| Page | |||
|---|---|---|---|
| Report of the Trustees | 1 | to | 13 |
| Report of the Independent Auditors |
14 to | 16 | |
| Statement of Financial Activities | 17 | ||
| Statement of Financial Position —Group | 18 to | 19 | |
| Statement of Financial Position —Charity | 20 | ||
| Stateritent ofCash Flows | 21 | ||
| Notes to the Statement ofCash Flows | 22 | ||
| Notlvk to the Financial Statements | 23 to | 37 |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | Total | Total | |||
| funds | fund | fund | funds | funds | |||
| Restated | |||||||
| Notes | |||||||
| INCOME AND | |||||||
| ENDOWMENTS FROM Donations and legacies Income from trading |
2 | 6,422 74,843 |
6,422 74,843 |
11,054 596,927 |
|||
| subsidiary Other trading activities Investment income Government grants |
3 4 |
327,543 6,989 14,272 |
10,000 390 |
337,543 7,379 14,272 |
353,827 13,368 |
||
| Total | 430,069 | 10+90 | 440,459 | 975,176 | |||
| EXPENDITURE ON Raising funds Expenditure &om trading |
5 21 |
4,957 39,451 |
4,957 39,451 |
5,615 521,315 |
|||
| subsidiary | |||||||
| Charitable activities |
|||||||
| Charitable purposes |
417,733 | 417,733 | 744,456 | ||||
| Other | 24,945 | 24,945 | 30,220 | ||||
| Total | 487,086 | 487,086 | 1,301,606 | ||||
| NET EXPENDITURE | |||||||
| BEFOREGAINS AND | (57,017) | 10,390 | (46,627) | (326,430) | |||
| LOSSES | |||||||
| Net gains/(losses) on investments |
(11,383) | 7,485 | (3,898) | 80,405 | |||
| NET | |||||||
| INCOME/(EXPENDITURE) | (68,400) | 17,875 | (50,525) | (246,025) | |||
| RECONCILIATION | OF | ||||||
| FUNDS | |||||||
| Total funds brought forward |
414,408 | 16,624 | 431,032 | 717,726 | |||
| as previously reported |
|||||||
| Prior Year Adjustment | 22 | 40,669 | 40,669 | ||||
| TOTAL FUNDS | 386,677 | 34,499 | 421,176 | 471,701 | |||
| CARRIED FORWARD |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Unrestricted fllnds |
Restricted fund |
Endowment fund |
Total funds |
Total funds Restated |
||
| Notes | ||||||
| FIXEDASSETS Tangible assets Investments |
13 14 |
7,251 486,001 |
34499 | 7,251 520 500 |
45,358 703,729 |
|
| 493,252 | 34,499 | 527,751 | 749,087 | |||
| CURRENT ASSETS Debtors Cash at bank and in hand |
15 | 87,365 106060 |
87365 106,060 |
186 451 73,429 |
||
| 193,425 | 193,425 | 259,880 | ||||
| CREDITORS | ||||||
| Amounts falling due within one year |
16 | (300,000) | (300,000) | (529,099) | ||
| NET CURRENT ASSETS | (106,575) | (106,575) | ~269,219) | |||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
386,677 | 34,499 | 421,176 | 479,868 | ||
| PROVISIONS FOR LIABILITIES |
18 | (8,167) | ||||
| NET ASSETS | 386,677 | 34,499 | 421,176 | 471,701 |
| 2019 | ||||
|---|---|---|---|---|
| restated | ||||
| FI1NIN | 19 | 386,677 | 455,077 | |
| Unrestricted | funds | 34499 | 16 624 | |
| Endowment | funds | |||
| 411,176 | 471,701 |
| 2019 | ||||||
|---|---|---|---|---|---|---|
| Restricted | Endowment | Total | ||||
| fund | fulld | funds | ||||
| FIXED ASSETS Tangible assets Investments |
13 14 |
79251 48'7,691 |
34,499 | 7,251 522,190 |
45,358 712,024 |
|
| 494,942 | 34,499 | 529,441 | 757,382 | |||
| CURRENT ASSETS Debtors Cash atbank and in hand |
15 | 31/00 38,690 |
316100 38,690 |
61,528 67,887 |
||
| 70,590 | 129,417 | |||||
| CREDITORS | ||||||
| Amounts falhng due within one year |
16 | (245,359) | (245@59) | (493,991) | ||
| NET CURRENT ASSETS | ~(374 769 | ~174,769) | ~364,57 | |||
| TOTAL ASSETSLESS | ||||||
| CURRENT LIABILITIES | 320,173 | 34,499 | 354,672 | 392,806 | ||
| PROVISIONS FOR | ||||||
| LIABILITIES | (8,167) | |||||
| 320+73 | 34,499 | 354,672 | 384,639 | |||
| FUNDS | 19 | |||||
| Unrestricted funds |
320,173 | 368,015 | ||||
| Endowment fiinds |
34,499 | 16,624 | ||||
| TOTAL FUNDS | 354,6'72 | 384,639 |
| 2020 | 2019 | |
|---|---|---|
| Notes | restated | |
| Cash flows from operating activities Cash generated from operations 1 |
(145,600) | |
| Net cash used in operating activities |
(159,741) | |
| Cash flows from investing activities Purchase oftangible fixed assets Purchase of fixed asset investments |
(943) (28,742) |
(50,433) |
| Sale oftangible fixed assets Sale offixed asset investments Interest received Dividends received |
206,229 87 7,292 |
45,280 268 13,100 |
| Net cash provided by investing activities |
183,923 | 8,215 |
| Change in cash and cash equivalents in the reporting period |
24,182 | (137,385) |
| Cash and cash equivalents at the beginning ofthe reporting period |
81,878 | 219,263 |
| Cash and cash equivalents at the end ofthe reporting period |
106,060 | 81,878 |
| 2. | DONATIONS AND LEGACIES |
DONATIONS AND LEGACIES |
2020 | 2019 | |
|---|---|---|---|---|---|
| Donations | 6,422 | 11,054 | |||
| 3. | OTHER TRADING ACTIVITIES | 2020 | 2019 | ||
| Fundraising events Membership Sponsorships Magazine Room hire |
50,533 238,571 19,787 26,819 1,833 |
95,812 199,344 13,083 41,822 3,766 |
|||
| 337,543 | 353,827 | ||||
| 4. | INVESTMENT INCOME | 2020 | 2019 | ||
| Dividend income |
7,292 | 13,155 | |||
| Interest receivable | 87 | 213 | |||
| ~7379 | 13,368 | ||||
| 5. | RAISING FUNDS | ||||
| 2020 | 2019 | ||||
| Investment manager fees |
4,957 | 5,615 | |||
| 6. | CHARITABLE ACTIVITIES COSTS | ||||
| 2020 | Support | ||||
| Direct | costs (see | ||||
| Costs | note 7) | Totals | |||
| Educational, newsletter |
and directory | 15,643 | 54,969 | 70,612 | |
| Educational, conferences |
and seminars | 11,872 | 65,962 | 77,734 | |
| Educational publications |
10,994 | 10,994 | |||
| Membership services |
272,244 | 272,244 | |||
| Donations and grants |
10994 | 10994 | |||
| Charitable purposes |
27,515 | 419,163 | 442,670 |
| CHARITABLEACTIVITIES COSTS (continued) | |||
|---|---|---|---|
2019 |
Direct | Support costs (see |
|
| Costs | note 7) | Totals | |
| Educational, newsletter and directory Educational, conferences and seminars Educational publications Membership services Donations and grants Total charitable purposes |
49,985 2,986 119,497 15 172,383 |
150,523 180,628 30,105 210,732 30 106 602,093 |
150,523 230,613 33,091 330,229 30220 774,676 |
| ublications and Donatio |
ns 5%and | Conferences 30%. | |||
|---|---|---|---|---|---|
| 2020 Membership Newsletter Publications Conferences Donations and grants Total |
Staff 63,288 45,206 9,041 54,249 9041 ~1L826 |
General 68,352 48,823 9,764 58,586 ~9764 ~1~29 |
Depreciation 13,667 9,762 1,952 11,716 ~1952 M~49 |
||
| 2019 Membership Newsletter Publications |
Staff 114,802 82,001 16,400 |
General 94,967 67,833 13,567 |
Depreciation 963 689 138 |
||
| Conferences Donations and grants Total |
98,403 16400 328 004 |
81,400 827 271 332 |
827 138 2757 |
||
| NET INCOME/(EXPENDITURE) | |||||
| Net income/(expenditure) | is stated | after charging/(crediting): | 2020 | 2019 | |
| Auditors' remuneration |
—previous | auditor | 32,890 | 34,195 | |
| Audit fee —current | 7,000 | ||||
| Depreciation —owned assets |
39,050 | 2,757 | |||
| Hire ofplant and machinery | 3,287 | 741 |
| STAFFCOSTS | ||||
|---|---|---|---|---|
| 2020 | 2019 | |||
| Wages and salaries Social security costs Other pension costs |
231,874 22,893 6,058 |
289,095 30,773 8,136 |
||
| 260,825 | 328,004 | |||
| The average monthly | number ofemployees | during the year was as follows: | ||
| Staff | 2020 8 |
2019 8 |
| restated | ||||
|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | Total | |
| funds | fund | fund | funds | |
| INCOME AND ENDOWMENTS FROM | ||||
| Donations and legacies Trading activities ofsubsidiary Other trading activities Investment income |
11,054 596,927 353,827 13,368 |
11,054 596,927 353,827 13,368 |
||
| Total | 975,176 | 975,176 | ||
| EXPENDITURE ON | ||||
| Raising funds Expenditure &om trading subsidiary Charitable activities |
5,615 521,315 |
5,615 521,315 |
||
| Charitable purposes |
744,456 | 744,456 | ||
| Other | 30,220 | 30,220 | ||
| Total | 1,301,606 | 1,301,606 | ||
| Net gains/(losses) on investments |
81,393 | (988) | 80,405 |
| 11. | COMPARATIVKS FORTHE STATEMENT OF FINANCIAL ACTIVITIES— restated - continued |
COMPARATIVKS FORTHE STATEMENT OF FINANCIAL ACTIVITIES— restated - continued |
COMPARATIVKS FORTHE STATEMENT OF FINANCIAL ACTIVITIES— restated - continued |
COMPARATIVKS FORTHE STATEMENT OF FINANCIAL ACTIVITIES— restated - continued |
|
|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | Total | ||
| funds | fund | fund | funds | ||
| NET INCOME/(EXPENDITURE) | (245,037) | (988) | (246,025) | ||
| RECONCILIATION OFFUNDS | |||||
| Total funds brought forward | 700,114 | 17,612 | 717,726 | ||
| TOTAL FUNDS CARRIED | |||||
| FORWARD | 455,077 | 16,624 | 471,701 | ||
| 12. | INTANGIBLE FIXEDASSETS | ||||
| Computer | |||||
| software | |||||
| COST | |||||
| At 1January 2020 | 10,252 | ||||
| Disposals | (10,252) | ||||
| At 31December 2020 | |||||
| AMORTISATION | |||||
| At 1 January 2020 | 10,252 | ||||
| Eliminated on disposal |
~10,252) | ||||
| At 31December 2020 | |||||
| NKT BOOK VALUE | |||||
| At 31December 2020 | |||||
| At 31December 2019 | |||||
| Software is written offover athree year period straight line. |
| Nature ofbusiness: Organising confer |
Nature ofbusiness: Organising confer |
ences | ||
|---|---|---|---|---|
| Class ofshare: | holding | |||
| Ordinary | 100 | 2020 | 2019 | |
| Aggregate Profit for |
capital and reserves the year |
68,220 35,442 |
88,778 75,825 |
| Associated companies | ||||
|---|---|---|---|---|
| Petroleum Geology Conferences |
Limited | |||
| Registered office: | ||||
| Nature ofbusiness: Half periodic | petroleum | geology conferences | ||
| 0/ | ||||
| Class ofshare | holding | |||
| Ordinary | 33 | 2020 | 2019 | |
| Aggregate capital and reserves Profit for the year |
1,542 | 1,542 1,459 |
||
| This company was wound up on | 25'" May | 2021. |
| Devex | ||||
|---|---|---|---|---|
| Registered office: | ||||
| Nature ofbusiness: Organising | conferences | and exhibitions | ||
| Class ofshare: | holding | |||
| Unincorporated | 33 | |||
| 2020 | 2019 | |||
| Aggregate capital and reserves Profit for the year |
4,000 | 4,000 4,000 |
| Investments exceeding 5%ofportfolio |
||||
|---|---|---|---|---|
| 2020 | 2019 | |||
| Market Value | Market Value | |||
| Units | Units | |||
| Liontrust | 25,864.87 | 37,168 | 25,864.87 | 35,642 |
| Artemis | 14,422.29 | 14,376 | 47,495.30 | 46,973 |
| BlackRock Charishare | 15,067.76 | 71,596 | 11,192.78 | 77,432 |
| Jupiter Merlin Growth | 8,580.07 | 39,855 | 8,583.07 | 37,955 |
| Aegon Legal4 General |
33,457.25 72,697.98 |
49,804 58,086 |
33,457.25 79,222.84 |
48,720 59,092 |
| LFWoodford | 31,957.41 | 26,950 | ||
| MkG Charifund | 4,597.77 | 76,355 | ||
| Margetts | 9,703.96 | 46,128 | 9,703.96 | 42,074 |
| Premier Multi-Asset | 12,318.35 | 24,452 | 21,184.12 | 41,457 |
| Royal London Sustainable | 23,177.09 | 71,409 | 23,177.10 | 49,403 |
| Jupiter Merlin Balanced | 25,886.49 | 35,154 | ||
| Charibond Charities Fixed Interest |
24,374.25 | 30,585 |
| DEBTORS: GROUP |
AMOUNTS FALLING DUE WITHIN | ONE YEAR | |
|---|---|---|---|
| 2020 | 2019 | ||
| Trade debtors | 82,699 | 85,957 | |
| Other debtors | 1,608 | ||
| Prepayments | and accrued income | 3,058 | 100,494 |
| 87,365 | 186,451 | ||
| CHARITY | |||
| 2020 | 2019 | ||
| Trade debtors | 29,170 | 24,484 | |
| Other debtors | 1,608 | ||
| Prepayments | and accrued income | 1,122 | 37,044 |
| 61,528 |
| 16. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||
|---|---|---|---|
| GROUP | 2020 | 2019 | |
| restated | |||
| Trade creditors | 64,270 | 309,689 | |
| Social security and other taxes | 17,335 | 27,679 | |
| VAT | 56/71 | 27,467 | |
| Other creditors | 75,639 | 20,678 | |
| Deferred income | 86385 | 143,586 | |
| 300,000 | 529,099 | ||
| 2020 | 2019 | ||
| Trade creditors | 47,645 | 128,572 | |
| Amounts owed to group undertakings |
130,807 | 231,186 | |
| Social security and other taxes | 7,795 | 18,139 | |
| VAT | 13,877 | 22,826 | |
| Other creditors | 9,524 | 7,322 | |
| Accruals and deferred income | 35,711 | 85,946 | |
| 245,359 | 493,991 |
| 2020 | 2019 | |||
|---|---|---|---|---|
| Within | one year | 17,307 | ||
| Between one and five years | 488 | |||
| 17,795 | ||||
| 18. | PROVISIONS FORLIABILITIES | |||
| 2020 | 2019 | |||
| Provls | ious | 8,167 |
| 19. | M6VK+NT 6ISUITS -GROS' | ||||
|---|---|---|---|---|---|
| mo. | ent | t | |||
| At 1/1)20 | i'! | mls | 0/20 | ||
| ' | |||||
| ktII&I, , d@tiks tttIi.a keyast s &till. fttnds g |
I 8(Ii 8 |
(l (3 ] |
2) I)) 8) |
3(l I 04 ,' kI3 5 i20 |
|
| 1 | 455,07"If | (tiIt„4)d) | |||
| It5II)felkll feslll)l | |||||
| ilk'ictetI Itic | |||||
| 458bwgtI4t funds Atett Reed ntetrtdiial ~d |
18,4/4 | I),)75 | ifr699 | ||
| .~tdi~ | 67i,fdi | ~%II,515) | +4))76 |
| Ndt trio( extent in htttti | s, ittchitteti iti t |
Ite above A d.k,allow | s: | ||
|---|---|---|---|---|---|
| Iitcoritihg | Resoui.hbs | Gains had | MovI)ment | ||
| re55IIIees | expentt8d | Istslss | itt ds |
||
| Uttkestgliled fun' | II | ||||
| t3enerai @ted | (4OS,85$ | 44,k(7 | ISi)52) | ||
| hat:d assk(s | (Ad, lla85) | (3)j&o) | |||
| fi.k3iitg 4ttds | I5I),llllll) | (ktl5558) | |||
| keen ke6tt ttieittorial | Iltttd | III,)ob | fl,875 | ||
| f6'fAf. kVN11S | 36I),&59 | ii57, IIIIIIII55) | ~3&&II) | ~ill(025) |
| Npt | |||||
|---|---|---|---|---|---|
| ruovelnent | At | ||||
| At l/1/j9 | jest fpnds | 31/12/19 | |||
| UnretIjg | I:etjfnutjs | ||||
| Geqprqf | d | 623,223 | (30)$37) | 3j8,$86 | |
| Fixe'tI ass ts Tratjipg fords |
37 ~7fj64, |
404676 | 47,'7j3 ~88, 78 |
||
| 700,1j4 | (345,037) | 455,077 | |||
| Re))ttjgjpP funds | |||||
| Restt'Iptpg | |||||
| ~n9P7pj'lit fu'les | |||||
| Way)jt IIjI:tId mernpri4jl | fpptj | j7,612 | (988) | 167624 | |
| T4)T4'$ | p)NDp | ~77,7?6 | Q46$L26) | ~47 Ql | |
| fans/losses |
| Incptnijjg | gqspjlrces | Gq | Movetjtent | ||||
|---|---|---|---|---|---|---|---|
| resources | expeIided | anil | trapsfers | in fpprjs | |||
| UnrjIsf | opted fp$s | 378,037 | (777,$34) | 98I,'lj60 | (304,537) | ||
| Fixe) (t )its TratIIIIII IIItnds |
597,j)9 | P 7217) (SgI,)j5) |
5jj,$)3 &)))j,(68) |
47,jl/6 11,Ij24 |
|||
| Eats | ment fun)Ij | ||||||
| Kaj jj | eed mega | j4jIQptj | (jIII8) | (tw3jS) | |||
| TQ,); UND ) |
It | ()+3),6 66) |
~24. j |
| Net) | |||||
|---|---|---|---|---|---|
| meVetrlent | +t | ||||
| A1 I/,1/20 | lit. , J'S |
31/fZ/2b | |||
| Unrestricted General fiend Fixed assets |
ftititis | kid,Qz 47713 |
311,0$o 8,6II3 |
||
| 367,510 | (k7,84)) | ||||
| Restricted funds | |||||
| Restricted fund | soo | siIi) | |||
| Rtttlt)ament Karen Reed |
flitids melnorial |
fund | 16,624 | i'17875 | 34k,359 |
| TOTALNU | NKS | 384,633 | ~26667) | 35k,602 |
| Net movemen | t itl fhnd |
s, included in |
ttie above are As follo | ws: | ||
|---|---|---|---|---|---|---|
| Incoming | Resources | Gains/losses | Movelnent | |||
| resdurces | expended | and transfers | &knds | |||
| E | ||||||
| Unrestricted | fitnds | |||||
| General fuild | 411,176 | (4O8,585) | (11,383) | (S,79') | ||
| Fixed assets | (39,osO) | (39,oso) | ||||
| Endt)wmekt | ftthds | |||||
| Karen Reed | themorial | fund | 1O,390 | 7,485 | 1 /875 | |
| TOTAL F1JN11S | 421,566 | ~447,698) | ~9,898) | ~29/67) |
| Ne& | |||||
|---|---|---|---|---|---|
| movemeut | At | ||||
| At 1/1/19 | in funds | 31/12/19 | |||
| Uql qstrtpteii Getterai fund |
funds | 623,223 | (303P-I) | 3(9,802 | |
| Fixed assets | 37 | 47,676 | 47,713 | ||
| 623,260 | (255,745) | 367,515 | |||
| Restricted f Imps Restricted fqn81 |
500 | 500 | |||
| Endowment | funds | ||||
| Karen Reed | memorial | fund | 17,612 | (988) | 16,624 |
| 640,872 | (256,233) | 384,639 |
| Incoming | Resources | Gains/losses | Movement | |||
|---|---|---|---|---|---|---|
| resources | expended | and transfers | in funds | |||
| Unrestricted | funds | |||||
| General fund | 442,462 | (776,843) | 30,960 | (303,421) | ||
| Fixed assets | (2,757) | 50,433 | 47,676 | |||
| Restricted funds | ||||||
| Restricted fund | 500 | 500 | ||||
| Endowment | funds | |||||
| Karen Reed | memorial | fund | (988) | (988) | ||
| TOTAL FUNDS | 442,962 | ~779,600) | 80,405 | ~256,233) |