OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Restricted Unrestricted Total Total
Funds Funds Funds Funds
Notes 2022 2022 2022 2021
f f E.
Incoming resources
Incoming resources from generated funds:
Voluntary
Income -
Grants and donations 5 244,493 28,655 273,148 224,751
Investment
income
440 440 567
Other Income 2,121 2,121 362
Total Incoming Resources 244,493 31,216 275,709 225,680
Resources expended
Costs of generating funds
Charitable
activities
244,493 20,138 264,631 218,021
Governance 2,517 2,517 2,139
Total resources expended 6 244,493 22,655 267,148 220,160
Net incoming
resources expended
for the Year 8,561 8,561 5,520
Transfers
between
funds
Funds brought
forward
80,499 80,499 74,979
Total Funds carried forward 89,060 89,060 80,499
as at 31March 2 022
Notes 2022 2021
K R
Tangible fixed assets
Current assets
Debtors
Cash at bank and in hand 207,297 156,346
207,297 156,346
Creditors: amounts
within one year
falling due 118,237 ~5847,
Net current assets 89,060 80,499
Total assets less current
liabilities 89,060 80,499
Funds ofthe Charity
Restricted Funds
General Funds 89,060 80,499
TotaIFunds 89,060 80,499
The notes on pages 8to 12form part ofthese accounts

fo r the year ended 31 March 2
r the year ended 31 March 2
r the year ended 31 March 2
022
5 Voluntary
Income - Grants and
donations 2022 2021
Restricted Unrestricted Total Total
E
LB Lambeth 64,185 64,185 11,989
Big Lottery Community Fund 981 981 29,753
Big Lottery COVID 19Support 40,900 40,900 40,900
Big Lottery Heritage Fund 50,185 50,185 50,185
London Community Foundation 10,000 10,000 9,632
Poles Connect 7,184 7,184 2,669
Walcot Foundation 20,833 20,833
City Bridge Trust 16,000 16,000 22,500
LEAP - NCB 34,225 34,225 37,131
LBL Framework 7,220
LPWP 433 433 921
Sundry Donations 4,458 4,458
Other Project Income 16,940 16,940 2,889
Furlough
Grants
6824 6,824 8962
244,493 28655 273.148 224 751
6 Analysis ofproject, governance and support costs
Basis of Project General Governance 2022
apportionment expenses support Function Total
L f. E E
Charitable
activities
Pro rata staff
Staff Costs hrs by project 210,024 4,000 214,024
Project Costs and office running costs per project 44,220 6,387 50,607
Depreciation Core costs
254,244 10,387 264,631
Governance
Costs
Bank charges 799 799
Auditors
remuneration
Governance 1,718 1,718
2,5'I 7 2,517
254,244 10,387 2 517 267 148
7 Tangible fixed assets
Furniture Equipment
Total
F
Cost
Balance at 1 April 2021 2,093 9,208 11,301
Additions
in the period
Balance at 31 March 2022 2,093 9,208 11,301
Depreciation
Balance at 1 April 2021 2,093 9,208 11,301
Charge for the year
Balance at 31 March 2022 2,093 9,208 11,301

Debtors 2022 2021
E E
Grants Recaivable
Other debtors
Creditors: amounts falling due within one year 2022 2021
E
Deferred Income 107,308 62,041
Other creditors and accruals 10,929 13,806
118,237 75,847

Analysis of net a s sets between funds
Restricted Unrestricted Total Funds
Funds Funds Funds
E E E
Fixed assets
Current Assets 207,297 207,297
Current
Liabilities
(118,237) (118,237)'
89,060 89,060
Analysis of net assets between funds
At Incoming Outgoing At
1/4/21 Resources Resources Transfers 31/3/22
E E E E E
Restricted Funds:
LB Lambeth 64,185 64,185
Big
I ottery Community
Fund 981 981
Big Lottery COVID 19Support 40,900 40,900
Big Lottery Heritage Fund 50,185 50,185
London Community Foundation 10,000 10,000
Poles Connect 7,184 7,184
Walcot Foundation 20,833 20,833
City Bridge Trust 16,000 16,000
LEAP - NCB 34,225 34,225
Total Restricted Funds 244 493 244 493
Unrestricted
Funds:
Other unrestricted funds 80,499 31,216 22 655 89,060
Total Unrestricted Funds 80,499 31,216 22,655 89,060
Total Funds 80,499 275,709 267,148 89,060

Restricted Funds are for the following
purposes;
Restricted Funds are for the following
purposes;
Restricted Funds are for the following
purposes;
LBLambeth
Projects commissioned
by separate departments
of Lambeth Council for specific purposes
Big Lottery Community
Fund
Funding
National
Lottery Reaching
Communities projects
Big Lottery COVID 19Support
Providing
additional
assistance to the communiy,
including telephone wellbeing checks and food support
Big Lottery Heritage
Fund
The fund is set-up and runs a project focused on Polish heritage in South London
London Community
Foundation
Covid-related
grants from a range offunders
(Lambeth, Walcot, and LCF themselves)
Poles Connect
Assist Lambeth
polish speakers to
form community groups and integrate into wider civic society
Walcot Foundation
To support
and assist Portuguese
and Spanish speakers into jobs via ESOL, CV writing,
and interview
preparation
City Bridge Trust
Core costs support
grant
LEAP - NCB
An early intervention
project funded
by the Big Lottery with the National Childrens Bureau as the fund holder
12 Related party transactions
and trustees'
remuneration
Trustees received no emoluments (2021 anil). No expenses were paid in the period (2021 Enil).