OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Founder: Pamela Holmwood Barlow
Date of Death of Founder: 24 June 2002
Charity Registration Number: 1085722
Trustees: Clare Alison Laird (Retired 4 November 2020)
Hannah Tait (Appointed 4 November 2020)
Anne Tromans
Elaine Margaret Hart (Appointed 4 November 2020)
Alan John Sinnett (Retired 4 November 2020)
Elaine Hart FCILEx is employed with Shakespeare Martineau LLP.
The other Trustees are all partners in Shakespeare Martineau LLP.
Shakespeare Martineau LLP have received professional fees from the
trust as detailed on page 5.
Nature of Governing Instrument: The Pamela Barlow Charitable Trust was established by deed on 7 June
2000. Clause 4 of the Trust Deed gives the Trustees the power to
appoint new Trustees.
Trust Provisions: The Trustees shall hold the Trust Fund and the income of it upon trust
first to pay from it all proper costs and expenses incurred by the
Trustees in administering the Charity and the Trust Fund, and subject to
that to pay or apply the income and (if and when the Trustees in their
absolute discretion think fit) the whole or any parts of the capital of the
Trust Fund to or for such charitable institution or institutions or other
charitable object or objects in any part of the world as the Trustees shall
in their absolute discretion think fit to support or establish.
Bankers: Credit Suisse (UK) Limited (from April 2020)
Five Cabot Square
London
El4 4QR
Coutts & Co (to July 2020)
440 Strand
London
WC2R OQS
Solicitors: Shakespeare Martineau LLP
2ndFloor, Radcliffe House
Blenheim Court
Solihull
B91 2AA

Investment Managers: Credit Suisse (UK) Limited (from April 2020)
Five Cabot Square
London
El4 4QR
Coutts & Co (to July 2020)
440 Strand
London
WC2R OQS
Independent Examiner: RSM UK Tax and Accounting Limited
Chartered Accountants
St Philips Point
Temple Row
Birmingham
B2 5AF
Principal Office: Shakespeare Martineau LLP
2KdFloor, Radcliffe House
Blenheim Court
Solihull
B91 2AA
Objects and Activities: To pay income or capital to such charitable institution or institutions or
other charitable object or objects as the Trustees shall in their absolute
discretion think fit.
Policies: In furtherance of their objects the Trustees made donations listed on
page 7.
Organisation: All matters of policy and management of the Trust are determined by
regular meeting of the Trustees.
Donations: The Trustees have made donations in the year ended 5 April 2021
totalling £29,000.
Financial Position: The accounts have been prepared on a receipts and payments basis.
The performance of quoted investments held during the year was
satisfactory.

Vivian Shadbolt

03/02/22

2020 2021 2021
£ £ £
GENERAL FUND:
556,196 Disposal of investments — Coutts portfolio (see appendix) 1,052,771
Disposal of investments — Credit Suisse portfolio (see appendix) 282,215
29,341 Income from investments 15,072
DEPOSIT INTEREST:
8 Coutts Client Account interest 6
93 Coutts Business Reserve Account interest
240 Coutts Capital Account interest 6
341 12
585,878 1,350,070
585,878 TOTAL RECEIPTS 1,350,070
PAYMENTS:
CHARITABLE ACTIVITY DIRECT EXPENDITURE:
(519,366) Investments purchased at book cost Coutts (see appendix)
Investments purchased at book cost on set up of Credit Suisse (612,755)
portfolio (see appendix)
Investments purchased at book cost Credit Suisse (see appendix) (680,942)
(14,500) Donations (page 7) (29,000)
ADMINISTRATION COSTS:
(43,830) Shakespeare Martineau Fees (37,706)
(5,640) Accountancy and Independent Examination Fees (5,880)
Credit Suisse Safe Custody Fees (1,059)
(7,888) Coutts Investment Management Fees (2,086)
Artorius Investment Management Fees (7,089)
(57,358) (53,820)
(591,224) TOTAL PAYMENTS (1,376,517)
(5,346) NET (PAYMENTS) FOR THE YEAR (26,447)
TOTAL BANK AND CLIENT ACCOUNT BALANCES AT
111,349 5 APRIL 2020 106,003
TOTAL BANK AND CLIENT ACCOUNT BALANCES AT
106,003 5 APRIL 2021 (page 6) 79,556
2020 2021 2021
£ £ £
BANK AND CLIENT ACCOUNT BALANCES:
95,028 Coutts & Co Client Account -
Credit Suisse Accounts 71,167
10,975 Shakespeare Martineau LLP Client Account 8,389
106,003 79,556
INVESTMENTS AT COST:
1,024,715 Market value as at 5 April 2021 £1,155,939 (see appendix) 1,039,975
1,130,718 TOTAL ASSETS 1,119,531
LIABILITIES:
3,120 Independent Examiner's Fees 3,180
2,760 Accounts Preparation Fees 2,814
2,086 Coutts Investment Management Fees -
Artorius Investment Management Fees 2,284
Shakespeare Martineau LLP Fees 10,595
7,966 18,873
7,966 TOTAL LIABILITIES 18,873

06/04/2020 Age UK 3,000
06/04/2020 NHS Charities Trust 3,000
06/04/2020 The Trussell Trust 3,000
07/07/2020 Henry 2,000
07/07/2020 The National Children's bureau 1,000
07/07/2020 Royal Manchester Children's hospital 1,000
07/07/2020 Roald Dahl's Marvellous Children's Charity 1,000
07/07/2020 The Silver Line 1,000
07/07/2020 We are Hourglass 1,000
07/07/2020 The Panathlon Foundation 2,000
07/07/2020 Building Circles 1,000
07/07/2020 John Taylor Hospice 2,000
07/07/2020 GL 11 Community Hub 2,000
07/07/2020 The Bridgend Carers Centre 1,000
07/07/2020 The Ambulance Staff Charity 2,000
07/07/2020 Carers Trust Solihull 1,000
07/07/2020 Brain Research UK 1,000
07/07/2020 Sight Savers 1,000
29,000

Pamela Barlow Charitable Trust - Year ended 5 April 2021
Investment Schedule (Credit Suisse)
Units Cost of Book Value Market value
purchased on purchases Units purchased Cost of purchases Units disposed Proceeds Units c/fwd c/fwd c/fwd
set up
BONDS / FIXED INTEREST
Global
iShares PLC - iShares GBP Corporate Bond UCITS ETF Shares GBP ETF
Transfers in
Purchase 447 67,190 244 37574
Sale 154 23,920
iShares PLC - iShares GBP Corporate Bond UCITS ETF Shares GBP ETF 244 37,574 154
23,920
537 81,454 81,793
iShares III PLC - iShares GBP Corporate Bond ex-Financials UCITS ETF
Transfers in
Purchase 198 26,158 422 57,127
iShares III PLC - iShares GBP Corporate Bond ex-Financials UCITS ETF 422 57,127 620 83,285 82,162
iShares III PLC iShares FTSE UK Gilts 0-5
Transfers in
Purchase 195 26,207 96 12,960
Sale 77
10,365
iShares III PLC iShares FTSE UK Gilts 0-5 96 12,960 77
10,365
214 28,803 28,578
iShares IV Public Limited Company iShares GBP
Transfers in 112 11,247
Sale 112
11,270
iShares IV Public Limited Company iShares GBP - - 112
11,270
iShares II PLC- iShares J.P. Morgan USD EM Bond UCITS ETF
Transfers in 5,263 22,601
Sale 1,994 9,386
iShares II PLC- iShares J.P. Morgan USD EM Bond UCITS ETF 1,994 9,386 7,257 31,987 34,228
iShares II PLC - iShares US Aggregate Bond UCITS ETF
Transfers in
Purchase 4,908 26,289 12,803 68,279
iShares II PLC - iShares US Aggregate Bond UCITS ETF 12,803 68,279 17,711 94,569 91,460
iShares II PLC - iShares USD High Yield Corp Bond UCITS ETF Shares Hedged GBP ETF
Transfers in
Purchase 6,544 29,753 3,283 14,857
iShares II PLC - iShares USD High Yield Corp Bond UCITS ETF Shares Hedged GBP ETF 3,283 14,857 - 9,827 44,610 47,924
EQUITIES
Europe ex UK
Wienerberger AG
Transfer in
Sales 216
4,525
Purchased 189 2,600 27 482
Wienerberger AG 27 482 216
4525
Etablissementen Franz Colruyt NV
Purchase 64 2,957
Etablissementen Franz Colruyt NV 64 2,957 64 2,957 2,768
Continued - see next page
Pamela Barlow Charitable Trust - Year ended 5 April 2021
nvestment Schedule (Credit Suisse)
Units Book Value
Market
value
purchased on Cost of
purchases
set up
Units purchased Cost of purchases Units disposed Proceeds Units c/fwd c/fwd c/fwd
3i Infrastructure PLC
Transfer in
Purchase 11,811
29,641
3,491
9,786
Sale 1,359 4,053
3i Infrastructure PLC 3,491
9,786
1,359 4,053 13,943 35,926 41,341
Linde PLC
Transfer in
Purchase 17 2,500 5
849
Sale 5 906
Linde PLC 5 849 5 906 17
2,588
3,440
Ferguson PLC
Purchase 56
3,936
Sale 21 1,687
Ferguson PLC 56
3,936
21 1,687 35 2,460 3,131
ALTERNATIVE INVESTMENTS
Commodities and precious metals
WisdomTree Hedged Metal Securities Limited
Purchase 5,909
61,756
WisdomTree Hedged Metal Securities Limited 5,909
61,756
5,909
61,756
55,685
Real Estate
Empiric Student Property PLC
Transfer in
Purchase 19,509
12,765
13,045
7,732
Sale 32,554 19,098
Empiric Student Property PLC 13,045
7,732
32,554 19,098
Primary Health Properties PLC
Transfer in
Purchase 8,042
12,624
4,384
6,693
Sale 12,426 18,590
Primary Health Properties PLC 4,384
6,693
12,426 18,590
M&G Property Portfolio Shares Class R - Transferred from Coutts 494 4,538 4,538
M&G Property Portfolio Shares Class R 494 4,538 4,538
GRAND TOTAL 612,755 680,942 282,215 1,039,975 1,155,939
Units b/fwd Book Value b/fwd Market Value b/fwd Units disposed Proceeds Units c/fwd Book Value Market
c/fwd
value c/fwd
Units c/fwd Book Value Market
c/fwd
value c/fwd
BONDS / FIXED INTEREST
Global
Bluebay Emerging Market Local Currency Bond
Sale 119.536 10,869
Bluebay Emerging Market Local Currency Bond 119.536 12,578 10,304 119.536 10,869
Pimco Funds: Global Investors Series Plc Shs
1,027.603 11,304
Pimco Funds: Global Investors Series Plc Shs L027.603 12,549 11,006 1,027.603 11,304
Pimco Funds: Global Investors Series Plc Institutional Shares UK Corporate Bond
Sale 2,653,530 26,774
Pimco Funds: Global Investors Series Plc Institutional Shares UK Corporate Bond 2,653.530 26,809 26,509 2,653.530 26,774
Pimco Funds: Global Investors Series Plc Shares Institutional Class GBP
Purchase 1,825.554 23,623
Pimco Funds: Global Investors Series Plc Shares Institutional Class GBP 1,825.554 25,720 23,477 1,825.554 23,623
Equator UK Sovereign Bond Index Fund
Sale 25,205.475 28,492
Equator UK Sovereign Bond Index Fund 25,205.475 25,599 28,470 25,205.475 28,492
Invesco Markets II Plc Shares Hedged
Sale 1,827.000 82,970
Purchase
Invesco Markets II Plc Shares Hedged 1,827.000 74,355 83,572 1,827.000 82,970
Neuberger Berman Investment Funds Plc
Purchase
Sale 2,684.975 23,198
Neuberger Berman Investment Funds Plc 2,684.975 25,735 22,849 2,684.975 23,198
Barings Umbrella Fund Plc Shares GBP
Purchase 121.566 10,603
Barings Umbrella Fund Plc Shares GBP 121.566 12,787 10,056 121.566 10,603
Vontobel Fund SICAV Shares
Sale 319.765 26,067
Vontobel Fund SICAV Shares 319.765 33,716 26,019 319.765 26,067
Book Value Market Book Value Market
Unitsb/fwd Book Valueb/fwd Market Value b/fwd Units disposed Proceeds Units c/fwdc/fwd valuec/fwd
EQUITIES
North America
Equator US Equity USD Class C
Sale 276,790439 258,019
Equator US Equity USD Class C 276,790.439 241,047 244,694 276,790.439 258,019
Europe ex UK
Baring Europe Select Trusts GBP
Sale 448.600 16,091
Baring EuroF 448.600 17,846 15,109 448.600 16,091
BlackRock Index Selection Fund Units
Sale 4,112.610 32,740
BlackRock In 4,112.610 37,987 30,911 4,112.610 32,740
United Kingdom
Coutts Multi Asset UK Growth Fund Class C - Distributing
Sale 135,615.960 143,550
Coutts Multi Asset UK Growth Fund Class C- Distributing 135,615.959 135,117 136,891 135,615.960 143,550
Equator UK Equity Class C Distributing
Sale 300,125.650 246,733
Equator UK Equity Class C Distributing 300,125.647 225,160 233,348 300,125.650 246,733
Japan
JPMorgan Fund ICVC Shares Class
Sale 6,850.496 19,394
JPMorgan Fund ICVC Shares Class 6,850.496
16,380

18,661
6,850.496 19,394
Pacific Basin ex Japan
Fidelity Asian Smaller Companies
Sale 1,269.810 7,069
Fidelity Asian Smaller Companies 1,269.810
9,010

6,815
1,269.810 7,069
Schroder International Selection Fund
Sale 34.890 11,188
Schroder International Selection Fund 34.890
12,693

10,855
34.890 11,188