| Page | ||
|---|---|---|
| Trustees' report |
1-2 | |
| Statement oftrustees' | responsibilities | |
| Independent auditor's |
report | 4-6 |
| Statement offinancial | activities | |
| Balance sheet | ||
| Notes to the financial | statements | 9-16 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||||
| 2023 | 2023 | 2022 | 2022 | 2022 | |||||
| Notes | |||||||||
| Income from: | |||||||||
| Donations and |
|||||||||
| legacies | 187,063 | 187,063 | 130,250 | 130,250 | |||||
| Investments | 7,660 | 7,660 | 7,385 | 7,385 | |||||
| Total income | 194,723 | 194,723 | 137,635 | 137,635 | |||||
| Ex enditure on: | |||||||||
| Charitable activities |
5 | 325,779 | 325,779 | 157,111 | 157,111 | ||||
| Net outgoing | resources | ||||||||
| before transfers | (131,056) | (131,056) | (19,476) | (19,476) | |||||
| Gross transfers | |||||||||
| between funds |
2,665,881 | (2,665,881) | |||||||
| Net income/(expenditure) | |||||||||
| for the year/ | |||||||||
| Net movement | in funds | 2,534,825 | (2,665,881) | (131,056) | (19,476) | (19,476) | |||
| Fund balances | at 1 April | ||||||||
| 2022 | 1,304,033 | 2,665,881 | 3,969,914 | 1,323,509 | 2,665,881 | 3,989,390 | |||
| Fund balances | at 31 | ||||||||
| March 2023 | 3,838,858 | 3,838,858 | 1,304,033 | 2,665,881 | 3,969,914 |
| 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | ||||||||
| Fixed assets | ||||||||
| Investments | 15 | 15 | ||||||
| Current assets | ||||||||
| Debtors | 12 | 50,763 | 80,352 | |||||
| Cash at bank | and in | hand | 3,792,958 | 3,894,150 | ||||
| 3,843,721 | 3,974,502 | |||||||
| Creditors: | amounts | falling due within | ||||||
| one year | 13 | (4,878) | (4,603) | |||||
| Net current | assets | 3,838,843 | 3,969,899 | |||||
| Total assets | less current liabilities | 3,838,858 | 3,969,914 | |||||
| Income funds | ||||||||
| Restricted | funds | 14 | 2,665,881 | |||||
| Unrestricted | funds | 3,838,858 | 1,304,033 | |||||
| 3,838,858 | 3,969,914 |
| Unrestricted | Unrestricted | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2023 | 2022 | ||||
| Donations | and | gifts | 187,063 | 130,250 | |
| 4 | Investments |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2023 | 2022 | ||
| F | F | ||
| Interest | receivable | 7,660 | 7,385 |
| 2023 | 2022 | ||
|---|---|---|---|
| Grant | funding of activities (see note 7) |
318,383 | 149,000 |
| Share | ofsupport costs (see note 6) | 3,770 | 4,630 |
| Share | ofgovernance costs (see note 6) |
3,626 | 3,481 |
| 325,779 | 157,111 |
| Support | cos | ts | ||||||
|---|---|---|---|---|---|---|---|---|
| Support | Governance | 2023 | Support | Governance | 2022 | |||
| costs | costs | costs | costs | |||||
| F | E | F | F | |||||
| Computer | and website | |||||||
| costs | 3,575 | 3,575 | 4,400 | 4,400 | ||||
| Bank charges | 195 | 195 | 31 | 31 | ||||
| Sundry expenses | 199 | 199 | ||||||
| Audit fees | 1,288 | 1,288 | 1,250 | 1,250 | ||||
| Accountancy | fees | 2,338 | 2,338 | 2,231 | 2,231 | |||
| 3,770 | 3,626 | 7,396 | 4,630 | 3,481 | 8,111 | |||
| Analysed | between | |||||||
| Charitable | activities | 3,770 | 3,626 | 7,396 | 4,630 | 3,481 | 8,111 |
| 7 | Grants payable | ||||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Tree of Life ForAnimals | 3,500 | ||||
| Wild Futures | 20,000 | ||||
| Animal Rescue Morocco | 38,000 | ||||
| Pawprints Dog Rescue |
10,000 | ||||
| Cotswolds Dogs and Cats |
Home | 8,580 | |||
| Rushton Dog Rescue |
10,000 | ||||
| Campaign To Ban Trophy |
Hunting | 171,000 | 108,000 | ||
| Cuan Wildlife Rescue | 5,000 | ||||
| Prickles Hedgehog Rescue |
5,000 | ||||
| Ms Maria Boyle | 1,093 | ||||
| Southern Thailand Elephant |
Foundation | 5,000 | |||
| Jerry Green Dog Rescue | 5,000 | ||||
| Florence Nightingale Hospice |
5,000 | ||||
| Exmoor Pony Centre | 4,000 | ||||
| Hope Rescue | 18,220 | ||||
| Saving Suffering Strays | 20,000 | ||||
| Essex Air Ambulance | 1,000 | ||||
| Teckels Animal Sanctuaries | 6,000 | 5,000 | |||
| Angels for Animals | 5,000 | ||||
| Hector's House | 1,000 | ||||
| Labrador Retriever Rescue | 6,000 | ||||
| St Francis Hospice | 1,000 | ||||
| Wild Hogs Hedgehogs Rescue |
2,990 | 1,000 | |||
| British Heart Foundation | 1,000 | ||||
| 318,383 | 149,000 |
| Fixed a | sset investments | |
|---|---|---|
| Other | ||
| investments | ||
| F | ||
| Cost or | valuation | |
| At1April | 2022 8 31 March 2023 | 15 |
| Carrying | amount | |
| At 31 March 2023 | 15 | |
| At 31 March 2022 | 15 |
| 12 | Debtors | ||||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Amounts falling due |
within one year: | ||||
| Prepayments | and accrued income | 50,763 | 80,352 | ||
| 13 | Creditors: amounts | falling due within one year | |||
| 2023 | 2022 | ||||
| Accruals and | deferred | income | 4,878 | 4,603 |
| Balance at | Transfers | Balance at | |
|---|---|---|---|
| 1 April 2022 | 31 | March 2023 | |
| Restricted | |||
| funds | 2,665,881 | (2,665,881) | |
| 2,665,881 | (2,665,881) |
| 15 | Analysis of | net assets | between | funds | |||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||
| 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | ||||
| F | F | F | F | F | F | ||||
| Fund balances at 31 | |||||||||
| March 2023 | are | ||||||||
| represented | by: | ||||||||
| Investments | 15 | 15 | 15 | 15 | |||||
| Current assets/(liabilities) |
3,838,843 | 3,838,843 | 1,304,018 | 2,665,881 | 3,969,899 | ||||
| 3,838,858 | 3,838,858 | 1,304,033 | 2,665,881 | 3,969,914 |