OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Incoming
Resources
Notes Restricted
Funds
E
Unrestricted
Funds
E
2022
Total
E
2021
Total
E
Activities
in furtherance
ofCharitable
Income from Charitable
Trading
Investment
Income
Objects: 42,867 42,867 12,909
Donations 5 reimbursements
Other Income
TOTAL INCOMING
RESOURCES
42,867 42,867 12,909
Resources Expended
Costs in furtherance
of Charitable
Objects: 8,144 8,144 8,385
Community
Grants
Awarded
2,398 2,398 1,740
Governance
h Administration
246 246 1,876
Costs of Generating
Funds:
Fundraising
It Publicity
Total resources expended 10,788 10,788 12,001
NET MOVEMENT OF RESOURCES
for the year
32,079 32,079 908
Funds at 1 January
2022
81,776 81,776 80,868
Funds at 31 December 2022 113,855 113,855 81,776

BAL ANC E SH EET AS AT 31STDE CEMBER 2022
Notes Restricted
E
Unrestricted
E
2022
Tota I
f
2021
Tota I
Tangible
Fixed Assets
3,627 3,627 4,836
Current Assets
Debtors and Prepayments
Cash at bank and in hand 156,532 156,532 124,657
Creditors: Amounts falling due
within one year 210 210 210
Net current assets 156,322 156,322 124,447
Net assets 159,949 159,949 129,283
Funds
Restricted
funds
Unrestricted
funds:
Retained Surplus 32,079 32,079 908
Funds b/d 137,948 137,948 137,040
Total funds at 31st December 2022 170,027 170,027 137,948

Restricted Unrestricted Unrestricted 2022 2021 2021
E E Total E Total K
Income from Charitable Trading:
Sales 42,225 42,225 1,248
Rags 642 642 422
Photocopying
Bank Interest 27 27 10
Other Income
Donations/reimbursements
42 894 42,894 1 680

Unrestricted Restricted 2022 2021
E E Total 6 f
Direct Charitable Expenditure:
Rent
Waste services
Telephone
Utilities charges
Training
586
267
1,248
586
267
1,248
525
92
299
1,043
Travel expenses
Insurance
Repairs 5 Maintenance
Fixtures 5 Fittings/security
Motor
Motor Vehicle
1,472
1,671
1,290
1,530
1,472
1,671
1,290
1,530
1,635
1,266
610
588
1,924
Refreshments
Sundries 80 80 403
Other Expenditure:
Community
grants awarded
100 100
Donations
Community
Lunches
2,298 2,298 1,740
Governance
5.Administration:
Fees & bank charges
Accountancy
S.Professional
Fees 210 210 175
Stationery
Postage 5 Printing
36 36 65
24
AGM Costs
Depreciation 1,612
10,788 10,788 12,001