| ~Pa e | ||
|---|---|---|
| Legal & Administrative | information | |
| Report ofthe Trustees | 3-4 | |
| Trustees' responsibilities |
||
| Report ofthe Auditors | 6-7 | |
| Statement of Financial | Activities | |
| Balance sheet | ||
| Cash Flow Statement | 10 | |
| Notes to the Financial Statements | 11 - 15 |
| Trustees: | Matthew Oakeshott |
(Chairman) | (Chairman) | |
|---|---|---|---|---|
| Prof Pippa Oakeshott | ||||
| Lord Stoneham of Droxford |
||||
| Mrs Elaine Colville | ||||
| Joseph Oakeshott | ||||
| Leonard Ernest Baker | ||||
| Principal | Office: | 15Queen Anne's Gate | ||
| London | ||||
| SW1H 9BU | ||||
| United Kingdom | ||||
| Charity Number: | 1085500 | |||
| Bankers: | Svenska Handelsbanken 5'"Floor |
AB (pub) | ||
| 13Charles II Street |
||||
| London | ||||
| SW1Y 4QU | ||||
| Stockbrokers: | Rathbone Brothers Pic |
|||
| George House | ||||
| 50 George Square | ||||
| Glasgow | ||||
| G2 1EH | ||||
| Property | Valuers: | Fleurets | ||
| 20-22 Bedford Road | ||||
| London | ||||
| WC1R4EB | ||||
| Auditors: | Martin and Company | Audit Limited | ||
| 25 StThomas Street | ||||
| Winchester | ||||
| SO23 9HJ | ||||
| Accountants: | J P Thornton &Co Limited |
|||
| The Old Dairy | ||||
| Adstockfields | ||||
| Adstock | ||||
| Buckingham | ||||
| MK182JE |
| Note | Unrestricted | Unrestricted | Endowment | Endowment | 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fund | Fund | Total | Total | |||||||||
| Funds 8 |
Fundsf | |||||||||||
| INCOME AND | ENDOWMENTS | FROM | ||||||||||
| Investments | 3 | 955,841 | 955,841 | 912,093 | ||||||||
| Other Income | 4 | |||||||||||
| Total | 7 | 955841 | . | E | 955841 | E | 912093 | |||||
| EXPENDITURE | ON | |||||||||||
| Charitable activities |
5 | 850 206 | - | 850 206 | 750 208 | |||||||
| Total | E | 850206 | E | - | E | 850206 | E | 75D206 | ||||
| Net Income | 105,635 | 105,635 | 161,887 | |||||||||
| Net gains/(losses) | on investments | 15 | (1,805,185) | (1,805,185) | 1,719,958 | |||||||
| Net movement | in funds | 105,635 | (1,805,185) | (1,699,550) | 1,881,845 | |||||||
| RECONCILIATION | OF FUNDS | |||||||||||
| Total funds brought | forward | 1013D90 | 18DII9531 | 17.D22.621 | 15140,77~ | |||||||
| Total funds carried | forward | E | 1118725 | E | 14204346 | 8 | 15323071 | E | 17022621 |
| Note | 2023 | 2022 | |||||
|---|---|---|---|---|---|---|---|
| E | |||||||
| Cash generated from operating activities: Net cash provided by (used in) operations |
16 | ~8842 561 | ~5747 560 | ||||
| Cash flow from other sources: | |||||||
| Dividends, interest and rents |
from | investments | 955,841 | 912,093 | |||
| Proceeds from sale of investments | 152,511 | 717,500 | |||||
| E | 1 1DB352 | E | 1 629593 | ||||
| Application ofcash: |
|||||||
| Purchase of investments | ~60253 | ~607841 | |||||
| ~860253 | ~8807 841 | ||||||
| Net increase/(decrease) in |
cash | 205,538 | 78,092 | ||||
| Cash at bank at beginning | ofthe year | 380344 | 304 252 | ||||
| Cash at bank at year end | E | 585882 | E | 380 344 |
| 6. | Direct c | osts ofCharitable Activities |
||
|---|---|---|---|---|
| Year ended | Year ended | |||
| 31.3.23 | 31.3.22 | |||
| E | ||||
| Grants | made: | |||
| Oxfam | 550,000 | 500,000 | ||
| St Mungo's | 100,000 | 100,000 | ||
| Emmaus | UK | 50,000 | 25,000 | |
| Shelter | 150,000 | 125,000 | ||
| F850,000 | 6750,000 | |||
| 7. | Support | Costs | ||
| Year ended | Year ended | |||
| 31.3.23 | 31.3.22 | |||
| E | ||||
| Management: | ||||
| Bank charges and nominee fees | 206 | 206 | ||
| L206 | F206 |
| Fixed Asset | Investments | ||
|---|---|---|---|
| 2023 | 2022 | ||
| F. | k | ||
| Fair value at | 1"April 2022 | 14,583,475 | 12,773,175 |
| Addition | 60,253 | 807,841 | |
| Disposals at | carrying value |
(147,364) | (456,125) |
| Revaluations | in the year | (1,650,549) | 1,458,584 |
| Fair value at | 31"March 2023 | F12,845,815 | 814,583,475 |
| 10. | Property | Investments | Investments | Investments | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||||
| 6 | ||||||||||
| Valuation | at beginning | of | year | 2,069,784 | 2,069,784 | |||||
| Investment | in year | |||||||||
| Disposals | in year | |||||||||
| Revaluation gain(losses) |
in year | (159,784) | ||||||||
| Lt,910,000 | L2,069,784 | |||||||||
| Investment | property | has been revalued | to show the | values provided by |
professional | |||||
| property | valuers | since the | year end. | |||||||
| 2023 | 2022 | |||||||||
| 6 | 6 | |||||||||
| 11. | Cash at | Bank | ||||||||
| Workman | LLP | 26,791 | 19,578 | |||||||
| Handelsbanken | account | 177,609 | 116,573 | |||||||
| F204,400 | 6136,151 | |||||||||
| 12. | Cash at | Investment | Managers | |||||||
| Monies held by | Investment | Manager on | deposit: | |||||||
| Cash | 6381,482 | 6244,192 | ||||||||
| 13. | Debtors | |||||||||
| Insurance | paid | in advance | 6,959 | |||||||
| VAT paid | in advance | 3,443 | 3,311 | |||||||
| Bank interest | 285 | |||||||||
| 63,728 | 610,270 | |||||||||
| 14. | Creditors: | Amounts | Falling due within One Year | |||||||
| Insurance | from | tenant | in advance | 9,347 | 8,859 | |||||
| HM Revenue 8 |
Customs | - VAT | 10,010 | 12,392 | ||||||
| Royal &Sun Alliance | insurance | 2,997 | ||||||||
| L'22,354 | 521,251 | |||||||||
| (Continued. ..) |
| 15. | Fund | Unrestricted | Unrestricted | Endowment | Total | |||
|---|---|---|---|---|---|---|---|---|
| Fund | Fundf | Fundsf | ||||||
| Balance at 1"April 2022 | 1,013,090 | 16,009,531 | 17,022,621 | |||||
| Surplus/(Deficit) | ofincome | for year | 105,635 | 105,635 | ||||
| Revaluation/(devaluation) | during | the | year | (1,805,185) | (1,805,185) | |||
| f1,118,725 | f14,204,346 | F15,323,071 |
| Reconciliation ofn |
et inc | ome/(expenditur | e) | to net c | ash flow from Ope | rating Activitie |
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| F | ||||||
| Net income/(expenditure) | (as per Statement | of | ||||
| Financial Activities) |
105,635 | 161,887 | ||||
| Adjustments for: |
||||||
| Dividends, interest, |
rent from investment | (955,841) | (912,093) | |||
| (Increase)/decrease | in debtors | 6,542 | 696 | |||
| Increase/(decrease) | in creditors | 1,103 | 3,850 | |||
| Net cash provided by/(used |
in) Operating | Activities | f(842,561) | f(745,660) |