
| Page | |||
|---|---|---|---|
| General | Information | ||
| Trustees' | Report | 2-4 | |
| Independent Examiner's |
Report | ||
| Statement ofFinancial | Activities | ||
| Balance | Sheet | ||
| Notes to | the Financial | Statements | 8-11 |
| SETTLEMENT DATED: | 31 December 2000 | ||||
|---|---|---|---|---|---|
| SETTLOR: | R W C Cooke Esq | ||||
| TRUSTEES: | R W C Cooke Esq | ||||
| Mrs C M Cooke | |||||
| P SVaines Esq | |||||
| CHARITY REGISTRATION NUMBER: | 1085916 | ||||
| ADDRESS: | c/o Nevill Hovey & | Co | |||
| Queens Acre | |||||
| Boyton | |||||
| Launceston | |||||
| Corn wall | |||||
| PL15 9RJ | |||||
| OBJECTS: | The advancement and |
support | of | ||
| primary education |
in | Great | Britain | ||
| The relief ofpoverty | anywhere | in | |||
| the world | |||||
| Such other charitable | purposes | as | |||
| the trustees shall think fit |
|||||
| ACCOUNTANTS: | Nevill Hovey &Co | ||||
| Chartered Accountants |
|||||
| Queens Acre | |||||
| Boyton | |||||
| Launceston PL15 9RJ |
|||||
| BANKERS: | Handelsbanken | ||||
| Windrush Court |
|||||
| Abingdon Business |
Park | ||||
| Abingdon OX14 ISY |
|||||
| INVESTMENT MANAGERS: | Ruffer Investment Management |
Limited | |||
| 80 Victoria Street | |||||
| London SWIE5JL | |||||
| Church House Investments |
Limited | ||||
| 21 Grosvenor Street |
|||||
| London WIK 4QJ |
| Unrestricted | Permanent | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| Income | Endowment | Funds | Funds | ||||
| Fund | Fund | Year ended | Year ended | ||||
| 5 April 2021 | 5 April 2020 | ||||||
| INCOME FROM: | Notes | ||||||
| Donations | |||||||
| Investments | 25,192 | 25,192 | 56,980 | ||||
| TOTAL INCOME | 25,192 | 25,192 | 56,980 | ||||
| EXPENDITURE ON: | |||||||
| Donations | 92,500 | 92,500 | 45,000 | ||||
| Other | 5,852 | 5,852 | 4,950 | ||||
| TOTAL EXPENDITURE | 98,352 | 98,352 | 49,950 | ||||
| NET GAINS/(LOSSES) ON INVESTMENTS | 695,895 | 695,895 | (124,575) | ||||
| NET MOVEMENT | IN FUNDS | 73,160 | 695,895 | 622,735 | ~(117,545 | ||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 288,249 | 4,084,784 | 4,373,033 | 4,490,578 | ||
| TOTAL FUNDS CARRIED FORWARD | 215,089 | 4,780,679 | 4,995,768 | 4,373,033 |
| INCOME FROM INVESTMENTS | ||
|---|---|---|
| 2021 | 2020 | |
| Dividends | 23,933 | 56,679 |
| Interest | 1,259 | 301 |
| 25,192 | 56,980 | |
| DONATIONS | ||
| Medecins Sans Frontieres | 50,000 | |
| Medical Aid for Palestians | 15,000 | 15,000 |
| Actionaid | 10,000 | 10,000 |
| Water Harvest | 10,000 | 5,000 |
| Seenaryo | 5,000 | 5,000 |
| Rose Hill Youth Club | 2,500 | |
| Ark TCentre | 10,000 | |
| 92,500 | 45,000 |
| 4 | OTHER COSTS | OTHER COSTS | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Accountancy | 1,550 | 1,400 | |||||||
| Independent | examination | 700 | 600 | ||||||
| Investment management charges |
3,595 | 2,948 | |||||||
| Bank charges | 7 | 2 | |||||||
| 5,852 | 4,950 | ||||||||
| 5 | INVESTMENTS | Cost | Market value | ||||||
| UK Investment and |
Unit Trusts | ||||||||
| ]13,818 | Church | House UK Equity Growth | A Inc | 205,608 | 214,433 | ||||
| 89,394 | Church | House Balanced Equity Income | A Inc | 164,656 | 159,658 | ||||
| 2,000 | Aberforth Smaller Companies |
Trust | 25,459 | 29,840 | |||||
| 22,145 | Church | House UK Smaller | Companies | A Acc | 32,380 | 35,078 | |||
| 5,977 | Church | House Esk Global | Equity | A Inc | 16,076 | 21,415 | |||
| 3,600 | Murray | International Trust |
39,212 | 43,056 | |||||
| 4,500 | Monks | Investment Trust |
36,174 | 61,740 | |||||
| 3,350 | Scottish | Mortgage Investment |
Trust | 15,831 | 38,994 | ||||
| 7,850 | JPM American Investment |
Trust | 35,420 | 47,650 | |||||
| 2,550 | Henderson Eurotrust |
28,423 | 36,593 | ||||||
| 2,000 | Templeton Emerging Markets |
Investment Trust |
13,949 | 20,440 | |||||
| 9,000 | Mobius | Investment Trust |
8,626 | 10,283 | |||||
| 78,755 | Church | House Investment | Grade Fixed | Interest | 90,176 | 91,986 | |||
| UK Equities | |||||||||
| 120,000 | Ethical | Property Company |
117,200 | 110,400 | |||||
| Absolute Return/Hedge Funds |
|||||||||
| 98,092 | Ruffer | Absolute Return C Acc |
215,283 | 256,031 | |||||
| 739,039 | Ruffer | Absolute Return C Inc |
955,278 | 1,457484 | |||||
| 95,288 | Sanlam Four Multi Strategy | Fund | 1,000,000 | 1,323,426 | |||||
| 74,003 | Church | House Tenax Absolute Return |
115,652 | 120,033 | |||||
| Cash | Church | House Investment | Management | 9,443 | 9,443 | ||||
| Total investments | held at 5 April 2021 | 3,]24,846 | 4,087,883 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Market Value at 6 April 2020 | 3,374,316 | 4,449, 180 | ||||||
| Additions | at cost | 51,205 | 68,611 | |||||
| Disposals | (30,094) | (1,027,917) | ||||||
| Gains and | losses on | revaluations and disposals |
695,895 | (124,575) | ||||
| (Decrease)/Increase | in cash held for | investment | (3,439) | 9,017 | ||||
| Market value at 5April 2021 | 4,087,883 | 3,374,316 | ||||||
| Additions | at cost | Quantity | ||||||
| 15Jul 20 | Ruffer | Absolute Return C |
3,339 | 7,770 | ||||
| 30 Sep 20 | Ruffer | Absolute Return C |
321 | 567 | ||||
| 13Jan 21 | Church | House Tenax | Absolute | Return | 3,075 | 5,000 | ||
| Church | House Investment | Grade | Fixed Interest | 4,167 | 5,000 | |||
| Church | House Balanced Equity | Income | 16,968 | 30,000 | ||||
| 10Mar 21 | Ruffer | Absolute Return C |
1,1 I I | 2,868 | ||||
| 51,205 | ||||||||
| Disposals | ||||||||
| 13Jan 21 | Scottish Mortgage Investment |
Trust | 1,650 | 20,013 | ||||
| Henderson Euro Trust |
350 | 5,055 | ||||||
| JP Morgan American | Investment | Trust | 850 | 5,026 | ||||
| 30,094 |
| CASH AT BANK | 2021 | 2020 | |
|---|---|---|---|
| Handelsbanken | 994,957 | 1,040,717 | |
| 994,957 | 1,040,717 | ||
| FUNDS | |||
| Unrestricted | Permanent | Total | |
| Income | Endowment | Funds | |
| Fund | Fund | ||
| Investments | 4,087,883 | 4,087,883 | |
| Debtors | 2,678 | 2,678 | |
| Cash at bank | 330,249 | 664,708 | 994,957 |
| Creditors | (89,750) | (89,750) | |
| 215,089 | 4,780,679 | 4,995,768 |