OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

~Pa e
Legal & Administrative information
Report ofthe Trustees 3-4
Trustees'
responsibilities
Report ofthe Auditors 6-7
Statement of Financial Activities
Balance sheet
Cash Flow Statement 10
Notes to the Financial Statements 11 - 15

Trustees: Matthew
Oakeshott
(Chairman) (Chairman)
Prof Pippa Oakeshott
Lord Stoneham
of Droxford
Mrs Elaine Colville
Joseph Oakeshott
Leonard Ernest Baker
Principal Office: 15Queen Anne's Gate
London
SW1H 9BU
United Kingdom
Charity Number: 1085500
Bankers: Svenska
Handelsbanken
5'"Floor
AB (pub)
13Charles
II Street
London
SW1Y 4QU
Stockbrokers: Rathbone
Brothers Pic
George House
50 George Square
Glasgow
G2 1EH
Property Valuers: Fleurets
20-22 Bedford Road
London
WC1R4EB
Auditors: Martin and Company Audit Limited
25 StThomas Street
Winchester
SO23 9HJ
Accountants: J P Thornton
&Co Limited
The Old Dairy
Adstockfields
Adstock
Buckingham
MK182JE

Note Unrestricted Unrestricted Endowment Endowment 2023 2022
Fund Fund Total Total
Funds
8
Fundsf
INCOME AND ENDOWMENTS FROM
Investments 3 955,841 955,841 912,093
Other Income 4
Total 7 955841 . E 955841 E 912093
EXPENDITURE ON
Charitable
activities
5 850 206 - 850 206 750 208
Total E 850206 E - E 850206 E 75D206
Net Income 105,635 105,635 161,887
Net gains/(losses) on investments 15 (1,805,185) (1,805,185) 1,719,958
Net movement in funds 105,635 (1,805,185) (1,699,550) 1,881,845
RECONCILIATION OF FUNDS
Total funds brought forward 1013D90 18DII9531 17.D22.621 15140,77~
Total funds carried forward E 1118725 E 14204346 8 15323071 E 17022621
Note 2023 2022
E
Cash generated
from operating
activities:
Net cash provided
by (used in) operations
16 ~8842 561 ~5747 560
Cash flow from other sources:
Dividends,
interest and rents
from investments 955,841 912,093
Proceeds from sale of investments 152,511 717,500
E 1 1DB352 E 1 629593
Application
ofcash:
Purchase of investments ~60253 ~607841
~860253 ~8807 841
Net increase/(decrease)
in
cash 205,538 78,092
Cash at bank at beginning ofthe year 380344 304 252
Cash at bank at year end E 585882 E 380 344

6. Direct c osts ofCharitable
Activities
Year ended Year ended
31.3.23 31.3.22
E
Grants made:
Oxfam 550,000 500,000
St Mungo's 100,000 100,000
Emmaus UK 50,000 25,000
Shelter 150,000 125,000
F850,000 6750,000
7. Support Costs
Year ended Year ended
31.3.23 31.3.22
E
Management:
Bank charges and nominee fees 206 206
L206 F206

Fixed Asset Investments
2023 2022
F. k
Fair value at 1"April 2022 14,583,475 12,773,175
Addition 60,253 807,841
Disposals at carrying
value
(147,364) (456,125)
Revaluations in the year (1,650,549) 1,458,584
Fair value at 31"March 2023 F12,845,815 814,583,475

10. Property Investments Investments Investments
2023 2022
6
Valuation at beginning of year 2,069,784 2,069,784
Investment in year
Disposals in year
Revaluation
gain(losses)
in year (159,784)
Lt,910,000 L2,069,784
Investment property has been revalued to show the values provided
by
professional
property valuers since the year end.
2023 2022
6 6
11. Cash at Bank
Workman LLP 26,791 19,578
Handelsbanken account 177,609 116,573
F204,400 6136,151
12. Cash at Investment Managers
Monies held by Investment Manager on deposit:
Cash 6381,482 6244,192
13. Debtors
Insurance paid in advance 6,959
VAT paid in advance 3,443 3,311
Bank interest 285
63,728 610,270
14. Creditors: Amounts Falling due within One Year
Insurance from tenant in advance 9,347 8,859
HM Revenue
8
Customs - VAT 10,010 12,392
Royal &Sun Alliance insurance 2,997
L'22,354 521,251
(Continued. ..)

15. Fund Unrestricted Unrestricted Endowment Total
Fund Fundf Fundsf
Balance at 1"April 2022 1,013,090 16,009,531 17,022,621
Surplus/(Deficit) ofincome for year 105,635 105,635
Revaluation/(devaluation) during the year (1,805,185) (1,805,185)
f1,118,725 f14,204,346 F15,323,071

Reconciliation
ofn
et inc ome/(expenditur e) to net c ash flow from Ope rating
Activitie
2023 2022
F
Net income/(expenditure) (as per Statement of
Financial
Activities)
105,635 161,887
Adjustments
for:
Dividends,
interest,
rent from investment (955,841) (912,093)
(Increase)/decrease in debtors 6,542 696
Increase/(decrease) in creditors 1,103 3,850
Net cash provided
by/(used
in) Operating Activities f(842,561) f(745,660)