Directors’ Report and Financial Statements for the year ended 31 March 2024
Carers in Hertfordshire
DIRECTORS’ REPORT AND FINANCIAL STATEMENTS
for the year ended 31 March 2024
“You have been a lifeline and the only organisation out of many that has really helped. You’ve answered my queries, called back when you said you would.”
Charity Registration No. 1085491 Company Registration No. 4131036
Carers in Hertfordshire CONTENTS
| Page | |
|---|---|
| Directors’ Report | 3 - 18 |
| Trustees’ Responsibilities in the Preparation of Financial Statements | 19 |
| Independent Auditor’s Report to the Members of Carers in Hertfordshire | 20 – 24 |
| Statement of Financial Activities | 25 |
| Balance Sheet | 26 |
| Statement of Cash Flows | 27 |
| Notes to the Financial Statements | 28-40 |
Carers in Hertfordshire DIRECTORS’ REPORT
WHO WE ARE
Carers in Hertfordshire is the leading Charity in Hertfordshire working with unpaid family carers who are supporting someone who could not manage without them. We support carers who are caring for a relative or friend who: has a physical or learning disability, dementia, mental health problems, misuse drugs or alcohol, is ill or frail. It doesn’t matter if that person lives in the same house or elsewhere, is an adult or a child.
WHY WE EXIST
Supporting others often means that carers put their own needs second. This can have serious consequences for carers. The Charity regularly asks carers for their views and experiences, in our last survey carers told us about their experiences of caring.
-
38% of carers are providing care for over 90 hours per week
-
34% have experienced their breaking point
-
24% of carers have felt unsafe or afraid either sometimes or often
-
21% have not had a full day off for over 5 years
-
When carers do get a break, 70% of them use it to do the shopping or other household tasks
-
39% have taken annual and/or sick leave to provide care
-
42% are worried about managing financially over the next year
-
36% of carers get no practical support with caring
-
14% of adult carers have someone under 18 that helps with caring
-
60% feel more stressed because of their caring role
-
45% find it difficult to get a good night’s sleep
-
21% have experienced an injury or their physical health has suffered
-
19% have not made/kept appointments for themselves with a health professional
-
33% say they don’t have a life outside caring
-
38% have experienced relationship difficulties because of their caring role
-
17% of carers have a long-term mental health condition compared with 11% of the wider population
WHAT WE ARE TRYING TO DO
-
To ensure all carers receive information, advice and support.
-
To enable carers to participate in service planning and decision-making.
-
To be a platform for the voice of carers.
The difference we make
5,056 carers (2022/23: 3,634) were supported with carer focused advice and information through our specialist Information and Carer Planning Service.
3
Carers in Hertfordshire DIRECTORS’ REPORT
Our Carers in Hertfordshire county-wide Dementia nursing service for carers worked with 871 carers during the year.
Our work last year
-
Our services met the demand from increased take up by carers and made a positive difference to carers’ lives. The training provided to 627 carers (2022/3: 670) increased carers’ knowledge, reduced isolation, helped carers attending be better able to cope and feel less stressed.
-
By the end of March 2024, we were in touch with an additional 4,424 unpaid carers (2022/23: 3,655) including 691 young carers under 18 years old (2022/3: 493). Accounting for those who move on from caring, this brought the overall number of carers we are in touch with to 44,243 (2022/3: 41,332).
-
We held a Young Carers Conference with 117 young carers (2022/3: 109) from 5 years old.
-
We have 124 active volunteers supporting the Charity’s work.
-
Last year, our volunteer mentors helped to support 81 carers who need one to one support around their own caring role.
-
During the year support to young carers aged less than 18 years old, reached an additional 319 young carers.
WHAT WE DO
We offer a range of services to meet the needs of Hertfordshire’s carers:
-
Information and Advice Service : Providing information and advice needed to support carers in their caring role and an opportunity for carers to explore their support needs in depth over the phone using our in house developed Carer Planning Tool. This includes access to our small health focussed grants.
-
Carer Development and Learning : Offering courses and learning opportunities.
-
Carer Trainer Unit : Supporting and training carers to deliver carer awareness training.
-
Hubs : Local Hubs around the county made up of carer groups and ambassadors.
-
Specialist groups : Such as our Men’s group, Reading group or our Camera Club
4
Carers in Hertfordshire DIRECTORS’ REPORT
-
Mentoring: Carers are trained to provide a sounding board to other carers.
-
Passport : A photo ID card giving discounts on services and products.
-
Engagement: Enables carers to have their voices listened to and acted on by the health and social care services in Hertfordshire to influence change and improvement in services.
-
Dementia Nursing Service: Clinical support for carers of people with dementia.
-
Community Dementia Support: As part of the Hertswise group we have been providing community support for carers of people with dementia.
-
Community and GP Link workers are skilled at finding solutions to problems. They will meet with adults who need support to access voluntary sector support as well as health and care services in their area.
-
Young Carers Service:
-
Working with the family to plan, so the young carer can access the same opportunities and activities as their non-carer peers.
-
Supporting young carers to have a voice and design and delivery of services that affect them.
-
Co-producing an annual Young Carers’ Conference.
-
Group activities: Facilitating young carers meeting others in a similar situation, developing new skills and broadening their horizons.
-
Bereavement service: Telephone support provided by volunteers to carers who have lost the person they care for. The year-long group programme provides peer support and techniques to work through the grieving process.
-
Care at home: for the people that carers are supporting – so carers can have a life of their own knowing good quality alternative care is in place. This can be domiciliary care, or carers breaks.
-
Carers Champions in Health Settings: We work with named champions who are staff in GP surgeries, hospitals and other health care settings to support them to facilitate their whole team to identify and support carers.
PROGRESS AGAINST GOALS WE SET LAST YEAR
The Charity continued to implement our strategy, in order to make the biggest difference to improve carers’ lives. We set some specific goals last year.
5
Carers in Hertfordshire DIRECTORS’ REPORT
| Our goals | How did we do? | |
| Coproduce a new strategy to guide the direction of the Charity over the forthcoming years |
| We worked with carers and other stakeholders to develop our plans for the next three years. |
| Developing our Marketing and social media |
| We have revised the way that we use social media channels and have significantly increased our use of a broad range of channels. |
Key
-
Good progress made
-
Some progress was made
-
We were not able to do this
PUBLIC BENEFIT
Family carers provide unpaid support to a friend or relative who could not manage their daily lives without assistance. It is estimated that there is a 1 in 3 chance of an adult becoming a carer in their lifetime (Carers UK). The impact of caring on individuals increases their risk of ill health and poverty. Analysis of the Census[1] indicates that in 2021 there were 92,781 carers in Hertfordshire.
Unpaid carers in England and Wales contribute a staggering £445 million to the economy every day – that’s £162 billion per year (Petrillo and Bennett, 2023). The value of unpaid care is equivalent to a second NHS in England and Wales, which in 2020/21 received an estimated £164 billion in funding (Petrillo and Bennett, 2023).
In line with Government National Carers’ Action Plan[2] , the Charity recognises that early identification and effective support of carers is essential to enable carers to juggle paid work and caring responsibility and to prevent carer breakdown and inability to continue to care. The Charity’s strategy aims to reach more carers earlier in their caring role and ensure they have choice and control to access support in their caring role.
1Census 2021, reported on www.ons.gov.uk
2https://assets.publishing.service.gov.uk/government/uploads/system/uploads/attachment_data/file/71 3781/carers-action-plan-2018-2020.pdf
6
Carers in Hertfordshire DIRECTORS’ REPORT
The Charity’s primary aim is to support and improve the lives of carers. To do so efficiently and effectively, the Charity must be able to evidence the difference it makes to carers’ lives and value for money. The Charity uses an outcome monitoring tool developed with the Charities Evaluation Services (CES) to ensure services make a difference to carers’ lives and has adopted SROI methodology (initially developed in a study by Baker Tilly) to demonstrate the social return on investment in the Charity’s work. The Charity provides support services that enable carers to continue caring and making their contribution to the economy, without which statutory NHS and social services would flounder. By helping carers to maintain their own health and to access work, leisure and education, the Charity helps to mitigate the risk of increased health and welfare costs to society. By supporting carers, we indirectly support the most vulnerable adults and children in society, i.e. those receiving care.
The calculations underpinning our assessment of our Social Return on Investment were made prior to the inclusion of care services into the work of the Charity and the development of new services in the context of the Charity’s growth over recent years. Expenditure and income associated particularly with Care Services is therefore not included in the reporting figures for this measure. The calculation changed this year to reflect the increase in the amount the Charity receives in Restricted funding.
As a Charity registered in England and Wales, the charitable company also reports in accordance with the Charity Commission for England and Wales’ guidance on public benefit and the Charities Act 2011.
ORGANISATIONAL DEVELOPMENT AND IMPROVEMENTS
The Charity has continued to work in partnership with a wide range of organisations where this is in the interests of carers. This has included the provision of support for the Health Champions as well as the stronger business partnerships that result from our Carers’ Passport Discount Card. Evidence from the discount card scheme indicates this reaches new carers earlier in their caring role, thus increasing opportunity for the support services to prevent or defer crisis.
A Monitoring and Evaluation Framework is established bringing together the ways in which the Charity considers the impact of its work and the measurement of that impact.
This is considered as a working document allowing the leadership team to reflect on where improvements can be made to the quality of monitoring and evaluation.
Following the inspection of our Care Services the Care Quality Commission (CQC) rated our service standards across the board in delivering regulated care as ‘good’.
7
Carers in Hertfordshire DIRECTORS’ REPORT
Given the national picture of carers who move on from caring each year, we are keen to avoid inertia by moving away from a focus on building numbers to focus on new registrations. We want to make sure our data about carers is as accurate and up to date as possible and we are therefore expecting to take carers off the database where there is no contact for an extended period and the carer doesn’t respond to requests to update information.
We organise regular staff training on data security and simple General Data Protection Regulation (GDPR) messages are now built into staff induction. This also helped to improve security and GDPR compliance.
WORKING WITH VOLUNTEERS
The Charity has seen an increase in its support from volunteers who use their skills with the Charity in a variety of ways. We have a growing team of volunteers helping us run services for carers as well as helping run the Charity itself. A Volunteer Manager leads this work with volunteers. Our network of local hubs is led by trained volunteers with support from our Hub Volunteer Coordinators. We have 124 active volunteers.
SERVICE ACHIEVEMENTS
The Charity measures the difference its services make in the lives of carers through the adoption of tools, including the national tool: Manual for Measures of Caring Activities and Outcomes (Joseph, S., Becker, F. and Becker, S.) to evaluate outcomes for young carers, and bespoke tools, designed by the Charities Evaluation Service, to measure outcomes for adult carers. These tools are supplemented by surveys, carer self-assessment and evaluation reports and the use of a validated health screening tool.
The services offered by the Charity met the demand from increased take up by carers and outcome measures demonstrated that service provision made a positive difference to carers’ lives.
Support from our Information and Carer Planning Service was provided to 5,056 individuals whose support levels and health and wellbeing levels were improved. The training provided to 627 carers (2022/3: 670) increased carers’ knowledge, reduced isolation, helped carers attending be better able to cope and less stressed.
The Charity gave more carers the opportunity to be involved and responded to increased numbers of consultations regarding service provision. Feedback received from carer representatives, carer trainers and those agencies commissioning services and training, demonstrated the powerful effect direct carer representation
8
Carers in Hertfordshire DIRECTORS’ REPORT
made. More carers were involved through the system of carer representation provided by the service.
The Charity also provided support to young carers aged less than 18 years old, with the aim of reducing age-inappropriate caring and increasing community awareness of young carers. During the year, the Charity supported 1,548 young carers aged from 4 to 18 having identified an additional 319 in the year (2022/3: 312), some of whom turned 18 during the year. Young carers and their families who were offered information and support told us what they felt about the service they received.
Fundraising
The Charity raises funds from a range of sources but takes very seriously its duty to protect the public, including vulnerable people, from unreasonably intrusive or persistent fundraising approaches, and undue pressure to donate and does not undertake cold calling fundraising calls. Many of our supporters are current or former carers and we are aware that many carers’ personal finances are negatively impacted by their caring role.
We are therefore mindful about the frequency and tone of our fundraising asks. We want carers to consider us who can and want to donate, but not to make any carer feel undue pressure.
We also aim to provide a range of options to support us, some of which do not have a direct cost to the individual such as easyfundraising. The Charity does not use commercial participators/ professional fundraisers but does work with commercial partners that facilitate donations such as easyfundraising. Trustees receive regular reports of fundraising progress.
The Charity is voluntarily registered with the Fundraising Regulator and as such supports the Code of Fundraising.
During the year under review, we did not receive any complaints regarding our fundraising practices.
FUTURE PLANS
The Charity continued to implement its strategy this year. Our specific plans come together in an annual Operational Plan monitored through a range of key performance indicators.
Our four areas of focus for the first year of our new Strategy are:
9
Carers in Hertfordshire DIRECTORS’ REPORT
-
Understand our Carer Segmentation - we want to make the best use of the information we have so that carers get the right information and support at the right time.
-
Further improving our Financial Resilience by making the most of technology and partnerships.
-
The numbers of carers registering is increasing all the time; we anticipate the higher number of carers needing support and at the same time we acknowledge the context of the current economic climate.
-
People and Diversity Equity & Inclusion – We both want to continue to make sure that every carer counts as well as being an employer of choice in an equitable and inclusive way.
FINANCIAL REVIEW
In the year under review, the Charity received income of £3.286 million (2023: £2.914 million). Within this total, unrestricted income from donations was £27,976 (2023: £25,684) and restricted income from donations was £211,401 (2023: £105,448).
Total expenditure was 3.335 million (2023: £3.094 million). The net deficit for the year was £48,762 before unrealised investment gains, (2023: £179,415 deficit). This leaves total funds carried forward at the balance sheet date of £1.857 million (2023: £1.883 million).
Reserves Policy
The Trustees have agreed a policy that the Charity will maintain a Contingency Reserve equivalent to 6 months of ongoing unrestricted expenditure, in order to provide reassurance to current and prospective funders with respect to the ability of the organisation to continue to provide carer services. As at 31 March 2024 the balance on this reserve was increased to £1,014,330 representing 6 months of expenditure based on the 2024/25 financial budget (2023: £975,721).
The Organisation and Future Development Funds are designated by the Board for the purposes of identified business development initiatives. As at 31 March 2024 the balance on these Reserves totalled £16,759 (2023: £58,806) and the identified areas were specific work on areas including quality assurance, information management, business resilience and capacity building, to be able to provide services for the increasing number of carers identifying themselves to the Charity.
10
Carers in Hertfordshire DIRECTORS’ REPORT
The Trustees are conscious of the need to make the best use of reserves and regularly review deposits to ensure the best rates of return. Over recent years there has been a focus on using some of these reserves to invest in business improvements that will have an impact over time. In order to retain adequate reserves, these investments are focused on one-off improvements knowing that these resources do not present an ongoing revenue source.
The Trustees are satisfied that the Charity is a going concern.
Investment Powers and Policy
In accordance with the Articles of Association, the Board may invest any money that the charitable company does not immediately need, in any investments, securities or properties. The Board has approved an Investment Policy, the objectives of which are, within agreed risk profiles, to maximise income received on bank deposits of short to medium term funds and to maximise total return on equity investments of long-term funds.
The Board determined that £200,000 of the Charity’s cash deposits could be considered as long-term funds for the purposes of the policy and this amount has been invested in the Charity Equity Fund, a Common Investment Fund for charities managed by Schroder Unit Trusts Ltd.
The balance of the Charity’s cash deposits was invested in several interest-bearing bank deposit accounts (ten as at the year-end), in line with the Investment Policy for short to medium-term funds. The income gained from these investments has contributed to the accumulated surplus in reserves and thus to the financing of plans for strategic and organisational developments reported above. The Charity did not find it necessary to use the Borrowings Policy during the year.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing Document
Carers in Hertfordshire is a company limited by guarantee governed by its Articles of Association. It is registered as a charity with the Charity Commission. The Board approved and amended the Articles of Association at its Extraordinary General Meeting in August 2021. This followed a process of review and approval by the Charity Commission. Changes included a broader outline of how the Charity supports carers and what constitutes an unpaid carer as well as moving to a membership that are the Charity’s trustees. There are currently 9 Members who in the event of the company being wound up Members are required to contribute an amount not exceeding £1.
11
Carers in Hertfordshire DIRECTORS’ REPORT
Recruitment and Appointment of Trustees
The Directors of the company are also Charity Trustees for the purposes of charity law and under the Company Articles (amended 10 August 2021), are known collectively as the Board. Under the requirements of the Articles of Association, the members of the Board are elected to serve, after which one third shall retire each year but are eligible for re-election at the next Annual General Meeting. Those longest in office since election or co-option shall retire first.
In accordance with the nature of the Charity’s work, the Board seeks to ensure that the needs and views of family carers are central to the working of the Charity. Our Articles of Association require that at least 50% of members of the Board shall be carers. It is important to us that carers are at the heart of the leadership of our Charity. At 31 March 2024, the carer composition of the Board was at a level of six out of nine trustees.
Trustee Induction and Training
The Board has implemented a robust recruitment and induction procedure, as agreed by Trustees. Investment is made in Trustee training, offered through a variety of training routes including in-house, use of an external facilitator and through the Charity’s membership of umbrella voluntary sector organisations, locally and nationally.
Board members undertake an annual skills audit and in addition to Board meetings, attend two Directors’ days per year to review governance and strategic matters.
Organisational Structure
Carers in Hertfordshire is governed by a Board of not less than six and not more than eighteen members, which meets every two months and is responsible for the strategic direction and policy of the organisation. At 31 March 2024 the Board comprised nine members, including six carers, from a variety of backgrounds relevant to the work of the Charity. The Company Secretary also sits on the Board but has no voting rights.
The Charity operates through a structure of Sub-Committees (Resources, Strategy and Performance and Policy) that make recommendations to the Board for necessary decisions. In addition to more formal meetings, from time to time Task and Finish Groups consider particular issues with necessary decisions made at a subsequent Board meeting. Our Chief Executive Officer is appointed by the Board to manage the day to day operations of the Charity.
12
Carers in Hertfordshire DIRECTORS’ REPORT
Meetings
There is an annual cycle of Board meetings designed to lead strategic direction and policy of the Charity and ensure business is conducted systematically, with provision for an annual review of Board and Sub-Committee performance.
The Board considers that it meets sufficiently regularly to discharge its duties effectively. In addition, Board members have taken the opportunity as part of induction or in the exercise of their duties, to occasionally attend meetings of SubCommittees of which they are not members, in order to keep an overview of the way the Board operates.
Additionally, the Charity is guided by the Charity Governance Code. The Board uses the Code as a tool for continuous improvement in addition to internal Board review processes. Every three years an external review is commissioned.
Pay Policy
The Resources Sub-Committee recommends the Charity’s Remuneration Policy and recommends to the Board the annual pay increases. Pay is determined by reference to similar organisations where equivalent posts are considered and a salary structure allows progression through the Charity. For the majority of staff there is an internal pay scale used; Care Support Workers are paid according to national guidelines and the Chief Executive’s pay is determined separately by recommendation from the Resources Sub-Committee to the Board. In considering the Chief Executive’s pay, the Board takes account of the performance in role, proportionality ratios, market comparison against similar posts and similar charities and of recruitment and retention. No employee is paid below a rate of £12.00 per hour as determined by the Living Wage Foundation.
To facilitate effective operations, the Chief Executive Officer has delegated authority within terms of delegation approved by the Board, for operational matters including finance, employment and service delivery. The management team has responsibility for day to day service management and staff management and training; ensuring staff continue to develop their skills and good working practices. A scheme of delegation is implemented, and each manager has a corporate lead responsibility.
Related Parties
The Charity is an associate member of Carers UK that provides access to a national network of other carers’ organisations, information and advice on national carers’ policy and strategy and good practice guidance around services for carers. In addition, the Charity is a member of NCVO (National Council for Voluntary Organisations) and a Network Partner of the Carers Trust.
13
Carers in Hertfordshire DIRECTORS’ REPORT
In so far as it is complementary to the Charity’s objectives, the Charity is guided by national and local government policy. At the national level, it is steered by the National Carers’ Action Plan and the relevant national strategies for a range of illnesses and disabilities. Members of the Board, the Chief Executive and managers are represented on key local partnerships to deliver the relevant strategies in Hertfordshire.
Risk Management
The Directors acknowledge their responsibility for the Charity’s system of internal controls and for reviewing effectiveness. The system of internal controls is designed to manage rather than eliminate the risk of failure to achieve business objectives and can only provide reasonable and not absolute assurance against material misstatement or loss.
The Board confirms that there is a policy and process for identifying, evaluating and managing the significant risks faced by the Charity, in accordance with Charity Commission guidance (Charities and risk management CC26.). The Charity considers strategic risk regularly as part of the risk assessment process.
The key risks identified by the Board include
| Risk | Mitigation | |
|---|---|---|
| Operational Efficiency and Technology |
Inadequate systems, technology, and processes leading to inefficient ways of working and/ or an inability to keep ahead of demand for services. |
A digital strategy is being developed to improve technology infrastructure. |
| Financial Stability and Dependence on Funding |
Overdependence on specific funding sources, threatening the organisation's ability to continue operations if funding ceases. |
A close relationship is maintained with our funders to ensure we provide value for money with their investment. Our Fundraising team is helping us to plan to increase funding outside our main contracts. Additionally, a prudent reserves policy is in place to ensure financial stability. |
14
Carers in Hertfordshire DIRECTORS’ REPORT
| Risk | Mitigation | |
|---|---|---|
| Staffing and Succession Planning |
Insufficiently robust succession plans and insufficient staff with the right skills and experience, could potentially lead to operational failure. |
Succession planning exercises have taken place and continue for the Chair, Vice Chair, the CEO other senior management roles are in place. Job descriptions and structured interview processes are used for new recruits, and training plans are implemented for all staff, including centrally coordinated programs like safeguarding. There is also a focus on building greater diversity across the organisation. |
| Regulatory and Compliance Risks |
Failure to comply with safeguarding regulations and specific CQC regulatory requirements, leading to risks of abuse, loss of operating licenses, and reputational damage. |
Safeguarding leads are clearly identified and receive suitable training, with all staff and volunteers attending annual safeguarding training. Safeguarding policies are reviewed annually to reflect legislative changes and learning from Serious Case Reviews. Additionally, a suitably qualified Regulated Manager ensures compliance of our Care Services. |
| Stakeholder Engagement and Influence |
Failure to secure sufficient influence with key stakeholders, reducing impact on policy, collaboration, and fundraising efforts. |
The Charity actively maintains relationships with key stakeholders. Co- production is a fundamental principle of the organisation's approach, particularly in collaboration with Hertfordshire County Council and other stakeholders, to enhance influence and impact. |
Appointment of Auditors
During the year under review Sayer Vincent LLP was appointed as auditor to the Charity.
These financial statements have been prepared in accordance with the special provisions applicable to companies subject to the small companies regime.
15
Carers in Hertfordshire DIRECTORS’ REPORT
Reference and Administration Information
Charity name: Carers in Hertfordshire Charity registration number: 1085491 Company registration number: 4131036 Registered office and operational address: The Red House 119 Fore Street Hertford SG14 1AX
Borehamwood Office:
Kinetic Business Centre Borehamwood WD6 4PJ
Directors and Trustees
The Directors of the charitable company (the Charity) are its Trustees for the purpose of charity law and throughout this report are collectively referred to as the Trustees. Trustees who served during the year were:
Mark Montgomery Chair Kevin McLennan Treasurer and Co-Vice Chair Allison Alexander Co-Vice Chair Miroslava Budin Caroline Hedley Jill Glover (resigned 10.08.23) Martin Nottage Tony Seagroatt Jackie Wilks (resigned 22.04.24) Richard Lewis Appointed 18.03.24 Lauren Mackenzie Appointed 27.02.24
- (* denotes Trustees who are Carers, so 77% are carers as at 31.03.24)
Company Secretary
Michele Stokes
16
Carers in Hertfordshire DIRECTORS’ REPORT
Management Team
Senior Managers
Michele Stokes Chief Executive Officer Andy Clapham Head of Central Services and Finance (from 28.11.22-20.10.23) Claire Hallett Head of Finance and Business Support (from 06.11.23) Carole Whittle Health and Wellbeing Manager Roma Mills Policy and Engagement Manager
Team Managers
Alex Daar Volunteer Manager (until 29.12.23) Nicki Bird Volunteer Manager (from 02.01.24) Christine Gillham Information and Carer Planning Support Service Manager Gemma Roake Young Carers Services Manager Hazel Howell Fundraising Manager (from 11.01.2023) Kimcha Rajkumar Equalities, Diversity and Inclusion Manager (30.05.22-30.05.23) Linda Anderson HR Adviser Louise Hosmer Care Services Registered Manager (from 01.08.2023) Steve Probyn Carer Engagement Manager (from 05.09.2023)
Consultants
Jo Watkin Finance Consultant
Auditor
Bankers
Sayer Vincent LLP Virgin Money plc 110 Golden Lane Jubilee House London Gosforth EC1Y 0TG Newcastle Upon Tyne NE3 4PL
National Westminster Bank 80 Shenley Road Borehamwood Hertfordshire WD6 1DZ
17
Carers in Hertfordshire DIRECTORS’ REPORT
Solicitors
Taylor Walton Solicitors 28-44 Alma Street Luton LU1 2PL
18
Carers in Hertfordshire TRUSTEES’ RESPONSIBILITIES IN THE PREPARATION OF FINANCIAL STATEMENTS
The Trustees (who are also Directors of Carers in Hertfordshire for the purposes of company law) are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP (FRS 102);
-
make judgments and estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in operation.
The Trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
In so far as the trustees are aware:
-
there is no relevant audit information of which the charitable company’s auditor is unaware; and
-
the trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditor is aware of that information.
The Trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
By order of the Board
Chair: …………………………………. Mark Montgomery
Dated: 22 October 2024
19
Carers in Hertfordshire INDEPENDENT AUDITOR’S REPORT
Opinion
We have audited the financial statements of Carers in Hertfordshire (the ‘charitable company’) for the year ended 31 March 2024 which comprise the statement of financial activities, balance sheet, statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, the financial statements:
-
Give a true and fair view of the state of the charitable company’s affairs as at 31 March 2024 and of its incoming resources and application of resources, including its income and expenditure for the year then ended
-
Have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice
-
Have been prepared in accordance with the requirements of the Companies Act 2006
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on Carers in Hertfordshire's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
20
Carers in Hertfordshire INDEPENDENT AUDITOR’S REPORT
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other Information
The other information comprises the information included in the trustees’ annual report other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
The information given in the trustees’ annual report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
The trustees’ annual report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees’ annual report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
-
Adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
-
The financial statements are not in agreement with the accounting records and returns; or
-
Certain disclosures of trustees’ remuneration specified by law are not made; or
21
Carers in Hertfordshire INDEPENDENT AUDITOR’S REPORT
-
We have not received all the information and explanations we require for our audit; or
-
The directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies’ exemptions in preparing the trustees’ annual report and from the requirement to prepare a strategic report.
Responsibilities of trustees
As explained more fully in the statement of trustees’ responsibilities set out in the trustees’ annual report, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud are set out below.
Capability of the audit in detecting irregularities
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:
Carers in Hertfordshire INDEPENDENT AUDITOR’S REPORT
-
We enquired of management, which included obtaining and reviewing supporting documentation, concerning the charity’s policies and procedures relating to:
-
Identifying, evaluating, and complying with laws and regulations and whether they were aware of any instances of non-compliance;
-
Detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected, or alleged fraud;
-
The internal controls established to mitigate risks related to fraud or noncompliance with laws and regulations.
-
We inspected the minutes of meetings of those charged with governance.
-
We obtained an understanding of the legal and regulatory framework that the charity operates in, focusing on those laws and regulations that had a material effect on the financial statements or that had a fundamental effect on the operations of the charity from our professional and sector experience.
-
We communicated applicable laws and regulations throughout the audit team and remained alert to any indications of non-compliance throughout the audit.
-
● We reviewed any reports made to regulators.
-
We reviewed the financial statement disclosures and tested these to supporting documentation to assess compliance with applicable laws and regulations.
-
● We performed analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud.
-
In addressing the risk of fraud through management override of controls, we tested the appropriateness of journal entries and other adjustments, assessed whether the judgements made in making accounting estimates are indicative of a potential bias and tested significant transactions that are unusual or those outside the normal course of business.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities . This description forms part of our auditor’s report.
23
Carers in Hertfordshire INDEPENDENT AUDITOR’S REPORT
Use of our report
This report is made solely to the charitable company's members as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Judith Miller (Senior statutory auditor) 13 November 2024
for and on behalf of Sayer Vincent LLP, Statutory Auditor 110 Golden Lane, LONDON, EC1Y 0TG
24
Carers In Hertfordshire STATEMENT OF FINANCIAL ACTIVIITES (incorporating an income and expenditure account) FOR THE YEAR ENDED 31 MARCH 2024
| Note Income from: 2 3 4 11 5 Transfers between funds Reconciliation of funds: 16 Total funds carried forward header Net income/(expenditure) being net movement in funds Total funds brought forward Unrealised gains on investments 5 Net income/(expenditure) for the year Total expenditure Net income before net gains on investments Charitable activities Investments Total income Expenditure on: Donations and legacies Charitable activities |
Unrestricted £ 27,976 2,315,941 60,302 |
Restricted £ 211,401 674,199 - |
2024 Total £ 239,377 2,990,140 60,302 3,289,819 3,335,122 3,335,122 23,249 (22,054) (22,054) - (22,054) 1,882,896 1,860,842 (45,303) |
Unrestricted £ 25,684 2,084,155 25,638 |
Restricted £ 105,448 673,359 - |
2023 Total £ 131,132 2,757,514 25,638 |
|---|---|---|---|---|---|---|
| 2,404,219 | 885,600 | 2,135,477 | 778,807 | 2,914,284 | ||
| 2,459,392 | 875,730 | 2,213,803 | 879,896 | 3,093,699 | ||
| 2,459,392 | 875,730 | 2,213,803 | 879,896 | 3,093,699 | ||
| 23,249 (55,173) |
- 9,870 |
10,809 (78,326) |
- (101,089) |
10,809 (179,415) |
||
| (31,924) | 9,870 | (67,517) | (101,089) | (168,606) | ||
| (31,924) | 9,870 | (67,517) | (101,089) | (168,606) | ||
| (23,131) (55,055) 1,618,366 |
23,131 33,001 264,530 |
- (67,517) 1,685,883 |
- (101,089) 365,619 |
- (168,606) 2,051,502 |
||
| 1,563,311 | 297,531 | 1,618,366 | 264,530 | 1,882,896 |
All of the above results are derived from continuing activities. There were no other recognised gains or losses other than those stated above. Movements in funds are disclosed in Note 16a to the financial statements.
25
Carers in Hertfordshire BALANCE SHEET AS AT 31 MARCH 2024
Company No 4131036
| Note £ Fixed assets: 10 11 Current assets: 12 318,501 452,037 915,937 1,686,475 Liabilities: 13 (151,765) 16 1,060,989 502,322 Total unrestricted funds Cash at bank and in hand Short term deposits Tangible assets Investments Restricted income funds Unrestricted income funds: Designated funds General funds Total charity funds Debtors The funds of the charity: Creditors: amounts falling due within one year Net current assets Total net assets |
Note £ Fixed assets: 10 11 Current assets: 12 318,501 452,037 915,937 1,686,475 Liabilities: 13 (151,765) 16 1,060,989 502,322 Total unrestricted funds Cash at bank and in hand Short term deposits Tangible assets Investments Restricted income funds Unrestricted income funds: Designated funds General funds Total charity funds Debtors The funds of the charity: Creditors: amounts falling due within one year Net current assets Total net assets |
2024 £ 5,545 320,587 |
£ 221,293 585,781 936,406 |
2023 £ 169 297,338 |
|---|---|---|---|---|
| 326,132 1,534,710 |
297,507 1,585,389 |
|||
| 1,686,475 (151,765) |
1,743,480 (158,091) |
|||
| 1,060,989 502,322 |
1,141,592 476,774 |
|||
| 1,860,842 | 1,882,896 | |||
| 297,531 1,563,311 |
264,530 1,618,366 |
|||
| 1,860,842 | 1,882,896 |
Approved by the trustees on 22 October 2024 and signed on their behalf by
Mark Montgomery Chair
22 October 2024
26
Carers In Hertfordshire STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 MARCH 2024
| Cash flows from operating activities Net income/(expenditure) for the reporting period (as per the statement of financial activities) Depreciation charges Loss on disposal of fixed assets (Gains) on fixed asset investments Dividends, interest and rent from investments (Increase)/decrease in debtors (Decrease)/Increase in creditors Net cash provided by operating activities Maturation of short term deposits (less interest) Analysis of cash and cash equivalents and of net debt Cash at bank and in hand Notice deposits (less than 3 months) Total cash and cash equivalents Cash and cash equivalents at the beginning of the year Net cash used in investing activities Cash flows from investing activities: Interest from investments Purchases of equipment Cash and cash equivalents at the end of the year Change in cash and cash equivalents in the year |
£ £ (22,054) 2,942 - (23,249) (60,302) (97,208) (6,325) (206,196) 60,302 133,744 (8,318) 185,728 (20,468) 936,405 915,937 At 1 April 2023 £ 480,315 456,090 936,405 2024 |
£ £ (22,054) 2,942 - (23,249) (60,302) (97,208) (6,325) (206,196) 60,302 133,744 (8,318) 185,728 (20,468) 936,405 915,937 At 1 April 2023 £ 480,315 456,090 936,405 2024 |
£ £ (168,606) 483 6,103 (10,809) (25,638) 29,757 (40,447) (209,157) 25,638 299,016 - 324,654 115,497 820,908 936,405 Cash flows At 31 March 2024 £ £ (30,026) 450,289 9,558 465,648 (20,468) 915,937 2023 |
£ £ (168,606) 483 6,103 (10,809) (25,638) 29,757 (40,447) (209,157) 25,638 299,016 - 324,654 115,497 820,908 936,405 Cash flows At 31 March 2024 £ £ (30,026) 450,289 9,558 465,648 (20,468) 915,937 2023 |
|---|---|---|---|---|
| (206,196) 185,728 |
(209,157) 324,654 |
|||
| Cash flows £ (30,026) 9,558 |
||||
| (20,468) 936,405 |
115,497 820,908 |
|||
| 915,937 | 936,405 | |||
| At 1 April 2023 £ 480,315 456,090 |
At 31 March 2024 £ 450,289 465,648 |
|||
| 936,405 | (20,468) | 915,937 |
27
Carers In Hertfordshire NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
1 Accounting policies
a) Statutory information
Carers In Hertfordshire is a charitable company limited by guarantee and is incorporated in England and Wales.
The registered office address is The Red House, 119 Fore Street, Hertford, SG14 1AX.
b) Basis of preparation
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) - (Charities SORP FRS 102), The Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy or note.
In applying the financial reporting framework, the trustees have made a number of subjective judgements, for example in respect of significant accounting estimates. Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The nature of the estimation means the actual outcomes could differ from those estimates. Any significant estimates and judgements affecting these financial statements are detailed within the relevant accounting policy below.
c) Public benefit entity
The charity meets the definition of a public benefit entity under FRS 102.
d) Going concern
The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern.
The trustees do not consider that there are any sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next reporting period.
No critical judgements or key sources of estimation uncertainty have been made by management in applying the charity's accounting policies.
e) Income
Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the income have been met, it is probable that the income will be received and that the amount can be measured reliably.
Income from government and other grants, whether ‘capital’ grants or ‘revenue’ grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.
For legacies, entitlement is taken as the earlier of the date on which either: the charity is aware that probate has been granted, or when a distribution is received from the estate. Receipt of a legacy, in whole or in part, is only considered probable when the amount can be measured reliably and the charity has been notified of the executor’s intention to make a distribution. Where legacies have been notified to the charity, or the charity is aware of the granting of probate, and the criteria for income recognition have not been met, then the legacy is a treated as a contingent asset and disclosed if material.
Income received in advance of the provision of a specified service is deferred until the criteria for income recognition are met.
28
Carers In Hertfordshire NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
1 Accounting policies (continued)
f) Donations of gifts, services and facilities
Donated professional services and donated facilities are recognised as income when the charity has control over the item or received the service, any conditions associated with the donation have been met, the receipt of economic benefit from the use by the charity of the item is probable and that economic benefit can be measured reliably. In accordance with the Charities SORP (FRS 102), volunteer time is not recognised so refer to the trustees’ annual report for more information about their contribution.
On receipt, donated gifts, professional services and donated facilities are recognised on the basis of the value of the gift to the charity which is the amount the charity would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.
g) Investment income
All investment income is recognised on an accrual basis.
h) Fund accounting
Restricted funds are to be used for specific purposes as laid down by the donor. Expenditure which meets these criteria is charged to the fund.
Unrestricted funds are donations and other incoming resources received or generated for the charitable purposes.
Designated funds are unrestricted funds earmarked by the trustees for particular purposes.
i) Expenditure and irrecoverable VAT
Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably.
Expenditure on charitable activities includes the costs of delivering services and other educational activities undertaken to further the purposes of the charity and their associated support costs
Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.
j) Allocation of support costs
Resources expended are allocated to the particular activity where the cost relates directly to that activity.
Support costs are the cost of overall direction and administration of each activity which comprise the salary and overhead costs of the central function.
Governance costs are the costs associated with the governance arrangements of the charity. These costs are associated with constitutional and statutory requirements and include any costs associated with the strategic management of the charity’s activities.
Both support and governance costs are apportioned on a headcount basis to each activity.
k) Operating leases
Rental charges are charged on a straight line basis over the term of the lease.
29
Carers In Hertfordshire NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
1 Accounting policies (continued)
l) Tangible fixed assets
Items of equipment are capitalised where the purchase price exceeds £1,000. Depreciation costs are allocated to activities on the basis of the use of the related assets in those activities. Assets are reviewed for impairment if circumstances indicate their carrying value may exceed their net realisable value and value in use.
Depreciation is provided at rates calculated to write down the cost of each asset to its estimated residual value over its expected useful life. The depreciation rates in use are as follows:
Office furniture and equipment
Straight line over 3 years
m) Listed investments
Investments are a form of basic financial instrument and are initially recognised at their transaction value and subsequently measured at their fair value as at the balance sheet date using the closing
quoted market price. Any change in fair value will be recognised in the statement of financial activities. Investment gains and losses, whether realised or unrealised, are combined and shown in the heading “Net gains/(losses) on investments” in the statement of financial activities. The charity does not acquire put options, derivatives or other complex financial instruments.
n) Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
o) Short term deposits
Short term deposits includes cash balances that are invested in accounts with a maturity date of between 3 and 12 months.
p) Cash at bank and in hand
Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
q) Creditors and provisions
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
r) Financial instruments
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.
s) Pensions
The company operates a defined contribution scheme with Scottish Widows which is auto-enrolment compliant and is funded by contributions partly from employees and partly from the charity. The amount charged to the statement of financial activities in respect of pension costs in the contributions payable in the period.
30
Carers In Hertfordshire NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
2 Income from donations and legacies
Donations and fund raised income
| cies | |||||
|---|---|---|---|---|---|
| Unrestricted £ 27,976 |
£ 211,401 Restricted |
2024 Total £ 239,377 |
Unrestricted £ 25,684 |
£ 105,448 105,448 Restricte |
2023 Total £ 131,132 |
| 27,976 | 211,401 | 239,377 | 25,684 | 131,132 |
3 Income from charitable activities
| Hertfordshire Health Authorities and Hertfordshire Community Services Other income from charitable activity Total income from charitable activities |
Unrestricted £ 2,285,065 30,876 |
£ 674,199 Restricted |
2024 Total £ 2,959,264 30,876 |
Unrestricted £ 2,050,271 33,884 |
£ 673,359 - 673,359 Restricte |
2023 Total £ 2,723,630 33,884 |
|---|---|---|---|---|---|---|
| 2,315,941 | 674,199 | 2,990,140 | 2,084,155 | 2,757,514 |
There are no unfilled conditions or contingencies attaching to this income.
31
Carers In Hertfordshire NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
4a Analysis of expenditure (current year)
| Carer advice and information services Young carer advice services Involvement services Carer development and learning Care services Business development |
Direct costs £ 29,861 3,517 10,296 13,178 - 131,122 187,974 |
Staff costs £ 460,862 269,388 200,814 124,415 507,757 86,368 1,649,605 |
Support costs £ 196,362 130,908 130,908 49,090 65,454 49,091 621,812 |
2024 Total £ 687,085 403,813 342,018 186,683 573,211 266,581 2,459,392 |
2023 Total £ 573,914 324,668 289,207 134,606 528,190 363,218 |
|---|---|---|---|---|---|
| 2,213,803 |
Analysis of support costs:
| Premises Office costs Professional fees,insurance and irrecoverable VAT Depreciation Loss on disposal of fixed assets Management and management support Administration support Training and other employment related costs Finance support IT support Governance costs Anaylsis of governance costs: Audit fees Running costs |
2024 £ 129,302 46,212 71,744 2,942 101,585 7,446 68,393 94,257 83,675 16,256 621,812 2024 £ 14,640 1,616 16,256 |
2023 £ 122,958 56,162 67,262 6,586 100,202 6,968 79,015 80,737 77,786 17,504 |
|---|---|---|
| 615,182 | ||
| 2023 £ 13,880 3,624 |
||
| 17,504 |
32
Carers In Hertfordshire NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
4b Analysis of expenditure (current year)
| Direct costs £ Carer advice and information services 29,861 Young carer advice services 3,517 Involvement services 10,296 Carer development and learning 13,178 Care services - Business development 131,122 187,974 Analysis of support costs: Premises Office costs Professional fees,insurance and irrecoverable VAT Depreciation Loss on disposal of fixed assets Management and management support Administration support Training and other employment related costs Finance support IT support Governance costs Anaylsis of governance costs: Audit fees Running costs |
Direct costs £ 29,861 3,517 10,296 13,178 - 131,122 |
Staff costs £ 460,862 269,388 200,814 124,415 507,757 86,368 |
Support costs £ 196,362 130,908 130,908 49,090 65,454 49,091 |
2024 Total £ 687,085 403,813 342,018 186,683 573,211 266,581 |
2023 Total £ 573,914 324,668 289,207 134,606 528,190 363,218 |
|---|---|---|---|---|---|
| 187,974 | 1,649,605 | 621,812 | 2,459,392 | 2,213,803 | |
| 2024 £ 129,302 46,212 71,744 2,942 101,585 7,446 68,393 94,257 83,675 16,256 |
2023 £ 122,958 56,162 67,262 6,586 100,202 6,968 79,015 80,737 77,786 17,504 |
||||
| 621,812 | 615,182 | ||||
| 2024 £ 14,640 1,616 |
2023 £ 13,880 3,624 |
||||
| 16,256 | 17,504 |
33
Carers In Hertfordshire NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
5 Net income/(expenditure) for the year
This is stated after charging / (crediting):
| This is stated after charging / (crediting): | ||
|---|---|---|
| 2024 | 2023 | |
| £ | £ | |
| Depreciation charge on owned assets | 2,942 | 483 |
| Operating lease rentals: | ||
| Plant and machinery | 3,779 | 3,512 |
| Land and buildings | 96,067 | 107,605 |
| Auditor's remuneration | ||
| Audit services | 14,640 | 13,880 |
6 Analysis of staff costs, trustee remuneration and expenses, and the cost of key management personnel
Staff costs were as follows:
| Staff costs were as follows: | ||
|---|---|---|
| 2024 | 2023 | |
| £ | £ | |
| Salaries and wages | 2,318,760 | 2,099,534 |
| National insurance | 193,186 | 174,398 |
| Pension costs | 96,093 | 83,874 |
| 2,608,039 | 2,357,806 |
1 employee earned more than £60,000 during the year, in the bracket £70,001-£80,000 (2023: one employee)
The total employee benefits (including pension contributions and employer's national insurance) of the key management personnel were £562,725 (2023: £485,923).
The charity trustees were neither paid nor received any other benefits from employment with the charity in the year (2023: £nil). No charity trustee received payment for professional or other services supplied to the charity (2023: £nil).
There were no reimbursements of trustee expenditure in the year under review. (2023: £nil)
7 Staff numbers
The average number of employees (head count based on number of staff employed) during the year was 122 (2023: 124). The full-time equivalent number was 73 (2023: 70).
8 Related party transactions
There were no related party transactions in 2024 (2023: None).
There are no donations from related parties which are outside the normal course of business and no restricted donations from related parties.
34
Carers In Hertfordshire NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
9 Taxation
The charity is exempt from corporation tax as all its income is charitable and is applied for charitable purposes.
10 Tangible fixed assets
| At the start of the year Charge for the year At the end of the year Cost At the start of the year At the start of the year All of the above assets are used for charitable purposes. At the end of the year Net book value At the end of the year Additions in year Depreciation |
Office furniture and equipment £ 11,263 8,318 |
Total £ 11,263 8,318 |
|---|---|---|
| 19,581 | 19,581 | |
| 11,094 2,942 |
11,094 2,942 |
|
| 14,036 | 14,036 | |
| 5,545 | 5,545 | |
| 169 | 169 | |
11 Investments
| Total Additions Market value brought forward Unrealised gain/(loss) the year Market value carried forward |
2024 £ 297,338 - 23,249 |
2023 £ 286,529 - 10,809 |
|---|---|---|
| 320,587 | 297,338 | |
| 320,587 | 297,338 |
Investments at market value comprises equities wholly invested with Schroder Unit Trusts Ltd (Charity Equity Fund Accumulation units). All investment assets were held in the UK.
35
Carers In Hertfordshire NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
12 Debtors
| Debtors | ||
|---|---|---|
| Trade debtors Other debtors Prepayments and accrued income VAT |
2024 £ 82,747 25,978 4,432 205,344 |
2023 £ 111,737 34,617 5,159 69,780 |
| 318,501 | 221,293 |
13 Creditors: amounts falling due within one year
| Creditors: amounts falling due within one year | ||
|---|---|---|
| Other creditors Taxation and social security Accruals Trade creditors |
2024 £ 11,079 54,994 41,807 43,885 |
2023 £ 36,081 42,299 44,266 35,445 |
| 151,765 | 158,091 |
14 Pension scheme
The charity operates a defined contribution scheme with Scottish Widows. The assets of the scheme are held separately from those of the charity in an independently administered fund. The charity also operates an auto-enrolment scheme for certain employees with NEST. The pension cost charges represent contributions payable by the charity to the funds and amounted to £96,093 (2023: £83,874). Contributions totalling £13,805 (2023 £12,063) were payable to the funds at the balance sheet date and are included in creditors.
15a Analysis of net assets between funds (current year)
| Analysis of net assets between funds (current year) | ||||
|---|---|---|---|---|
| Net assets at 31 March 2023 Net assets at 31 March 2024 Analysis of net assets between funds (prior year) Tangible fixed assets Fixed asset investments Net current assets Tangible fixed assets Fixed asset investments Net current assets |
General unrestricted £ 5,545 320,587 176,190 |
Designated £ - - 1,060,989 |
Restricted £ - - 297,531 |
Total funds £ 5,545 320,587 1,534,710 |
| 502,322 | 1,060,989 | 297,531 | 1,860,842 | |
| General unrestricted £ 169 297,338 179,267 |
Designated £ - - 1,141,592 |
Restricted £ - - 264,530 |
Total funds £ 169 297,338 1,585,389 |
|
| 476,774 | 1,141,592 | 264,530 | 1,882,896 |
15b Analysis of net assets between funds (prior year)
36
Carers In Hertfordshire NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
16a Movements in funds (current year)
| Hertfordshire County Council Equalities Funding Hertfordshire County Council Public Health Funding HUBS mentoring volunteering Improving carer wellbeing Keep in Touch Mentoring HCC Infection control grant Volunteering Young Onset Dementia Boreham Wood Total restricted funds Other projects Contingency reserve Total designated funds General funds Carers Trust schools Hertswise Other projects Organisation and Future Development Fund Unrestricted funds: Designated funds: Restricted funds: Thompson Family Trust Community Navigator/Link Workers Dementia Nurses Borehamwood Seniors CAHMS Course Total unrestricted funds Total funds |
At 1 April 2023 £ 150 2,316 3,431 52,967 - 37,003 - 26,719 23,000 45,244 - - 3,202 15,650 - 54,848 - |
Income & gains £ 850 170,493 336,388 120,000 4,462 35,387 95,184 4,000 6,667 23,667 13,335 7,167 65,000 3,000 |
Expenditure & losses £ (3,166) (153,833) (359,519) (148,451) (4,462) (48,364) (43,349) (22,183) (5,937) (1,175) (3,202) (14,861) (2,618) (54,847) (9,763) |
Transfers £ 23,131 (10,000) - - - - 10,000 |
At 31 March 2024 £ 150 - 3,431 69,627 - 8,552 - 3,742 74,835 27,061 730 22,492 - 14,124 4,549 65,001 3,237 |
|---|---|---|---|---|---|
| 264,530 | 885,600 | (875,730) | 23,131 | 297,531 | |
| 58,806 107,065 975,721 |
- 38,609 |
16,759 29,900 1,014,330 |
|||
| 1,141,592 | 8,090 | (127,302) | 38,609 | 1,060,989 | |
| 476,774 | 2,419,378 | (2,332,090) | (61,740) | 502,322 | |
| 1,618,366 | 2,427,468 | (2,459,392) | (23,131) | 1,563,311 | |
| 1,882,896 | 3,313,068 | (3,335,122) | - | 1,860,842 |
The narrative to explain the purpose of each fund is given at the foot of the note below.
A transfer was made from the general fund to the Dementia Nurses restricted fund during the year to cover an overspend in costs
Following an underspend on the Hertwise fund it was agreed that these monies could be expended on Young Onset Dementia in Borehamwood and a transfer between funds was made to reflect this
37
Carers In Hertfordshire NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
16b Movements in funds (prior year)
| HCC Equalities HUBS mentoring volunteering Improving carer wellbeing Lottery Caring Volunteers Step by step project HCC Infection control grant Total restricted funds Contingency reserve Total designated funds General funds Children In Need Dementia Nurses Hertswise Total unrestricted funds Restricted funds: Borehamwood Seniors CAHMS Course Community Navigator Total funds Unrestricted funds: Other projects Designated funds: Organisation and Future Development Fund Bereavement Group Other projects Thompson Family Trust Carers Trust schools |
At 1 April 2022 £ 1,481 150 3,424 3,431 5,355 59,585 13,241 - 36,299 - 90,801 15,771 16,411 17,045 31,988 70,637 |
Income & gains £ - 5,000 3,400 - 33,923 160,393 309,471 136,500 34,338 23,000 - - - 39,782 33,000 |
Expenditure & losses £ (1,481) (5,000) (4,508) - (39,278) (167,011) (322,712) (99,497) (43,918) (45,557) (15,771) (16,411) (13,843) (56,120) (48,789) |
Transfers £ - - - - - - - |
At 31 March 2023 £ - 150 2,316 3,431 - 52,967 - 37,003 26,719 23,000 45,244 - - 3,202 15,650 54,848 |
|---|---|---|---|---|---|
| 365,619 | 778,807 | (879,896) | - | 264,530 | |
| 117,427 160,405 958,017 |
- 65,561 17,704 |
58,896 107,065 975,721 |
|||
| 1,235,849 | 3,390 | (180,822) | 83,265 | 1,141,682 | |
| 450,034 | 2,142,986 | (2,032,981) | (83,265) | 476,774 | |
| 1,685,883 | 2,146,376 | (2,213,803) | - | 1,618,456 | |
| 2,051,502 | 2,925,183 | (3,093,699) | - | 1,882,986 |
The narrative to explain the purpose of each fund is given at the foot of the note below.
38
Carers In Hertfordshire NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
16c Purposes of restricted funds:
Bereavement Group
Funding towards the cost of providing support to bereaved carers.
Borehamwood Seniors
This is funding for daytime activities at 'Borehamwood Seniors' group.
CAMHS course
This is funding to deliver a series of courses to parents of children or young people who are accessing Mental Health Services.
Community Navigators
This funding enabled us to employ a number of Community Navigators to assist in providing local solutions to improve access to community provision.
Carers Trust schools
Funding to provide a programme recruiting and training volunteer ambassadors to raise awareness of young carers in schools.
Improving carer wellbeing
A service that brokers support fo carers to access carer breaks.
Thompson Family Trust
This grant was to enable carers to access snow activities through Snowmobility.
Hertswise
This was funding as part of a consortium for community dementia support.
Dementia Nurses
This grant funding provides a whole county clinical services for carers of people with Dementia.
Children In Need
This grant was to fund Young Carer projects, including a conference, part of the work of the YC council and residentials.
Lottery Caring Volunteers
This grant from the the National Lottery Community Fund provides support for our volunteering programmes, including activities in carers' hubs throughout the county, our Mentoring scheme and local Ambassadors programme.
Step by step project
This project provides in-depth support to carers who face additional barriers to accessing support.
Keep in Touch
This grant provides funds to keep in touch with carers
Young Onset Dementia Boreham Wood
This is for the Young Onset Dementia Group in Borehamwood
Volunteering
Providing supprt for volunteers
16d Purposes of designated funds:
Organisation and Future Development Fund
The Trustees have identified this funding to be available to enable it to move forward on developing the organisation's strategic objectives and implementing specifically identified development projects.
39
Carers In Hertfordshire NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
Other projects
There has been a designation of funds for a Young Carers project and also a Digital Inclusion project.
Contingency Reserve
The Charity maintains a contingency reserve equivalent to 6 months ongoing unrestricted expenditure.
17 Operating lease commitments payable as a lessee
At 31 March 2024, the company had commitments under non-cancellable operating leases as follows:
| Less than one year One to five years Over five years |
2024 2023 £ £ 27,000 31,250 90,299 - - 58,250 90,299 Property |
2024 2023 £ £ 27,000 31,250 90,299 - - 58,250 90,299 Property |
2024 2023 £ £ 50 1,214 15,082 2,942 - - 15,132 4,156 Equipment |
2024 2023 £ £ 50 1,214 15,082 2,942 - - 15,132 4,156 Equipment |
|---|---|---|---|---|
| 58,250 | 90,299 | 15,132 | 4,156 |
18 Legal status of the charity
The charity is a company limited by guarantee and has no share capital. The liability of each member in the event of winding up is limited to £1 and at the balance sheet date there were 10 members (2023: 9).
40