OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Trustees'
report
1-2
Statement oftrustees' responsibilities
Independent
auditor's
report 4-6
Statement offinancial activities
Balance sheet
Notes to the financial statements 9-16

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2023 2023 2022 2022 2022
Notes
Income from:
Donations
and
legacies 187,063 187,063 130,250 130,250
Investments 7,660 7,660 7,385 7,385
Total income 194,723 194,723 137,635 137,635
Ex enditure on:
Charitable
activities
5 325,779 325,779 157,111 157,111
Net outgoing resources
before transfers (131,056) (131,056) (19,476) (19,476)
Gross transfers
between
funds
2,665,881 (2,665,881)
Net income/(expenditure)
for the year/
Net movement in funds 2,534,825 (2,665,881) (131,056) (19,476) (19,476)
Fund balances at 1 April
2022 1,304,033 2,665,881 3,969,914 1,323,509 2,665,881 3,989,390
Fund balances at 31
March 2023 3,838,858 3,838,858 1,304,033 2,665,881 3,969,914

2023 2022
Notes
Fixed assets
Investments 15 15
Current assets
Debtors 12 50,763 80,352
Cash at bank and in hand 3,792,958 3,894,150
3,843,721 3,974,502
Creditors: amounts falling due within
one year 13 (4,878) (4,603)
Net current assets 3,838,843 3,969,899
Total assets less current liabilities 3,838,858 3,969,914
Income funds
Restricted funds 14 2,665,881
Unrestricted funds 3,838,858 1,304,033
3,838,858 3,969,914

Unrestricted Unrestricted
funds funds
2023 2022
Donations and gifts 187,063 130,250
4 Investments
Unrestricted Unrestricted
funds funds
2023 2022
F F
Interest receivable 7,660 7,385

2023 2022
Grant funding
of activities (see note 7)
318,383 149,000
Share ofsupport costs (see note 6) 3,770 4,630
Share ofgovernance
costs (see note 6)
3,626 3,481
325,779 157,111
Support cos ts
Support Governance 2023 Support Governance 2022
costs costs costs costs
F E F F
Computer and website
costs 3,575 3,575 4,400 4,400
Bank charges 195 195 31 31
Sundry expenses 199 199
Audit fees 1,288 1,288 1,250 1,250
Accountancy fees 2,338 2,338 2,231 2,231
3,770 3,626 7,396 4,630 3,481 8,111
Analysed between
Charitable activities 3,770 3,626 7,396 4,630 3,481 8,111

7 Grants payable
2023 2022
Tree of Life ForAnimals 3,500
Wild Futures 20,000
Animal Rescue Morocco 38,000
Pawprints
Dog Rescue
10,000
Cotswolds
Dogs and Cats
Home 8,580
Rushton
Dog Rescue
10,000
Campaign
To Ban Trophy
Hunting 171,000 108,000
Cuan Wildlife Rescue 5,000
Prickles Hedgehog
Rescue
5,000
Ms Maria Boyle 1,093
Southern
Thailand
Elephant
Foundation 5,000
Jerry Green Dog Rescue 5,000
Florence Nightingale
Hospice
5,000
Exmoor Pony Centre 4,000
Hope Rescue 18,220
Saving Suffering Strays 20,000
Essex Air Ambulance 1,000
Teckels Animal Sanctuaries 6,000 5,000
Angels for Animals 5,000
Hector's House 1,000
Labrador Retriever Rescue 6,000
St Francis Hospice 1,000
Wild Hogs Hedgehogs
Rescue
2,990 1,000
British Heart Foundation 1,000
318,383 149,000

Fixed a sset investments
Other
investments
F
Cost or valuation
At1April 2022 8 31 March 2023 15
Carrying amount
At 31 March 2023 15
At 31 March 2022 15
12 Debtors
2023 2022
Amounts
falling due
within one year:
Prepayments and accrued income 50,763 80,352
13 Creditors: amounts falling due within one year
2023 2022
Accruals and deferred income 4,878 4,603

Balance at Transfers Balance at
1 April 2022 31 March 2023
Restricted
funds 2,665,881 (2,665,881)
2,665,881 (2,665,881)

15 Analysis of net assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
2023 2023 2023 2022 2022 2022
F F F F F F
Fund balances at 31
March 2023 are
represented by:
Investments 15 15 15 15
Current
assets/(liabilities)
3,838,843 3,838,843 1,304,018 2,665,881 3,969,899
3,838,858 3,838,858 1,304,033 2,665,881 3,969,914