OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Pages
Reference
gt Administrative
details
Trustees'
report
4-8
Statement of Financial Activities
Balance Sheet 10
Notes to the Financial Statements 11-14
Independent
Examiner's
Report 15

2022 2021
Note Unrestricted
Funds
Restricted
Funds
Total
Funds
Total Funds
E E
INCOME FROM:
Charitable
activities
730 139,760 140,490 245,951
Total: 730 139,760 140,490 245,951
EXPENDITURE ON:
Charitable
Activities
187 133,302 133,489 143,184
Total: 187 133,302 133,489 143,184
NET INCOME (EXPENDITURE) 543 6,458 7,001 102,767
Total funds brought forward 26,875 105,594 132,469 29,702
TOTAL FUNDS CARRIED FORWARD 27,418 112,052 139,470 132,469

Balance Sheet as at 31March 2022 Sheet as at 31March 2022
Note 2022 2021
FIXEDASSETS
Tangible assets 1,112
CURRENT ASSETS:
Debtors 10 896 2,204
Cash at bank and in hand 144,350 136,363
145,246 138,567
CREDITORS:
Amounts
falling due within one year
(5,776) (7,210)
NET CURRENT ASSETS: 139,470 131357
TOTAL ASSETS LESSCURRENT LIABILITIES 139,470 132i469
NET ASSETS 139,470 132,469
RESERVES:
Restricted
Funds
112,052 105,594
Unrestricted
Funds
27,418 26,875
TOTAL FUNDS 12 139,470 132,469

Restricted Unrestricted Unrestricted Total Total Total Funds Funds
Funds Funds Funds 2021
2022
f
Donations 110 110
Membership
Fees
620 620 481
730 730 481
GRANTS
The National
Lottery Community
Fund 80,015 80,015 100,184
London Borough of Ealing 2,500
London Borough ofBrent 35,106 35,106 36,539
City Bridge Trust 85,176
United
in Hammersmith
& Fulham 1,000
Leathersellers
Company
Charitable Fund 1,800
London
Legal Support
2,000
Job Retention Scheme Grants 9,206 9,206 6,267
HM Government grant income 10,000
National
Lottery Awards
for All 10,000 10,000
Arnold
Clark Community
Fund 1,000 1,000
Mrs Smith and Mount Trust 3,000 3,000
Advice Fund 1,433 1,433
139,760 730 140,490 245,951
.EXPENDITURE ON CHARITABLE ACTIVITIES COSTS
Direct costs Support costs Totals Totals
(see note
f
4) (see note 5)
f
2022
f
2021
f
Charitable activities 122,767 10,722 133,489
143,184
4.DIRECT COSTS OF CHARITABLE ACTIVITIES 2022
f
2021
f
Staff Costs 62,819 61,431
Rent 11,557 10,791
Light &Heat 1,423 847
Insurance 1,531 1,152
Cleaning
&Sundry
expenses 469 812
Telephone 1,798 1,864
Charitable activity costs 43,170 37,158
122,767 114,055

2022 2021
E E
Depreciation 1,112 370
Subscription 1,981 1,435
Other office costs 3,208 24,103
Accountancy fees 2,400 2,100
Bank charges 240 220
Payroll charges 1,782 901
10,722 29,129

2022 2021
E E
Wages and Salaries 57,182 56,492
Employers Nl 1,490 1,635
Pension costs 4,147 3,304
62,819 61,431
2022 2021
Staff 2 2
No employees
received emoluments
. TANGIBLE FIXEDASSETS
in excess ofE60, 000 during the year (2021:Ni l)
Land & Fixtures
& Kitchen Totals
Buildings Fittings Equipment Equipment
E E E E
COST
At 1"April 2021and 31"March 2022 9135 15922 10888 5 963 41908
DEPRECIATION
At 1"April 2021 8,970 15,769 10,426 5,631 40,796
Charge for the year 165 153 462 332 1,112
9,135 15,922 10,888 5,963 41,908

NET BOOK VALUE
At 31"March 2022
At 31"March 2021 165 153 462 332 1,112
10.DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
f f
Trade debtors 1,371
Prepay ments 896 833
896 2,204
11.CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
f f
Social security and other taxes 1,490 1,490
Accrued expenses 4,286 5,720
5,776 7,210
12.MOVEMENT
IN FUNDS
At
1.4.21
Income Expenditure Transfers At 31.3.22
Unrestricted
funds
f f f f f
General fund 26,875 730 (187) 27,418
At
1.4.20
Income Expenditure Transfers At 31.3.21
f f f f f
General
fund
10,656 21,635 (327) (5,089) 26,875
Restricted funds
At At
1.4.21 Income Expenditure Transfers 31.3.22
Advice Fund 8,181 1,433 (1,530) 8,081
Resilience
Fund
65,262 (3,083) 62,179
Person
—Centred Advocacy
Project 30,143 30,143
LBBrent 8 35,106 (30,569) 4,545
London legal Support 2,000 2,000
National
Lottery Community
Fund 80,015 (74,916) 5,099
National
Lottery Awards
for all 10,000 (13,058) 3,058
FIMRC Job Retention 9,206 (9,206)
Arnold
Clark Community
Fund 1,000 (1,025) 25
Mrs Smith and Mount Trust 3,000 (2,998)
105,594 139,760 (133,302) 112,052

At At
1.4.20 Income Expenditure Transfers 31.3.21
Advice Fund 6,748 1,433 8,181
Resilience Fund 12,298 100,184 (47,220) 65,262
75 Plus Fund 22,625 (23,982) 1,357
London Community Response 43,201 (43,201)
Person - Centred Advocacy Project 35,106 (3,606) (1,357) 30,143
HM Government Grant—
Covid-19 Response in
LBofBrent 10,000 (9,992)
LB Ealing Grant 2,500 (2,500)
United in Hammersmith 8 Fulham 1,000 (1,035) 35
London legal Support 2,000 2,000
Edward Harvist Fund (5,054) 5,054
HMRC Job Retention Scheme 6,267 (6,267)
19,046 224,316 (142,857) 5,089 105,594