| Page | ||
|---|---|---|
| Trustees' report | 1-5 | |
| Independent examiner's |
report | |
| Statement offinancial activities | ||
| Balance sheet | ||
| Notes to ths financial statements | 9-18 |
| Unrestricted | Restricted | Endowment | Total | Total | ||||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | ||||||
| 2021 | 2021 | 2021 | 2021 | 2020 | ||||
| Notes | E | 6 | 6 | 8 | 6 | |||
| Incggie from: | ||||||||
| Donations and invsshnents |
legades | 67,352 | 3,759 4,216 |
180 | 3,939 71,568 |
8,631 67,714 |
||
| Total Income and | endowmerds | 67,352 | 7,975 | 180 | 75,507 | 76,345 | ||
| E5gg~littttrni | ||||||||
| Charilabls activiges |
5 | 69,339 | 69,339 | 87,475 | ||||
| Net gains/(losses) | on invsstmerus | 10 | 283,140 | 283,140 | 1,171 | |||
| Net movement | in | funds | (1,987) | 7,975 | 283,320 | 289,308 | (9,959) | |
| Net movement | in | funds | (1,987) | 7,975 | 283,320 | 289,308 | (9,959) | |
| Fund balances at 1April 2020 | 52,365 | 10,393 | 1,931,894 | 1,994,652 | 2,004,612 | |||
| Fund balances | at | 31ttarch 2021 | 50,378 | 18,368 | 2,215,214 | 2,283,960 | 1,994,653 |
| Restricted | Endowment | Total | Tule l | |||
|---|---|---|---|---|---|---|
| funds | funds | |||||
| general | ||||||
| 2021f | 2021 f |
2020 f |
||||
| Donations | snd | gifts | 3,759 | 180 | 3,939 | 8,631 |
| Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2021 8 |
2021f | 2021f | 2020 | ||
| Rental | income | 26,000 | 26,000 | 21,667 | |
| Income | from lisled investments | 41,296 | 4,215 | 45,511 | 45,802 |
| Interest | receivable | 56 | 1 | 57 | 245 |
| 67,352 | 4,216 | 71,568 | 67,714 |
| 2021f | 2020f | |||
|---|---|---|---|---|
| Light and | heat | 985 | 920 | |
| Insurance | 462 | |||
| 1,447 | 920 | |||
| Grant funding ofactivities (see note 6) | 60,533 | 69,000 | ||
| Share of | support costs (see note 7) | 300 | 1,885 | |
| Share of | governance | costs (see note 7) | 7,059 | 15,670 |
| 69,339 | 87,475 | |||
| Analysis | by fund | |||
| Unrestricted funds |
69,339 | 73,475 | ||
| Restricted | funds | 14,000 |
| 2021 E |
2020f | ||
|---|---|---|---|
| Grants | to institutions: | ||
| Grants | payabls to Chapter | 60,533 | 69,000 |
| 7 | Support costs | Support costs | ||||||
|---|---|---|---|---|---|---|---|---|
| Support | Governance | 2021 | Support | Governance | 2020 | |||
| costs 8 |
costs | costs f |
costs E |
|||||
| Subscnpttons | 300 | 300 | 132 | 132 | ||||
| Promoiions | 1,578 | 1,578 | ||||||
| Entertainment | 175 | 175 | ||||||
| Audit fees | 1,715 | 1,715 | 1,715 | 1,715 | ||||
| Legal and | professional | 5,344 | 5,344 | 13,955 | 13,955 | |||
| 7,059 | 7,359 | 1,885 | 15,670 | 17,555 | ||||
| Analysed | between | |||||||
| Charitable | activities | 300 | 7,059 | 7,359 | 1,885 | 15,670 | 17,555 |
| Endowment | Endowment | ||||||
|---|---|---|---|---|---|---|---|
| funds | funds | ||||||
| general | general | ||||||
| 2021f | 2020f | ||||||
| Revaluation | ofinvestments | 283,140 | 1,171 | ||||
| 11 | Investment | property | |||||
| 2021f | |||||||
| Fair value | |||||||
| At 1April 2020 | 603,451 | ||||||
| Addibons | through | external | acquisition | 1,450 | |||
| At 31 March | 2021 | 604,901 |
| Listed | |||||
|---|---|---|---|---|---|
| investmentsf | |||||
| Cost orvaluation | |||||
| At 1 April 2020 &31 March 2021 | 1,265,321 | ||||
| Carrying amount |
|||||
| At31 March 2021 | 1,265,321 | ||||
| At 31 March 2020 | 1,265,321 | ||||
| 13 | Financial insbuments | 2021f | 2020f | ||
| Canylng amount offinancisl assets Instruments measured atfair value through |
profit or loss | 1~,884 | 1,265,321 |
| 14 | Debtors | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Amounts faging due |
within one year: | 5 | 6 | ||
| Trade debtors | 2,173 | ||||
| Other debtors | 132 | ||||
| Prspayments | and accrued income | 3,062 | 2,167 | ||
| 3,062 | 4,472 | ||||
| 15 | Creditors: amounts | falling due within one year | |||
| 2021 | 2020 | ||||
| 6 | 5 | ||||
| Other taxation | and social security | 940 | |||
| Trade creditors | 2,058 | 5,172 | |||
| Accruals and | deferred | income | 1,801 | 1,824 | |
| 4,799 |
| 4 CV OC |
4 CV OC |
Ccc | Ol CV IO |
CV CO CO |
Pl IO |
'E 0 |
4C; 4I cs |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CO | |||||||||||||||
| 8 | |||||||||||||||
| ca | |||||||||||||||
| 8 | D LI m |
||||||||||||||
| E) C |
|||||||||||||||
| C | cl | UB Vl Ul 'U C |
|||||||||||||
| f | 'g | Csl | C | C | |||||||||||
| CI | |||||||||||||||
| 8U. | LL U~ CU Cl |
||||||||||||||
| ca | a | CI | C0 | m | |||||||||||
| (a -N |
Ol CO CV |
Cg O~ Cl C m |
|||||||||||||
| 4I | |||||||||||||||
| aa | ccc | ||||||||||||||
| Ca | |||||||||||||||
| CO oc |
IO CI CO |
C0 | co E 0 8 |
||||||||||||
| 'O | N | IIC | m | m —P 0 m |
|||||||||||
| LL ci | |||||||||||||||
| 9 C |
'2g $e |
||||||||||||||
| 0 IIL ZI-Z0 U I- INI Z |
g 'N ~8 C C am Sjp |
lcl CCC |
0 4I c m5- UO |
||||||||||||
| IIIE IIII- |
Ol | f | CCC | 0 | |||||||||||
| C | C | UE | |||||||||||||
| CO O IIIXI- I0 CO III |
Q C III |
0 C DC ICC |
CL | a | C 4l g e 4 |
Ca Dl C C E O |
IO IO 0 —E C |
CI c CI E m CL O 6 y 0 0 4I v- 5g & '6 |
E E C m IO 0 CO CO m c C 'a C 'C om U Ia c m m o E a 0 O'U 0' C mOlc |
||||||
| I0Z | LE R |
| Movement | in funds | Movement | |||||||
|---|---|---|---|---|---|---|---|---|---|
| In funds | |||||||||
| Balance st | incoming | nesoumes | Balance at | Incoming | Balance at | ||||
| 1 | Apru 2010 f |
resources 6 |
expended 8 |
1Aprg 2020 6 |
resources M Slarch 2021 8 8 |
||||
| Income | from | Franklin | |||||||
| Bequest | 11,726 | 12,668 | (14,000) | 10,393 | 7,975 | 18,368 |
| '5 sR llSl~ |
4l | O NON |
4l | lo O CO |
N C9 IO IO N |
cn IO IO N |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CII | IO Ccl |
IO Icn |
O ON N |
4l | nl O IO |
Io Cl N |
co CO |
|||||||||||
| O | g | |||||||||||||||||
| 2 | 2 O |
)O jk |
W | F O |
N | NN | ||||||||||||
| S | e | O IO |
||||||||||||||||
| 'O | K2 | IO | ||||||||||||||||
| CL | ||||||||||||||||||
| 8 m S 0 |
IO IO O CO |
O IO Q |
S | OI N CI |
W | $5 ZX4 IO O N |
||||||||||||
| O | ||||||||||||||||||
| N | N | |||||||||||||||||
| m | O | IO | IO | '6 g |
O Q N2 N |
cn | /co | IN IO N N |
||||||||||
| OZ | 22 O4 |
O | O Cn |
0 CII N |
W | |||||||||||||
| B | ||||||||||||||||||
| N 8 |
'DING | W | D IO |
' | CO IJl N CO |
IO IO I O |
||||||||||||
| K | IO | |||||||||||||||||
| LL I- Z LLI |
0 V e Iz |
P O |
4I 8ga 18$ |
W | 'O Q 'O |
OD | ||||||||||||
| CI | IC N |
ll | ln '6 I |
'm | 2 O |
NO.2 2 |
||||||||||||
| O ce CO g z |
6 CI z 0 II. ~ a Z ez& IU |
'D O 'O8 OOl In Cl |
O 6'5 L In I- |
In g 8 e O. 2 O. |
nc in 4' K 2 CL |
K2O. I- |
NON Icl O |
O ea |
4 'O 4 nl Im w O 0 |
|||||||||
| I- | 0 z |
0 PL. |
| 20 | Capital commitments | Capital commitments | 2021 8 |
2020 8 |
||
|---|---|---|---|---|---|---|
| At 31 March | 2021 the | Chariiy had capital commitments | as follows: | |||
| Contracted | for but not | provided in the financial statements: |
||||
| Acquisition | ofproperty, | plant and equipment | 282,487 |