| Reference a | nd adm | inistrative | details | ||||
|---|---|---|---|---|---|---|---|
| Registered | charity | name | Bosnia & Herzegovina | Community | Advice Centre | ||
| Charity registration | number | 1085815 | |||||
| Principal office | Rear of 108Rear of 108High Road | ||||||
| Willesden | |||||||
| London | |||||||
| NW10 2PP | |||||||
| The trustees | Mr Zaim Pasic (Chair) | ||||||
| Ms Ismeta Velic (Vice chair) | |||||||
| Mr Nedim Mujcinovic |
(Treasurer) | ||||||
| Mr Fejzi Jahaj (Secretary) | |||||||
| Mr Mesud Kahrimanovic | |||||||
| Mrs Safeta Karabasic | |||||||
| Mrs Envera Rusidovic | (Appointed | 16January 2021) | |||||
| Centre Manager | Miss Sadida Trozic | ||||||
| Company secretary | Mr Fejzi Jahaj | ||||||
| Independent | examiner | Al Groman FCA |
|||||
| Groman &Company, |
Chartered | Accountants | |||||
| 5Violet Hill | |||||||
| St.John's Wood | |||||||
| London | |||||||
| NWB 9EB |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||||
| Note | funds | funds 6 |
Total funds E |
Total funds f |
|||
| Income and endowments | |||||||
| Donations and legacies |
4 | 21,154 | 224,316 | 245,470 | 126,155 | ||
| Other income | 5 | 481 | 481 | 1,749 | |||
| Total income | 21,635 | 224,316 | 245,951 | 127,904 | |||
| Expenditure | |||||||
| Expenditure on charitable |
activities | 6,7 | 327 | 142,857 | 143,184 | 140,877 | |
| Total expenditure | 327 | 142,857 | 143,184 | 140,877 | |||
| Net income/(expenditure) | and net | ||||||
| movement in funds |
21,308 | 81,459 | 102,767 | (12,973) | |||
| Transfer funds | (5,089) | 5,089 | |||||
| 16,219 | 86,548 | 102,767 | (12,973) | ||||
| Reconciliation offunds |
|||||||
| Total funds brought | forward | 10,656 | 19,046 | 29,702 | 42,675 | ||
| Total funds carried | forward | 26,875 | 105,594 | 132,469 | 29,702 |
| 31 March | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||
| Note | |||||||||
| Fixed assets | |||||||||
| Tangible fixed assets | 12 | 1,112 | 1,481 | ||||||
| Current assets | |||||||||
| Debtors | 13 | 2,204 | 12,383 | ||||||
| Cash at bank | and | in | hand | 136,363 | 41,136 | ||||
| 138,567 | 53,519 | ||||||||
| Creditors: amounts | falling | due within | one year | 14 | (7,210) | (25,298) | |||
| Net current | assets | 131,357 | 28,221 | ||||||
| Total assets | less | current | liabilities | 132,469 | 29,702 | ||||
| Funds ofthe charity Restricted funds |
105,594 | 19,046 | |||||||
| Unrestricted | funds | 26,875 | 10,656 | ||||||
| Total charity | funds | 17 | 132,469 | 29,702 |
| Unrestricted | Restricted | Total Funds | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds f |
2021 5 |
|||||||
| Donations | |||||||||
| Donations | |||||||||
| Grants | |||||||||
| The National | Lottery Community | Fund | 100,184 | 100,184 | |||||
| London Borough | ofEaling | 2,500 | 2,500 | ||||||
| London Borough | of Brent | 36,538 | 36,538 | ||||||
| City Bridge Trust | 18,350 | 65,826 | 85,176 | ||||||
| United in Hammersmith |
& Fulham | 1,000 | 1,000 | ||||||
| Leathersellers | Company | Charitable | Fund | 1,800 | 1,800 | ||||
| London Legal | Support | 2,000 | 2,000 | ||||||
| Job Retention | Scheme | Grants | 6,267 | 6,267 | |||||
| HM Government | grant income | 10,000 | 10,000 | ||||||
| 21,154 | 224,316 | 245,470 | |||||||
| Unrestricted | Restricted | Total Funds | |||||||
| Funds | Funds | 2020 | |||||||
| 8 | 5 | E | |||||||
| Donations | |||||||||
| Donations | 1,327 | 1,327 | |||||||
| Grants | |||||||||
| The National | Lottery Community | Fund | 58,655 | 58,655 | |||||
| London Borough | of Ealing | ||||||||
| London Borough | of Brent | 19,898 | 19,898 | ||||||
| City Bridge Trust | 36,025 | 35,025 | |||||||
| Edward Harvist Trust |
10,000 | 10,000 | |||||||
| United in Hammersmith |
8 | Fulham | 250 | 250 | |||||
| Leathersellers | Company | Charitable | Fund | ||||||
| London Legal |
Support | ||||||||
| Job Retention | Scheme Grants | ||||||||
| HM Government | grant income | ||||||||
| 1,327 | 124,828 | 126,155 |
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
|---|---|---|---|---|---|---|---|
| Funds f |
2021 f |
Funds f |
2020 F |
||||
| Membership | 481 | 481 | 790 | 790 | |||
| Other sundry | income | 959 | 959 | ||||
| 481 | 1,749 | 1,749 | |||||
| Expenditure | on | charitable | activities | by fund type | |||
| Unrestricted | Restricted | Total Funds | |||||
| Funds f |
Funds f |
2021 f |
|||||
| Core charitable | activities | (43) | 116,603 | 116,560 | |||
| Support costs | 370 | 26,254 | 26,624 | ||||
| 327 | 142,857 | 143,184 | |||||
| Unrestricted | Restricted | Total Funds | |||||
| Funds | Funds | 2020 | |||||
| F | f | ||||||
| Core charitable | activities | 1,218 | 109,993 | 111,211 | |||
| Support costs | 849 | 28,817 | 29,666 | ||||
| 2,067 | 138,810 | 140,877 |
| 7. | Expenditure | on | charita | bl | e acti |
vities by |
activity type | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Grant | ||||||||||
| funding of | Support | Total funds | Total fund | |||||||
| activities f |
costs f |
2021 f |
2020 f |
|||||||
| Core charitable | activities | 116,560 | 590 | 117,150 | 111,991 | |||||
| Governance | costs | 26,034 | 26,034 | 28,886 | ||||||
| 116,560 | 26,624 | 143,184 | 140,877 | |||||||
| 8. | Net income/(expenditure) | |||||||||
| Net income/(expenditure) | is stated after charging/(crediting): | |||||||||
| 2021 f |
2020 f |
|||||||||
| Depreciation | of | tangible | fixed assets | 369 | 495 | |||||
| 9. | Independent | examination | fees | |||||||
| 2021 f |
2020 F |
|||||||||
| Fees payable | to | the independent | examiner | for: | ||||||
| Independent | examination | ofthe | financial statements | 800 | 800 |
| - no remuneration or o received by the trustees. Tangible fixed assets |
ther benefits fr |
om employment | with the char | ity or a related |
entity were |
|---|---|---|---|---|---|
| Land and | Fixtures and | Kitchen | |||
| buildings 6 |
fittings 6 |
Equipment 6 |
equipment f |
Total 6 |
|
| Cost | |||||
| At 1 April 2020 and | |||||
| 31March 2021 | 9,135 | 15,922 | 10,888 | 5,963 | 41,908 |
| Depreciation | |||||
| At 1 April 2020 | 8,915 | 15,719 | 10,272 | 5,521 | 40,427 |
| Charge for the year | 55 | 50 | 154 | 110 | 369 |
| At 31March 2021 | 8,970 | 15,769 | 10,426 | 5,631 | 40,796 |
| Carrying amount |
|||||
| At 31 March 2021 | 165 | 153 | 462 | 332 | 1,112 |
| At 31 March 2020 | 220 | 203 | 516 | 442 | 1,481 |
| Debtors | |||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| E | F | ||||
| Trade debtors | 1,371 | 11,550 | |||
| Prepayments | and accrued income | 833 | 833 | ||
| 2,204 | 12,383 | ||||
| Creditors: | amounts | falling due within one year | |||
| 2021 | 2020 | ||||
| E | E | ||||
| Payments | received | on account | 22,047 | ||
| Social security | and | other taxes | 1,490 | 1,451 | |
| Other creditors | 5,720 | 1,800 | |||
| 7,210 | 25,298 |
| plans was B3,304 (2020 Government grants |
plans was B3,304 (2020 Government grants |
:r3 | ,647). |
,647). |
,647). |
|||||
|---|---|---|---|---|---|---|---|---|---|---|
| The amounts recognised |
in | the financial statements | for government | grants are as follows: | ||||||
| 2021 | 2020 | |||||||||
| 6 | F | |||||||||
| Recognised in income from |
donations | and legacies: | ||||||||
| Government grants |
income | 10,000 | ||||||||
| Analysis ofcharitable | funds | |||||||||
| Unrestricted funds |
||||||||||
| At 1 April | At 31 | March | ||||||||
| 2020 | Income | Expenditure | Transfers | 2021 | ||||||
| 6 | 6 | E | 6 | 6 | ||||||
| General funds | 10,656 | 21,635 | (327) | (5,089) | 26,875 | |||||
| At 1 April | At 31 | March | ||||||||
| 2019 | Income | Expenditure | Transfers | 2020 | ||||||
| E | E | E | F | |||||||
| General funds | 14,271 | 3,076 | (2,067) | (4,624) | 10,656 | |||||
| Restricted funds | ||||||||||
| At 1 April | At 31 | March | ||||||||
| 2020 | Income | Expenditure | Transfers | 2021 | ||||||
| 6 | E | E | ||||||||
| Advice fund | 6,748 | 1,433 | 8,181 | |||||||
| Resilience fund 75 Plus fund |
12,298 | 100,184 22,625 |
(47,220) (23,982) |
1,357 | 65,262 | |||||
| London Community | ||||||||||
| Response Fund |
43,201 | (43,201) | ||||||||
| Person Centred Advice | ||||||||||
| Project | 35,106 | (3,606) | (1,357) | 30,143 | ||||||
| HM Government Grant- |
||||||||||
| Covid-19 Response | in | |||||||||
| LBofBrent LBof Ealing Grant |
10,000 2,500 |
(9,992) (2,500) |
||||||||
| United in Hammersmith |
||||||||||
| & Fulham | 1,000 | (1,035) | 35 | |||||||
| London Legal Support | 2,000 | 2,000 | ||||||||
| Edward Harvist Fund HMRC Job Retention |
(5,054) | 5,054 | ||||||||
| Scheme | 6,267 | (6,267) | ||||||||
| Restricted Funds |
19,046 | 224,316 | (142,857) | 5,089 | 105,594 |
| At 1 April | At | 31 March | |||||||
|---|---|---|---|---|---|---|---|---|---|
| 2019 E |
Income F |
Expendituref | Transfers | 2020 f |
|||||
| Advice | fund | 10,542 | 19,898 | (23,692) | 6,748 | ||||
| Resilience | fund | 6,132 | 58,655 | (52,489) | 13,789 | ||||
| 75 Plus | fund | 3,483 | 36,025 | (40,096) | 588 | ||||
| Premises | improvements | ||||||||
| fund | 8,247 | (10,091) | 1,844 | ||||||
| Edward | Harvist | Fund | 10,000 | (12,192) | 2,192 | ||||
| United | in | Hammersmith | |||||||
| & Fulham | 250 | (250) | |||||||
| Restricted | Funds | 28,404 | 124,828 | (138,810) | 4,624 | 19,046 |