OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Restricted Unrestricted Total Total
Funds Funds Funds Funds
Notes 2021f 2021 2021f 2020
Incoming resources
Incoming resources from generated funds:
Voluntary
Income -
Grants and donations 5 209,232 15,519 224,751 182,892
Investment
income
567 567 871
Other Income 362 362
Total Incoming Resources 209,232 16,448 225,680 183,763
Resources expended
Costs ofgenerating funds
Charitable
activities
209,232 8,789 218,021 199,132
Governance 2,139 2,139 2,118
Total resources expended 6 209,232 10,928 220,160 201,250
Net incoming
resources expended
for the Year 5,520 5,520 (17,487)
Transfers
between
funds
Funds brought
forward
74,979 74,979 92,466
Total Funds carried forward 80,499 80499 74,979

2021 2020
E E
Depreciation 66
Audit and accountancy fees - Brookfield & Co 2,070 2,058
4 Staff costs
Staff costs were as follows 2021 2020
E
Salary and pension costs 181,868 157,832
Social Security costs 17,606 16196
199474 174 027
2021 2020
E E
Numbers
of full time employees
or full time equivalents 5.5

fo r the year ended 31 March 2 r the year ended 31 March 2 r the year ended 31 March 2 021
5 Voluntary
Income - Grants and
donations 2021 2020
Restricted Unrestricted Total Total
E E 6
LBLambeth 11,989 11,989 16,492
Big Lottery Community Fund 29,753 29,753 55,986
Big Lottery COVID 19Support 40,900 40,900
Big Lottery Heritage Fund 50,185 50,185
London Community Foundation 9,632 9,632
Poles Connect 2,669 2,669 2,898
Walcot Foundation 12,500
City Bridge Trust 22,500 22,500 2,000
LEAP - NCB 37,131 37,131 34,290
LBL Framework 7,220 7,220
LPWP 921 921 19,697
Furlough
Grants
4,473 4,489 8,962 3,492
Other Project Income 2,889 2,889 17,437
259,232 15,519 224,251 182,892
6 Analysis ofproject, governance and support costs
Basis of Project General Governance 2021
apportionment expenses support Function Total
E E E E
Charitable
activities
Pro rata staff
Staff Costs hrs by project 195,558 3,917 199,475
Project Costs and office running costs per project 4,871 13,675 18,546
Depreciation Core costs
200,429 17,592 218,021
Governance
Costs
Bank charges 69 69
Auditors
remuneration
Governance 2,070 2,070
2,139 2,139
200429 17,592 2,139 220,160
7 Tangible fixed assets
Furniture Equipment
Total
E E
Cost
Balance at 1 April 2010 2,093 9,208 11,301
Additions
in the period
Balance at 31 March 2021 2093 9,208 11301
Depreciation
Balance at 1 April 2010 2,093 9,208 11,301
Charge for the year
Balance at 31 March 2021 2093 9208 11 301
Tangible fixed assets Tangible fixed assets
Cost
Balance at 1 April 2010
Additions
in the period
Balance at 31 March 2021
Depreciation
Balance at 1 April 2010
Charge for the year
Balance at 31 March 2021
Net Book Value
At 31 March 2021
At 31 March 2020

2021 2020
f
2021 2020
f f
62,041 63,312
13,806 5,829
75,847 69,141

Analysis of net as sets between funds
Restricted Unrestricted Funds
Funds Funds Funds
f E f
Fixed assets
Current Assets 3,404 152,942 156,346
Current
Liabilities
(75,847) (75,847)
3,404 77,095 80,499
Analysis ofnet assets between funds
At Incoming Outgoing At
1/4/20f Resources
E
Resources
f
Transfers
f
31/3/21
E
Restricted Funds:
LBLambeth 11,989 11,989
Big Lottery Community Fund 29,753 29,753
Big Lottery COVID 19Support 40,900 40,900
Big Lottery Heritage Fund 50,185 50,185
London Community Foundation 9,632 9,632
Poles Connect 2,669 2,669
City Bridge Trust 22,500 22,500
LEAP - NCB 37,131 37,131
Furlough
Grants
4,473 4,473
Total Restricted Funds 209,232 209232
Unrestricted
Funds:
Other unrestricted funds 74,979 16,448 10,928 80,499
Total Unrestricted Funds 74,979 16,448 10,928 80,499
Total Funds 74,979 225,680 220,160 80,499