## 

## 



## 

## 

## 

## 



## 

## 



## 

## 



## 



Rape and Sexual Abuse Support Centre
CNAPJNNUMIER 1085104 fv4pApThNuM8EB4113588
AUDITED ACCOUNTS 2022123
ANNUAL REPORT OF THE BOARD OF TRUSTEES, FOR THE YEAR ENDED 31 MARCH 2023
(continued.. .)
In April 2022, we started planning the new 2417 Rape and Sexual Abuse Support Line. This was a significant
period of change for the team a5 it involved exploring options around new shift times, team structures and
contracts. As with any significant change. the helpline did sadly say goodbye to some of the team who
chose not to continue with the new service. We were sad to say goodbye to these women and thank them
for all their hard work and support to the helpline. Over the next few months, RASASC invested time in
recr(Jitment and training to ensure that the new 2417 was fully staffed and opened successfully t(> a soft
launch on lune 6th 2022. Initially, RASASC worked in partnership with Welsh Women's Aid who supported
with overnight delivery and this partnership was then extended to include two other Rape Crisis Centres
Lincolnshire Rape Crisis and ARCH Tee5ide. The service was then fully and formally launched in November
2022 and staffing levels have continued to expand. RASASC now has approximately 35 m3nagers and
frontline staffing working on the helpline, 31ongside our team of volunteers.
At the start of the financial year, we had 7 volunteers which soon increased to 17 after our Winter 2022
training. Our Spring 2023 intake saw our volunteering levels increase again, and, by April 2023, we were
able to able to be on shift 50 more hours per month than we had done in January 2023. We have had
feedback from our volunteers saying that the training and subsequent volunteering has ncit only helped
them professionally, but also on a personal level also and that "the training and support we have is
something very Special. More than anything, volunteering has given me hripe and agency in the face of
sexual violence..
Between the soft launch in July 2022 to 31 March 2023 the Support Line took approx. 9150 calls and 5010
webchats.
Client feedback included:
°thonk you- thi5 15 reolly vtslidutingfor me... This conversation hus been really validoting for me to come to
terms with whut huppened... the work you do 15 amazing, keep it up"
"I haven't spoken to onyone who understqnds before. You refJlly reassured me. I'm now going to think
obout counselling tsnd look ut the resources you provided"
Departmentol Report.. Advocacy5ervice
Our Independent Sexual Violence Advocates 11SVAsl provide free and specialist practical, factual, and
emotional support and information to survivor5 aged 13 and over who are going through the criminal
justice system, or who are considering reporting to the police. We give clear and honest information about
the whole criminal jLSStice process, from reporting to the police to attending court, So survivors can make
informed decisions that are right for them. We can Eive clear explanations of legal terms, police and Crown
Prosecution Service ICPSI protocols, and survivors, rights within the system. Our ISVAS accompanv
survivors to police stations, CPS meetings, video statements, trial, and can liaise with police to ensure
timely and accurate updates. We support survivors to challenge poor and discriminatory practice, making
complaints. and submitting a Victims, Right to ReviewlVRRsl where 3 decision to take No Further Action
has been made. They provide links into specialist counselling and grounding sessions, and advocate with
and for our clients throughout their journey within the 5VStem.

## 

## 



## 

## 




## 

## 



## 

## 

## 

## 



## 

## 

## 



## 

## 

## 

## 

## 

## 

## 



## 



## 



## 

## 

## 

## 

## 



## 

## 

## 



## 



## 



## 

## 



## 

|||Notes|Unrestricted|Restricted|2023|2022|
|---|---|---|---|---|---|---|
||||Funds|Funds|||
|Incoming Resources|||||||
|Income from:|||||||
|Donations<br>and legacies|||22,956||22,956|24,037|
|Charitable<br>activities:|||||||
|Grants receivable||||2,674,172|2,674,172|1,436,950|
|Other income|||91,114||91,114|44,490|
|Investment<br>income|||6,778||6,778|1,758|
|Total Income|||120,848|2,674,172|2,795,020|1,507,235|
|Expenditure<br>on:|||||||
|Charitable<br>activities||||2,346,800|2,346,800|1,303,304|
|Governance|||21,632||21,632|48,934|
|Total Expenditure|||21,632|2,346,800|2,368,432|1,352,238|
|Net surplus<br>(deficit)|for the year||99,216|327,372|426,588|154,997|
|Reconciliation<br>ofFunds:|||||||
|Total Funds brought|forward||776,024|491,121|1,267,145|1,112,148|
|Total Funds carried forward|||875,240|818,493|1,693,733|1,267,145|





||||Balance Sheet as at 31"March|Balance Sheet as at 31"March|Balance Sheet as at 31"March|2023|||
|---|---|---|---|---|---|---|---|---|
|||||(Company|no. 04113588)||||
||||||Notes||2023|2022|
||||||||F.||
|Fixed Assets|||||||||
|Tangible assets||||||13|93,800|75,082|
|Current Assets|||||||||
|Debtors||||||14|830,759|293,976|
|Cash at bank and|in|hand|||||956,284|933,642|
||||||||1,787,043|1,227,618|
|Creditors: amounts||falling due||within one year||15|(187,110)|(35,555)|
|Net Current Assets|||||||1,599,933|1,192,063|
|Total Assets less|Liabilities||||||1,693,733|1,267,145|
|The Funds ofthe|Charity||||||||
|Restricted<br>Funds||||||18|818,493|491,121|
|Designated<br>Unrestricted|||Funds|||19|93,800|75,082|
|General<br>Unrestricted||Funds||||19|781,440|700,942|
|Total Funds carried||forward|||||1,693,733|1,267,145|





||Statement<br>of Cash Flows|Statement<br>of Cash Flows|Statement<br>of Cash Flows|Statement<br>of Cash Flows||||
|---|---|---|---|---|---|---|---|
||For the|year ended 31||March|2023|||
||||||Note|2023|2022|
|Cash flows from operating|activities:|||||||
|Net cash used in (provided|by) operating<br>activities||||21|81,117|(76,490)|
|Cash flows from investing|activities:|||||||
|Purchase oftangible<br>fixed|assets|||||(58,475)|(14,425)|
|Disposal oftangible<br>fixed assets||||||||
|Net cash used in investing|activities|||||(58,475)|(14,425)|
|Change<br>in cash and cash equivalents||in the|reporting|period||22,642|(90,915)|
|Cash and cash equivalents<br>period|at the beginning||ofthe reporting|||933,642|1,024,557|
|Cash and cash equivalents|at the end|ofthe reporting||period||956,284|933,642|





## 

## 

## 

## 



## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

||Unrestricted|Restricted|||
|---|---|---|---|---|
||Funds|Funds|2023|2022|
||||6|6|
|Legacies|||||
|Gifts and donations|22,956||22,956|24,037|
||22,956||22,956|24,037|





## 

||||Unrestricted|Restricted|||
|---|---|---|---|---|---|---|
||||Funds|Funds|2023|2022|
|Grants|||6||E|E|
|London Borough|of|Croydon||38,237|38,237|37,617|
|London Councils||||69,704|69,704|60,058|
|Mayor's Office Policing 8 Crime||||1,171,624|1,171,624|986,142|
|Solace Women's|Aid|||||19,183|
|MDJ Rape Support<br>Fund||||||26,400|
|Women<br>gj Girls|Network|||314,372|314,372|234,201|
|Rape Crisis England||gj Wales||724,119|724,119|100|
|NHS England||||355,016|355,016|71,000|
|London Borough|of Merton|||1,100|1,100|2,249|
|||||2,674,172|2,674,172|1,436,950|



## 

||||2023|2022|
|---|---|---|---|---|
|Training|income||90,237|29,490|
|Miscellaneous||income|877|15,000|
|Tota I|||91,114|44,490|





## 

|Analysis of|expenditure|on Charit|able<br>Activities||||
|---|---|---|---|---|---|---|
||||Unrestricted|Restricted|2023|2022|
||||||Total|Total|
|Counselling|||||f|f|
|Counsellors'|fees and staff|costs||359,228|359,228|390,518|
|Specialist counsellors||||336,057|336,057|44,694|
|Group counsellors||||11,335|11,335|5,378|
|Other costs||||26,080|26,080|6,554|
|Support costs||||211,855|211,855|148,471|
|||||944,555|944,555|595,615|
|Helpline|||||||
|Operators||||573,760|573,760|78,641|
|Telephone||||48,082|48,082|12,610|
|Other costs||||23,781|23,781|2,387|
|Support costs||||189,595|189,595|66,289|
|||||835,218|835,218|159,927|
|Advocacy|||||||
|Staff costs||||353,637|353,637|260,788|
|Other costs||||6,605|6,605|5,382|
|Support costs||||48,122|48,122|39,774|
|||||408,364|408,364|305,944|
|Training and|Operations||||||
|Trainer's fees||||49,522|49,522|50,094|
|Other costs||||480|480|1,597|
|Support costs||||48,122|48,122|39,774|
|||||98,124|98,124|91,465|
|Outreach|||||||
|Staff costs||||37,906|37,906|149,813|
|Other costs||||673|673|540|
|||||38,579|38,579|150,353|
|Other Support Costs||||21,960|21,960||
|Total Spend|on Charitable|Activities||2,346,800|2,346,800|1,303,304|





## 

||||2023|2022|
|---|---|---|---|---|
||||f|f|
|Bank charges|||233|216|
|Auditor's|remuneration|—audit fees|3,000|2,500|
|Auditor's|remuneration|—other services|3,490|2,100|
|Legal and|professional|fees|8,427|22,908|
|Ongoing|RCSAS costs||2,421|15,605|
|Other Governance<br>costs|||4,061|5,605|
||||21,632|48,934|



## 

||||Staff costs|Premises|Other costs|2023|2022|
|---|---|---|---|---|---|---|---|
|||||||Total|Total|
||||f|f|f|f|f|
|Counselling|||57,323|37,032|117,500|211,855|148,471|
|Helpline|||50,158|32,019|107,418|189,595|66,289|
|Training|gI Operations||14,331|9,258|24,533|48,122|39,774|
|Advocacy|||14,331|9,258|24,533|48,122|39,774|
|OtherSupport||Costs|7,165|4,629|10,166|21,960|13,257|
||||143,308|92,196|284,150|519,654|307,565|



|||Chief Executive's /|Other costs||
|---|---|---|---|---|
|||Admin costs|||
|Counselling||40%/40%||40%|
|Helpline||35%/25%||35%|
|Advocacy||10%/15%||10%|
|Training|gI Operations|10%/15%||10%|
|Other Support Costs||5%/5%||5oy'|





## 

|Staff costs||||
|---|---|---|---|
|||2023|2022|
|||f|f|
|Wages and salaries||1,367,847|706,286|
|Social and security costs||123,363|59,996|
|Pension costs, defined contribution|scheme|23,813|17,535|
|Wages and salaries||1,515,023|783,818|



||||2023||2022||
|---|---|---|---|---|---|---|
||||Number||Number||
|Counselling||||||6|
|Helpline||||22||3|
|Advocacy||||||9|
|Outreach||||||4|
|Support||||||3|
|Training|and|Operations||||4|
|||||48||29|



## 

|This is stated after charging:|This is stated after charging:|||||
|---|---|---|---|---|---|
|||||2023|2022|
|||||f|f|
|Depreciation||||39,757|20,264|
|Auditors'|remuneration|—audit fees||3000|2,500|
|Auditors'|remuneration|—non-audit|services|3490|2,100|





## 

## 

## 

|||Computer|Office|Improvements|Website|Total|
|---|---|---|---|---|---|---|
|||Equipment|Equipment|To Leasehold|||
|||||Property|||
|||||f|f|f|
|Cost|||||||
|At 1April 2022||67,683|35,998|95,615|490|199,786|
|Additions||51,957|6,518|||58,475|
|At 31March|2023|119,640|42,516|95,615|490|258,261|
|Depreciation|||||||
|At 1April 2022||57,995|35,030|31,353|326|124,704|
|Depreciation|charge|30,510|2,657|6,426|164|39,757|
|At 31March|2023|88,505|37,687|37,779|490|164,461|
|Net Book Value|||||||
|At 31March|2023|31,135|4,829|57,836||93,800|
|At 31March|2022|9,688|968|64,262|164|75,082|





## 

||||2023|2022|
|---|---|---|---|---|
||||f|f|
|Grants receivable|||801,849|277,912|
|Other debtors|||5,039|3,210|
|Prepayments|8Iaccrued income||23,871|12,854|
||||830,759|293,976|
|Creditors: amounts||falling due within one year:|||
||||2023|2022|
||||f|f|
|Other creditors|||81,269|14,135|
|Other tax and|social|security|105,841|21,420|
||||187,110|35,555|



## 

## 

## 



## 

## 


## 



## 

## 

|||Balance at 1|Incoming|Outgoing|Balance at 31|
|---|---|---|---|---|---|
|||April 2022|resources|resources|March 2023|
|||f|f|f|f|
|Designated<br>funds|—property|75,082|6,778|11,940|93,800|
|General funds||700,942|114,070|(33,572)|781,440|
|Total Unrestricted|funds|776,024|120,848|(21,632)|875,240|
|Previous year||||||
|||Balance at 1|Incoming|Outgoing|Balance at 31|
|||April 2020|resources|resources|March 2022|
|||f|f||f|
|Designated<br>funds|- property|80,921|1,758|(7,597)|75,082|
|General funds||673,752|68,527|(41,337)|700,942|
|Total Unrestricted|funds|754,673|70,285|(48,934)|776,024|



## 

|||General|Restricted|Total|
|---|---|---|---|---|
|||Fund|Funds||
|||f||f|
|Fixed assets||93,800||93,800|
|Current|assets|968,550|818,493|2,158,781|
|Current|liabilities|(187,110)||(558,848)|
|||875,240|818,493|1,693,733|
|Previous|year||||
|Fixed assets||75,082||75,082|
|Current|assets|736,497|491,121|1,227,618|
|Current|liabilities|(35,555)||(35,555)|
|||776,024|491,121|1,267,145|
|||||36IPage|





## 

|||||||||2023|2022|
|---|---|---|---|---|---|---|---|---|---|
|||||||||f|6|
|Net income/(deficit)|for|the|reporting||period|||426,590|154,997|
|Adjustments<br>for:||||||||||
|Depreciation<br>charges||||||||39,757|20,264|
|(Increase)/decrease|in debtors|||||||(908,523)|160,264|
|Increase/(decrease)|in creditors|||||||523,293|(412,015)|
|Net cash used in (provided|||by) operating|||activities||81,117|(76,490)|
|Lease Commitments||||||||||
|he charity's total offuture||minimum||lease|payments||under non —cancellable|operating<br>leases at 31||
|March 2023 were as follows:||||||||||
|||||||||2023|2022|
|Payable:||||||||Total|Total|
|||||||||6|6|
|Within one year||||||||46,000|51,000|
|Later than one year and||not|later|than|five|years||235,000|239,000|
|More than five years||||||||65,250|111,250|
|||||||||346,250|402,250|



## 

## 



## 

||||Detai|led Profit and Loss|Account||
|---|---|---|---|---|---|---|
||||||2023|2022|
|Income|||||2,795,020|1,507,235|
|Deduct Expenses:|||||||
|Establishment<br>expenses|||||92,195|60,919|
|Staff Costs and fees for|||services provided||2,024,765|1,170,911|
|Communication<br>and||publication|||102,813|44,762|
|Subsistence,<br>travel|and||motor expenses||10,061|6,448|
|Sundry expenses|||||79,630|21,210|
|Legal, professional|and||audit||18,978|27,508|
|Financial|||||233|216|
|Depreciation|||||39,757|20,264|
||||||2,368,432|1,352,238|
|Net surplus/(deficit)||before taxation|||426,588|154,997|
|Overheads —direct|||||||
|Helpline|||||571,356|86,875|
|Counselling|||||359,728|374,431|
|Advocacy|||||353,637|257,663|
|Training<br>and Operations|||||49,522|49,257|
|Outreach|||||37,906|148,839|
|FGM||||||16,915|
|Supervision|||||54,691|27,304|
|Subcontractors|||||344,526||
|Telephone|||||66,263|20,233|
|Legal and professional||fees —allowable|||69,537|22,908|
|Auditor's<br>remuneration|||—audit fees||3,000|2,500|
|Auditor's<br>remuneration|||—non-audit|services|3,490|2,100|
||||||1,913,656|1,009,025|





## 

||||2023|2022|
|---|---|---|---|---|
||||f|f|
|Overheads —Indirect|||||
|Rent|||48,068|43,705|
|General and|water rates||2,056|203|
|Electricity<br>lk|gas||5,523|3,127|
|Insurance|||3,763|1,943|
|Cleaning|||4,650|3,490|
|Repairs and|maintenance||10,349|3,104|
|Wages and salaries|||143,308|182,416|
|Staff training|||58,475|14,531|
|Recruitment|costs||51,616|12,680|
|Telephone|||3,058||
|Stationery|||7,267|5,668|
|Computers 5Software|||23,732|17,703|
|Advertising|||72|1,158|
|Travelling<br>expenses —staff|||10,061|6,448|
|Room Hire|||13,080|967|
|Sundry expenses —allowable|||4,124|3,030|
|Subscriptions|—allowable||5,375|1,608|
|Crawley Sundry Expenses|||20,209|20,952|
||||414,786|322,733|
|Financial|||||
|Bank and credit card charges|||233|216|
|Depreciation|||||
|Computer<br>equipment|||30,510|13,191|
|Office equipment|||2,657|484|
|Improvements|to leasehold|property|6,426|6,426|
|Website|||164|163|
||||39,757|20,264|



