OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees' report 1-5
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to ths financial statements 9-18

Unrestricted Restricted Endowment Total Total
funds funds funds
2021 2021 2021 2021 2020
Notes E 6 6 8 6
Incggie from:
Donations and
invsshnents
legades 67,352 3,759
4,216
180 3,939
71,568
8,631
67,714
Total Income and endowmerds 67,352 7,975 180 75,507 76,345
E5gg~littttrni
Charilabls
activiges
5 69,339 69,339 87,475
Net gains/(losses) on invsstmerus 10 283,140 283,140 1,171
Net movement in funds (1,987) 7,975 283,320 289,308 (9,959)
Net movement in funds (1,987) 7,975 283,320 289,308 (9,959)
Fund balances at 1April 2020 52,365 10,393 1,931,894 1,994,652 2,004,612
Fund balances at 31ttarch 2021 50,378 18,368 2,215,214 2,283,960 1,994,653

Restricted Endowment Total Tule l
funds funds
general
2021f 2021
f
2020
f
Donations snd gifts 3,759 180 3,939 8,631
Unrestricted Restricted Total
funds funds
2021
8
2021f 2021f 2020
Rental income 26,000 26,000 21,667
Income from lisled investments 41,296 4,215 45,511 45,802
Interest receivable 56 1 57 245
67,352 4,216 71,568 67,714
2021f 2020f
Light and heat 985 920
Insurance 462
1,447 920
Grant funding ofactivities (see note 6) 60,533 69,000
Share of support costs (see note 7) 300 1,885
Share of governance costs (see note 7) 7,059 15,670
69,339 87,475
Analysis by fund
Unrestricted
funds
69,339 73,475
Restricted funds 14,000

2021
E
2020f
Grants to institutions:
Grants payabls to Chapter 60,533 69,000
7 Support costs Support costs
Support Governance 2021 Support Governance 2020
costs
8
costs costs
f
costs
E
Subscnpttons 300 300 132 132
Promoiions 1,578 1,578
Entertainment 175 175
Audit fees 1,715 1,715 1,715 1,715
Legal and professional 5,344 5,344 13,955 13,955
7,059 7,359 1,885 15,670 17,555
Analysed between
Charitable activities 300 7,059 7,359 1,885 15,670 17,555

Endowment Endowment
funds funds
general general
2021f 2020f
Revaluation ofinvestments 283,140 1,171
11 Investment property
2021f
Fair value
At 1April 2020 603,451
Addibons through external acquisition 1,450
At 31 March 2021 604,901

Listed
investmentsf
Cost orvaluation
At 1 April 2020 &31 March 2021 1,265,321
Carrying
amount
At31 March 2021 1,265,321
At 31 March 2020 1,265,321
13 Financial insbuments 2021f 2020f
Canylng
amount offinancisl assets
Instruments
measured
atfair value through
profit or loss 1~,884 1,265,321

14 Debtors
2021 2020
Amounts
faging due
within one year: 5 6
Trade debtors 2,173
Other debtors 132
Prspayments and accrued income 3,062 2,167
3,062 4,472
15 Creditors: amounts falling due within one year
2021 2020
6 5
Other taxation and social security 940
Trade creditors 2,058 5,172
Accruals and deferred income 1,801 1,824
4,799

4 CV
OC
4 CV
OC
Ccc Ol
CV
IO
CV
CO
CO
Pl
IO
'E
0
4C;
4I cs
CO
8
ca
8 D
LI m
E)
C
C cl UB
Vl Ul
'U C
f 'g Csl C C
CI
8U. LL
U~
CU
Cl
ca a CI C0 m
(a
-N
Ol
CO
CV
Cg
O~
Cl C
m
4I
aa ccc
Ca
CO
oc
IO
CI
CO
C0 co E
0 8
'O N IIC m m
—P
0 m
LL ci
9
C
'2g
$e
0
IIL
ZI-Z0
U
I-
INI
Z
g
'N
~8
C
C am
Sjp
lcl
CCC
0
4I
c m5-
UO
IIIE
IIII-
Ol f CCC 0
C C UE
CO
O
IIIXI-
I0
CO
III
Q
C
III
0
C
DC
ICC
CL a C
4l
g
e
4
Ca
Dl
C
C
E
O
IO
IO
0
—E
C
CI
c CI
E m
CL O
6
y
0 0
4I v-
5g
& '6
E
E
C
m
IO
0
CO CO
m c
C 'a
C 'C
om
U Ia
c m
m o
E a
0 O'U
0'
C
mOlc
I0Z LE
R

Movement in funds Movement
In funds
Balance st incoming nesoumes Balance at Incoming Balance at
1 Apru 2010
f
resources
6
expended
8
1Aprg 2020
6
resources M Slarch 2021
8
8
Income from Franklin
Bequest 11,726 12,668 (14,000) 10,393 7,975 18,368
'5
sR
llSl~
4l O
NON
4l lo
O
CO
N
C9
IO
IO
N
cn
IO
IO
N
CII IO
Ccl
IO
Icn
O
ON
N
4l nl
O
IO
Io
Cl
N
co
CO
O g
2 2
O
)O
jk
W F
O
N NN
S e O
IO
'O K2 IO
CL
8
m
S
0
IO
IO
O
CO
O
IO
Q
S OI
N
CI
W $5
ZX4
IO O N
O
N N
m O IO IO '6
g
O Q
N2
N
cn /co IN
IO
N
N
OZ 22
O4
O O
Cn
0
CII
N
W
B
N
8
'DING W D
IO
' CO
IJl
N
CO
IO
IO
I
O
K IO
LL
I-
Z
LLI
0
V
e
Iz
P
O
4I
8ga
18$
W 'O
Q
'O
OD
CI IC
N
ll ln
'6
I
'm 2
O
NO.2
2
O
ce
CO
g
z
6
CI
z 0
II.
~ a
Z
ez&
IU
'D
O
'O8
OOl
In
Cl
O
6'5
L
In
I-
In
g
8
e
O.
2
O.
nc
in
4'
K
2
CL
K2O.
I-
NON
Icl
O
O
ea
4
'O
4
nl
Im
w
O 0
I- 0
z
0
PL.

20 Capital commitments Capital commitments 2021
8
2020
8
At 31 March 2021 the Chariiy had capital commitments as follows:
Contracted for but not provided
in the financial statements:
Acquisition ofproperty, plant and equipment 282,487