OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Report of the Trustees 1 to 13
Report of the Independent
Auditors
14 to 16
Statement of Financial Activities 17
Statement of Financial Position —Group 18 to 19
Statement of Financial Position —Charity 20
Stateritent ofCash Flows 21
Notes to the Statement ofCash Flows 22
Notlvk to the Financial Statements 23 to 37

2020 2019
Unrestricted Restricted Endowment Total Total
funds fund fund funds funds
Restated
Notes
INCOME AND
ENDOWMENTS FROM
Donations
and legacies
Income from trading
2 6,422
74,843
6,422
74,843
11,054
596,927
subsidiary
Other trading activities
Investment
income
Government
grants
3
4
327,543
6,989
14,272
10,000
390
337,543
7,379
14,272
353,827
13,368
Total 430,069 10+90 440,459 975,176
EXPENDITURE ON
Raising funds
Expenditure
&om trading
5
21
4,957
39,451
4,957
39,451
5,615
521,315
subsidiary
Charitable
activities
Charitable
purposes
417,733 417,733 744,456
Other 24,945 24,945 30,220
Total 487,086 487,086 1,301,606
NET EXPENDITURE
BEFOREGAINS AND (57,017) 10,390 (46,627) (326,430)
LOSSES
Net gains/(losses)
on investments
(11,383) 7,485 (3,898) 80,405
NET
INCOME/(EXPENDITURE) (68,400) 17,875 (50,525) (246,025)
RECONCILIATION OF
FUNDS
Total funds brought
forward
414,408 16,624 431,032 717,726
as previously
reported
Prior Year Adjustment 22 40,669 40,669
TOTAL FUNDS 386,677 34,499 421,176 471,701
CARRIED FORWARD

2020 2019
Unrestricted
fllnds
Restricted
fund
Endowment
fund
Total
funds
Total
funds
Restated
Notes
FIXEDASSETS
Tangible assets
Investments
13
14
7,251
486,001
34499 7,251
520 500
45,358
703,729
493,252 34,499 527,751 749,087
CURRENT ASSETS
Debtors
Cash at bank and in hand
15 87,365
106060
87365
106,060
186 451
73,429
193,425 193,425 259,880
CREDITORS
Amounts
falling due within
one year
16 (300,000) (300,000) (529,099)
NET CURRENT ASSETS (106,575) (106,575) ~269,219)
TOTAL ASSETS LESS
CURRENT LIABILITIES
386,677 34,499 421,176 479,868
PROVISIONS FOR
LIABILITIES
18 (8,167)
NET ASSETS 386,677 34,499 421,176 471,701

2019
restated
FI1NIN 19 386,677 455,077
Unrestricted funds 34499 16 624
Endowment funds
411,176 471,701

2019
Restricted Endowment Total
fund fulld funds
FIXED ASSETS
Tangible assets
Investments
13
14
79251
48'7,691
34,499 7,251
522,190
45,358
712,024
494,942 34,499 529,441 757,382
CURRENT ASSETS
Debtors
Cash atbank and in hand
15 31/00
38,690
316100
38,690
61,528
67,887
70,590 129,417
CREDITORS
Amounts
falhng due within
one year
16 (245,359) (245@59) (493,991)
NET CURRENT ASSETS ~(374 769 ~174,769) ~364,57
TOTAL ASSETSLESS
CURRENT LIABILITIES 320,173 34,499 354,672 392,806
PROVISIONS FOR
LIABILITIES (8,167)
320+73 34,499 354,672 384,639
FUNDS 19
Unrestricted
funds
320,173 368,015
Endowment
fiinds
34,499 16,624
TOTAL FUNDS 354,6'72 384,639

2020 2019
Notes restated
Cash flows from operating
activities
Cash generated from operations
1
(145,600)
Net cash used in operating
activities
(159,741)
Cash flows from investing
activities
Purchase oftangible fixed assets
Purchase of fixed asset investments
(943)
(28,742)
(50,433)
Sale oftangible fixed assets
Sale offixed asset investments
Interest received
Dividends
received
206,229
87
7,292
45,280
268
13,100
Net cash provided by investing
activities
183,923 8,215
Change in cash and cash equivalents
in the reporting
period
24,182 (137,385)
Cash and cash equivalents
at the
beginning
ofthe reporting
period
81,878 219,263
Cash and cash equivalents
at the end
ofthe reporting
period
106,060 81,878

2. DONATIONS
AND LEGACIES
DONATIONS
AND LEGACIES
2020 2019
Donations 6,422 11,054
3. OTHER TRADING ACTIVITIES 2020 2019
Fundraising
events
Membership
Sponsorships
Magazine
Room hire
50,533
238,571
19,787
26,819
1,833
95,812
199,344
13,083
41,822
3,766
337,543 353,827
4. INVESTMENT INCOME 2020 2019
Dividend
income
7,292 13,155
Interest receivable 87 213
~7379 13,368
5. RAISING FUNDS
2020 2019
Investment
manager fees
4,957 5,615
6. CHARITABLE ACTIVITIES COSTS
2020 Support
Direct costs (see
Costs note 7) Totals
Educational,
newsletter
and directory 15,643 54,969 70,612
Educational,
conferences
and seminars 11,872 65,962 77,734
Educational
publications
10,994 10,994
Membership
services
272,244 272,244
Donations
and grants
10994 10994
Charitable
purposes
27,515 419,163 442,670

CHARITABLEACTIVITIES COSTS (continued)

2019
Direct Support
costs (see
Costs note 7) Totals
Educational,
newsletter
and directory
Educational,
conferences
and seminars
Educational
publications
Membership
services
Donations
and grants
Total charitable
purposes
49,985
2,986
119,497
15
172,383
150,523
180,628
30,105
210,732
30 106
602,093
150,523
230,613
33,091
330,229
30220
774,676

ublications
and Donatio
ns 5%and Conferences 30%.
2020
Membership
Newsletter
Publications
Conferences
Donations
and grants
Total
Staff
63,288
45,206
9,041
54,249
9041
~1L826
General
68,352
48,823
9,764
58,586
~9764
~1~29
Depreciation
13,667
9,762
1,952
11,716
~1952
M~49
2019
Membership
Newsletter
Publications
Staff
114,802
82,001
16,400
General
94,967
67,833
13,567
Depreciation
963
689
138
Conferences
Donations
and grants
Total
98,403
16400
328 004
81,400
827
271 332
827
138
2757
NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting): 2020 2019
Auditors'
remuneration
—previous auditor 32,890 34,195
Audit fee —current 7,000
Depreciation
—owned assets
39,050 2,757
Hire ofplant and machinery 3,287 741

STAFFCOSTS
2020 2019
Wages and salaries
Social security costs
Other pension costs
231,874
22,893
6,058
289,095
30,773
8,136
260,825 328,004
The average monthly number ofemployees during the year was as follows:
Staff 2020
8
2019
8

restated
Unrestricted Restricted Endowment Total
funds fund fund funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
Trading activities ofsubsidiary
Other trading activities
Investment
income
11,054
596,927
353,827
13,368
11,054
596,927
353,827
13,368
Total 975,176 975,176
EXPENDITURE ON
Raising funds
Expenditure
&om trading subsidiary
Charitable
activities
5,615
521,315
5,615
521,315
Charitable
purposes
744,456 744,456
Other 30,220 30,220
Total 1,301,606 1,301,606
Net gains/(losses)
on investments
81,393 (988) 80,405

11. COMPARATIVKS FORTHE STATEMENT OF FINANCIAL ACTIVITIES—
restated - continued
COMPARATIVKS FORTHE STATEMENT OF FINANCIAL ACTIVITIES—
restated - continued
COMPARATIVKS FORTHE STATEMENT OF FINANCIAL ACTIVITIES—
restated - continued
COMPARATIVKS FORTHE STATEMENT OF FINANCIAL ACTIVITIES—
restated - continued
Unrestricted Restricted Endowment Total
funds fund fund funds
NET INCOME/(EXPENDITURE) (245,037) (988) (246,025)
RECONCILIATION OFFUNDS
Total funds brought forward 700,114 17,612 717,726
TOTAL FUNDS CARRIED
FORWARD 455,077 16,624 471,701
12. INTANGIBLE FIXEDASSETS
Computer
software
COST
At 1January 2020 10,252
Disposals (10,252)
At 31December 2020
AMORTISATION
At 1 January 2020 10,252
Eliminated
on disposal
~10,252)
At 31December 2020
NKT BOOK VALUE
At 31December 2020
At 31December 2019
Software is written offover athree year period straight line.

Nature ofbusiness: Organising
confer
Nature ofbusiness: Organising
confer
ences
Class ofshare: holding
Ordinary 100 2020 2019
Aggregate
Profit for
capital and reserves
the year
68,220
35,442
88,778
75,825

Associated companies
Petroleum
Geology Conferences
Limited
Registered office:
Nature ofbusiness: Half periodic petroleum geology conferences
0/
Class ofshare holding
Ordinary 33 2020 2019
Aggregate
capital and reserves
Profit for the year
1,542 1,542
1,459
This company was wound up on 25'" May 2021.

Devex
Registered office:
Nature ofbusiness: Organising conferences and exhibitions
Class ofshare: holding
Unincorporated 33
2020 2019
Aggregate
capital and reserves
Profit for the year
4,000 4,000
4,000

Investments
exceeding 5%ofportfolio
2020 2019
Market Value Market Value
Units Units
Liontrust 25,864.87 37,168 25,864.87 35,642
Artemis 14,422.29 14,376 47,495.30 46,973
BlackRock Charishare 15,067.76 71,596 11,192.78 77,432
Jupiter Merlin Growth 8,580.07 39,855 8,583.07 37,955
Aegon
Legal4 General
33,457.25
72,697.98
49,804
58,086
33,457.25
79,222.84
48,720
59,092
LFWoodford 31,957.41 26,950
MkG Charifund 4,597.77 76,355
Margetts 9,703.96 46,128 9,703.96 42,074
Premier Multi-Asset 12,318.35 24,452 21,184.12 41,457
Royal London Sustainable 23,177.09 71,409 23,177.10 49,403
Jupiter Merlin Balanced 25,886.49 35,154
Charibond
Charities Fixed Interest
24,374.25 30,585
DEBTORS:
GROUP
AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
Trade debtors 82,699 85,957
Other debtors 1,608
Prepayments and accrued income 3,058 100,494
87,365 186,451
CHARITY
2020 2019
Trade debtors 29,170 24,484
Other debtors 1,608
Prepayments and accrued income 1,122 37,044
61,528

16. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
GROUP 2020 2019
restated
Trade creditors 64,270 309,689
Social security and other taxes 17,335 27,679
VAT 56/71 27,467
Other creditors 75,639 20,678
Deferred income 86385 143,586
300,000 529,099
2020 2019
Trade creditors 47,645 128,572
Amounts
owed to group undertakings
130,807 231,186
Social security and other taxes 7,795 18,139
VAT 13,877 22,826
Other creditors 9,524 7,322
Accruals and deferred income 35,711 85,946
245,359 493,991
2020 2019
Within one year 17,307
Between one and five years 488
17,795
18. PROVISIONS FORLIABILITIES
2020 2019
Provls ious 8,167

19. M6VK+NT 6ISUITS -GROS'
mo. ent t
At 1/1)20 i'! mls 0/20
'
ktII&I,
,
d@tiks
tttIi.a
keyast
s
&till.
fttnds
g
I
8(Ii 8
(l
(3 ]
2)
I))
8)
3(l I 04
,'
kI3
5 i20
1 455,07"If (tiIt„4)d)
It5II)felkll feslll)l
ilk'ictetI Itic
458bwgtI4t funds
Atett Reed ntetrtdiial ~d
18,4/4 I),)75 ifr699
.~tdi~ 67i,fdi ~%II,515) +4))76
Ndt trio( extent in htttti s, ittchitteti
iti t
Ite above A d.k,allow s:
Iitcoritihg Resoui.hbs Gains had MovI)ment
re55IIIees expentt8d Istslss itt
ds
Uttkestgliled fun' II
t3enerai @ted (4OS,85$ 44,k(7 ISi)52)
hat:d assk(s (Ad, lla85) (3)j&o)
fi.k3iitg 4ttds I5I),llllll) (ktl5558)
keen ke6tt ttieittorial Iltttd III,)ob fl,875
f6'fAf. kVN11S 36I),&59 ii57, IIIIIIII55) ~3&&II) ~ill(025)

Npt
ruovelnent At
At l/1/j9 jest fpnds 31/12/19
UnretIjg I:etjfnutjs
Geqprqf d 623,223 (30)$37) 3j8,$86
Fixe'tI ass ts
Tratjipg fords
37
~7fj64,
404676 47,'7j3
~88, 78
700,1j4 (345,037) 455,077
Re))ttjgjpP funds
Restt'Iptpg
~n9P7pj'lit fu'les
Way)jt IIjI:tId mernpri4jl fpptj j7,612 (988) 167624
T4)T4'$ p)NDp ~77,7?6 Q46$L26) ~47 Ql
fans/losses
Incptnijjg gqspjlrces Gq Movetjtent
resources expeIided anil trapsfers in fpprjs
UnrjIsf opted fp$s 378,037 (777,$34) 98I,'lj60 (304,537)
Fixe) (t )its
TratIIIIII IIItnds
597,j)9 P 7217)
(SgI,)j5)
5jj,$)3
&)))j,(68)
47,jl/6
11,Ij24
Eats ment fun)Ij
Kaj jj eed mega j4jIQptj (jIII8) (tw3jS)
TQ,); UND
)
It ()+3),6
66)
~24.
j

Net)
meVetrlent +t
A1 I/,1/20 lit. ,
J'S
31/fZ/2b
Unrestricted
General
fiend
Fixed assets
ftititis kid,Qz
47713
311,0$o
8,6II3
367,510 (k7,84))
Restricted funds
Restricted fund soo siIi)
Rtttlt)ament
Karen Reed
flitids
melnorial
fund 16,624 i'17875 34k,359
TOTALNU NKS 384,633 ~26667) 35k,602

Net movemen t
itl fhnd
s, included
in
ttie above are As follo ws:
Incoming Resources Gains/losses Movelnent
resdurces expended and transfers &knds
E
Unrestricted fitnds
General fuild 411,176 (4O8,585) (11,383) (S,79')
Fixed assets (39,osO) (39,oso)
Endt)wmekt ftthds
Karen Reed themorial fund 1O,390 7,485 1 /875
TOTAL F1JN11S 421,566 ~447,698) ~9,898) ~29/67)

Ne&
movemeut At
At 1/1/19 in funds 31/12/19
Uql qstrtpteii
Getterai fund
funds 623,223 (303P-I) 3(9,802
Fixed assets 37 47,676 47,713
623,260 (255,745) 367,515
Restricted f Imps
Restricted
fqn81
500 500
Endowment funds
Karen Reed memorial fund 17,612 (988) 16,624
640,872 (256,233) 384,639
Incoming Resources Gains/losses Movement
resources expended and transfers in funds
Unrestricted funds
General fund 442,462 (776,843) 30,960 (303,421)
Fixed assets (2,757) 50,433 47,676
Restricted funds
Restricted fund 500 500
Endowment funds
Karen Reed memorial fund (988) (988)
TOTAL FUNDS 442,962 ~779,600) 80,405 ~256,233)