REGISTERED CHARITY NUMBER.. 1085079
Report of the Trustees and
Financial Statements
for the Year Ended 31st August 2023
for
The Loyola Prepar#¢ory School Trust
Cooper Paul
Statutory Auditors
Abacus House
14-18 Forest Road
Loughton
Essex
IGIO IDX

The Loyola Preparatory School Trust
Contents of the Finhnci#l Statements
for the Year Ended 31st August 2023
Page
Report of the trustees
Report of the independent auditors
7 to 10
Statement of financial activities
li
Statement of financi41 position
12
Statement of cash flows
13
Notes to the statement of cash flows
14
Note5 to the financial statements
15 to 21
Detailed statement of financial activities
22

The Loyola Preparatory School Trust
Report of the Trustees
for the Year Ended 31st August 2023
The Trustees present their report with thc financial statements of the ¢harity for the year ended
31 st August 2023. Thc Trust¢es have adopted the provisions of Accounting and Reporting by Charities..
Statement of Recommended PydCti¢e applicable to charities preparing their accounts in accordance with the
Financial Reporting Standard applicable in the UK and Republic of Irelatsd (FRS 102) (cffective l January
2019).
Objectives and activities
Chariluble objeclives
The objects of the charity are to advance the Roman Catholic religion by maintaining a Catholic s¢hool.
whose activities are coiiducted in accordan¢¢ with canon law and wbich provides edu¢2tion in the Ignatian
tradition. It is the duty of the tnjstees 2nd goyernors to advance and support this aim.
Sirtstegie Aim andJntendedEffect
The School's strategic Aim is the attainment of the highest academic levels whilst at the same timc allowing
pupiLs to benefit from a varied ¢xtrll-¢UTTicular programme. This is intended to draw out their abilities and
academic potential, awaken and develop wider intcrests in life and motivate them for a successful carecr at
their secondary school.
Objectivesfor iheyear
The Board's main objective continues to be to educate all of the School's pupils to at least the same high
standard achieved by th¢ School in previous years, so that pupils will be able to rcach theiT Potential and
derive greatest benefit from their chosen school for the eventual completion of thcir cducation. Our strategy
for achieving this is to ¢ontinue thc School's current teaching arrangements with a constant cmphasis on high
standards. adding value to each child and tailoring our setvi¢¢s where nec¢ssary to meet the specific needs of
a particular pupil.
Achievement and performanee
The aim of the t￿Stee$ is to operate the school at a sU￿lUS to ensure that there are funds available to provide
for upkeep and development of the premises and to provide additional resources for the school AS n¢ccssary.
The funds held at present are planned to be used for the redevelopment of the premises andlor teaching
resourtts.
Ffinanclal revlew
Income from activitics for the ycar, prim8Jily from school fees, increased by 0.9 /0 to £1,981,380. Direct
exp¢nditure relating to the Charity's objectives amounted to £1,930,625 with 71.9/0 of this figure being iu
respect of stsff salary and pension costs. After taking account of class resources, administration costs,
premises expenses and catering costs there was a surplus of £50,755 which has been added to the Charitys
reserves.
Reservespoliry
It is the policy of the charity to maintain unrestricted funds. which are the frec rcscrvcs of the charity, at a
level which enables it to provide for unexpected premises rnaintcnancc cost and the overall development of
the school. Unrestricted funds were maintained at this level throughout the year.
Inveslmenlpowers andpolicy
The trustees, investment powers are governed by the Trust Deed, which perniits the charity's fimds to b¢ us¢d
at the absolute discretion of the trustees. However a low risk policy is followed so that available retained
funds, other than tbose required for day to day cash management, are placed with the Ch&riti¢s Official
Investment Funds (COIF) managed by CCLA Investment Nlanagement Limited.
Page I

The Loyola Preparatory School Trn5t
Report of the Trustees
for the Year Ended 31st August 2023
Future plans
The k¢y objectives for the future are..
To strengthen the Ignatian character of the school by T¢-activating links with the Jesuit Institute
To promote and increase the Catholic uptske of School places while ensuring the school continues
to welcome pupils of all faiths
To maintain th¢ current higlL Standards of academic achievement as measured by external
examinations for cnty to senior schools and internal ongoing aS$￿5MentS throughout the whol¢
school
To recognise that each pupil has individual talents aThd to encourage, support and develop these
during their time at the school
To balance aeademi¢ 2¢hi¢vcment throu￿ maintaining a curriculutll allowing full scope for the
development of sporting, artlStic and social as well as academic bkills
To encouragc cross-sector partnership working in linc with the Departtnent of Education's Joint
Undcrstanding programme
To continue to build and encourage community access to the School's facilities
To market the school place vacancies and prospects at 7+
Strueturej governanee and manage￿ellt
S£otvs and admiuistralion
The ¢harity is const]￿ted by a Trust Deed dated 2nd November 2000 and registered with the Charity
CommL5sions under charity number 1085079.
Organualional Management
Thc Governors are appointed by the Trustees and mc¢t as a Board at least six times a year lo determine the
general policy of the charity and review its overall management and control, for which thcy arc legally
responsible. The day-to-day running oif thc school is delegated to the H¢adEnistress supported by
administration staff and other senior tcachcrs. During the year, six persons served as Governors.
Tn￿re£ induction and troining
The Trustees are appointed by the Bishop of BTentwood following consultations with eKlSting trustees who
may receive nomination% from the Board of Governors and other local parties. An appointmcnt will be based
on such matters as the nomination's cligibility. personal conipetence, specialist skills and availability. New
trustees r¢ceiv¢ various pie¢es of written inforniation regarding the workings of the school as a registered
charity.
Reference and admlnlstratlve details
Registered Charity nutnber
1085079
Principal address
103 Palmerston Road
Buckhurst Hill
Essex
IG9 5NH
Trustees
Dominic Savage {Cbairperson)
Michael Blundell (Retired 171312023)
Patricia Alder
Fr. John Joseph Harvey
David Maxim
Anne Catherine D'CnLZ (appointed 119120221
Fr. Robert William Page (appoint£d 119120221
Pag¢ 2

The Loyola Prep&r#tory School Trust
Report of the Trustees
for the Year Ended 315t August 2023
Reference and administrative detsils
Auditors
Coopcr Paul
Statutory Auditors
Abacus House
14-18 Forest Road
ughton
Essex
IGIO IDX
Clerk to the Trustees
Maria Rosario
HeadmRstress
Kirsry Anthony
Page 3

The Loyola Preparatory School Trust
Report of the Trnstees
for the Year Ended 31$t August 2023
Public benefit during 2022123
The guidance from the Charity CoTnmission states that public benefit provided by Loyola Preparatory School
must be conslstent with the School's charitable objects.
The Declaration of Trust of Loyola Preparatory School dated 2nd November 2000 states that "The objects of
the Charity are to advance thc Roman Catholic religion by advancing education by the provision of a catholic
school to be ¢onducted a¢cordance with ¢anon law and the Ignatian tradition which it shall be the duty of
the Governor8 alld Trustees to advance and support.
Public Benefit tbrou
h the #dvance of the Roman Catholic reli
on
The advance of religion has been long accepted as a charitsble act. It has been the intention of the Trustees
and Governors in pursuance of their duties as stated in the Charitable Objects that Loyola both advance
Roman Catholicism through its ethos, religious educational programme and its liturgical life and through
promoting an appreciation of its values within those of other faiths and traditions who are members of th¢
school as well as promoting appreciation arnongst Roman Catholic pupils of the valu¢s of such other faiths
and traditiolls.
School ethos.. This is i'eflected within the school Misqion Statement and is based on principles associated
with the iradition of St Ignalius of Loyola as praclised by Ihe Society of Jesus, the original foundcrs of
the school.
R.E. programme.. As a Roman Catholic School, Loyola must teach R.E. according to the Curriculum
Directory of the (Catholic) Bishops of Ellgland and Wales. The school utilises the Education
programmc "Com¢ and Sc¢" for this pujposc. A significant con]poncnt of the course is Comparative
Religion and pupils from other Creeds and traditions are encouraged to speak about their practice in order
to support mutual appreciation and understanding between Faiths.
Lityrgical Lifc.. Thc liturgical lifc of thc school rcvolvcs around a w¢¢kly Mass to which all pupils attend
and participate. Parents and members of the local Catholic parishes are able to attend. Pupils also
participatc in classroom collective worship OD a daily b￿)S.
In additioN thc choir sang at thc St Thomas, Advent Ecumcnical Scrvicc.
Public Benefit throu
h Advancin
Education
Education itself has long been (and remains) a charitable purpose and public good. Loyola has a virtually
non-selective intake. Historically. the pupils, Iesults are by the age of I l in advance of the state sector
averdge in the Key Stage 2 SATS.
Loyola Kcy Stage 2 SATS Results in May 2023
Loyo12.. 0/0 of pupils 2chieving
he ¢x e¢ied standard
96/
ationally.. % of pupils achicving
heex
ected standard
73/0
lish Readin
nglish grammar, punctuation
ellin
SPAG)
rilin
athemati¢s
730/0
As a rasuli of tbe excellent standard of education, pupils in Year 6 achieved the following offers into
secondary s¢hools
Bancrofts
Brentwood
Bishop Stortford College
Caldicott
Chigwell
Dartford College
8 places plus l Acaden)ic Scholarship
I I plaees plus 5 Academic Scholarshtps
I places plus l A¢ademi¢ plus I Sports S¢holarship
I plac< (2nd round for St Edwards & Harrow 13+)
10 places plus l Academic Scholarship
I place
Page 4

The Loyola Preparatory Scbool Trust
Report of the Trustees
for the Year Ended 31st August 2023
Public Benefit throu
h Advancin
Educjtio
continued
Forest
9 places plus 3 Acad¢Tnic plus I Sports Scholarship
Haberdashers
I place
Haileybury
2 places plus l A¢ad¢mic plus I Sports Scholarship
Ilfiord County
I placc
Ilford G[l￿nMar
I place
New Hall
2 placcs plus l Academic Scbo12rship
Radley
I place {2nd round tor Harrow 13+)
Royal ColChes￿r Grammar
2 places
St Edmund's College
5 places plus l Academic Scholarship
St Micbaels
I place
Tunbridge
I place
Wellington
I place
West Hatch
2 places
En totsl this constitutes 61 place offers plus 17 scholarships offered.
Brcakdown of pupils, destination schools
75 /0 Independent Schools
17Q/o State Maintained Schools
80/0 Gramm￿ Schools
Bursar5es and Scbolarshi
Loyola provided six fee reductions for Hum¢ Scholars totslling £11,610.
Fund ra5sln
for charities:
Part of thc school's charitable work is fund raising in support of Catholic charities and the advancement of
Rornan Catholi¢ity'. the Catholic Fund for Overseas Dcvclopmcnt (CAFOD) & the Brentwood Catholic
Children's Socicty (BCCSI. During the year the school also supported A12h¢imer's Society, Children in
Need, Ukraine, Haven House, Cancer Research. NSPCC and Macmillan Cancer. Chdrilable donations of
food are also made to the Epping Food Bank.
Other activtties that benefit children from other s¢hools and advance education
In previous years Loyola has been COTnmitt¢d in providing and benefiting where possible, the wider local
cornTnuniry.
Loyola weTe able to support a local theatiical group {Upstage) with the use of our school hall for pantomime
rehearsals throughout September to January 2023 at no cost. This allowed the use of the premises to advance
educational tspporttmities and to open up a Catholic environment for the benefit of the wider community.
Loyola also hosted ÉL Secondary School Fair was held in the Whitsun temi with invitations sent to all local
(state maintailled) primary schools. Staff were also available to offer guidance through thc I l+ process.
Statement of trustees, responsibilities
The trustccs are responsible for preparing the Report of the tmstees and the fmancial statemcnts in
accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally
Accepted Accounting Practicc).
Page 5

The Loyola PrepArAtory Sehool Trust
Report of the Trustees
for the Year Ended 31$t August 2023
Statement of trustees, respon5ibilities- continued
The law applicable to charities in England and Wales, the Charities Act 2011, Charity (Accounts and
Reports) Regulations 2008 and the provisions of the trust deed requires thc tNstees to prepare financial
staterllents foI each financial year which give a true and fair view of the state of affairs of the charity and of
the incoming resources and application of resources, including the income and expenditure, of the charity for
that period. In preparing those financial ststements. the trustees are required to
select suitsble accounting policies and then apply them consistently.
observe the methods and prinLiples in the Charity SORP-
mak¢ judgements and estimates thai are reasonable ond prudent.
state whether applicabl¢ accounting standards have been followed, subject to any material departures
disclosed and explained in the finaDeial statements-
prcpar¢ the financial statements on thc going conccrn basis unlcss it is inappropriate to presume that the
¢harity will ¢ontinue in business.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy
at any time the financial position of the Charity and to cnable them to ensurc that the financial statements
cornply with the Charities Act 2011, the Charity {Accounts and Report5} Regulations 2008 and the
provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hen¢¢ for
takillg reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by ordcr of the board of trustees on ..
and signed on its behalf by:
Do
c Savage- Chair of Trust¢es
Page 6

Report of the Independent Auditors to the Trustees of
The Loyola Preparatory Sehool Trust
Opinion
We have auditcd thc financial stat¢mcnts of The Loyola Preparatory School Tn￿t (the 'eharity') for the year
ended 31st August 2023 which comprisc the Stat¢ment of financial activities, the Statement of financial
position, the Statement of cash flows and nolcs to thc finan¢ial statements. inrluding a sutnmary of
significant accounting policies. The financial reporting framework that has been applied in their preparation
is applicable law and United Kingdom Accounting Standards (United Kingdom Gencrally Acccpted
Accounting Practice).
In our opinion the financial statements:
give a truc and fair view of the state of the ch2rity's affairs as at 3 1st August 2023 and of its incoming
resourccs and application of resources, for the year then ended-
have been properly PTepated in aceoTdance with United Kingdom Genendly Accepted Accounting
Practice., and
have been prepared in accordance with the requirements of the Chan'ties Act 201 I.
Basis for opinion
We conducted our audit in a¢¢ordan¢e with tnt¢rnalional Standards on Auditing (UK) (ISAS (UK)) and
applicable law. Our responsibilities under those standards are filllher described in the Auditors,
responsibilities for the audit of the financial stat¢TnentS bertion of our report. We are independent of the
charity in accordance with the ethical requirements thar are relevani to our audit of the financial statements in
the UK, including the FRC'S Ethical Standrf 8nd we hav¢ ￿lfilled our other ethical responsibilities in
a¢cordan¢e with these requirements. We believe that the audit evidencc wc have obtaincd 15 sufficicnt and
appropriate lo provide a basis for our opinion.
Conclusions relatlng to going eoncern
In auditing the financial statements, we have concluded that the trustees, use of the going concern basis of
accounting in tbc preparation of the fInan¢ial statements is appropriate.
Based on thc work we have perfomjed, we have not identified any material uncertainties relating to events or
conditions that. individually or collcctivcly. may cast significant doubt on the chariWs ability to continue as
a going concern for a period of at least twelve months from wh¢n the fllydncial statements are authorised for
issue.
Our responsibilities and the responsibilities of the tnJsÈ¢s with respect to going concern are described in the
relevant sections of this report.
Other inforrllation
The trustees are responsible for the other infortnation. The other infonnation comprises the infonnation
iDeluded in the Annual reporl other than the financial statements and our Report of the independent auditors
thereon.
Our opinion on the financial statements does not cover the other information and. except to the extent
othenvise explicitly Stated in our report, we do not express any fonn of assurancc conclusion thereon.
In ¢onnection with our audit of the financial statements, our responsibility is to read the other inforn]ation
2nd, in doing so, considcr whcthcr the other infonnation is materially inconsistcnt with thc financial
statements or our knowledge obtained in the audit or othenvise appears to be materially misstated. If we
identify such material inconsistcncics or apparent materi21 misstatements, we are required to detern]ine
whether this giv¢s rise to a material misstatement in the financial slal¢m¢nts th¢ms¢lv¢s. If, based on the
work wc have perfornied, we conclude that thcre is a material mis%tat¢ment of this other inforn)ation, we are
required to rcport that fact. We have nothing to report in this rcgatd.
Page 7

Report of the Independent Auditors to the Trustees of
The Loyola Preparatory S£bool Trust
Matten on Ivhich lye are required to report by exception
We have nothing lo report in respect of the following matters wh¢r¢ the Charitics {Accounts and Reports)
Regulations 2008 requires us to report to you if, in our opinion=
the infonnation given in the Report of the trustees is illconsistent in any material respect with th¢ financial
statements. or
sufficient accounting records have not been kcpt- or
the financial ststements are not in agreement with the accounting records and rekns. or
we have not received all the inforn]ation and explanations we require for our audit.
Responslbllltffies oltrustees
As explained Tnore fully in the StateTnent of trustees, responsibilities, the trustees are responsible for the
preparation of the financial statements which give a tLiJe and fair view, and for such intemal control as the
trustees dcterniiDe is necessary to enable the preparation of fjnancial statements that are frcc from material
misstatemenl, whether due to fraud or QTOr.
In preparing the financial statements, the tNstees are responsible for assessing the charity's ability to
continue as a goillg concern, disclosing, as applicable, matters related to going concern arLd using the going
concern basis of accounting unless the trustees either intend to liquidate the charity or to ccasc operations, or
have no rcalistic alternative but to do so.
Page 8

Report of the fndependent Auditor$ to the Trustees of
The Loyola Preparatory School Trust
Our responsibilities for the audit of the financial statement5
We have been appointed as auditors under Section 144 of the Charities Act 2011 and report in accordance
with the Aet and r¢l¢vant r¢gulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the finan¢ial statements as a whole are free
from matcrial misslatemenL whether due to fraud or error, and to issue a Report of the independent auditors
that includes our opinion. Reasonable assurance is a high level of 2ssuran¢e, but is not a guarantee that an
audit conducted in accordance with ISAS {UK} will always detect a material misstatement when it exists.
Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate,
they could reasonably be expected to influence the economtc decisions of users takcn on the basis of these
financial stal¢ment5.
The extent to which our procedures are capable of detecting iryegularities, including fraud is detailed below..
Our approach to identifying and assessing the risks of material misstatcment in respect of irresularities,
including fraud and non-compliance with laws and regulations, was as follows..
-our engagement partner ensured that the engagement teatn collectively bad the appropriatc compctence,
capabilities and skills to identify or recogni.%e non-compliance with applicable laws and regulations-
-we identified tlie laws and rcgulations applicable to the charity through discussions with management, and
from our knowledge and experience of charity operations.
-we focused on specific laws and regulations which we considered may have a direct material effect on the
financial stat¢mcnts or the operations of the charity, including such as the Charities Act 2011, data
protection, anti-bribery, employLnent. environmental and health attd safety legtslation-
-wc ass¢sscd the extent of compliance with the laws and regulations identified above through making
enquiries of managemcnt and inspecting legal correspondence- and
-identified laws and regulations were communicated within the audit team regularly and the team remained
alert to instanccs of non-compliance throughout the audit.
We assessed the susceptibility of the charity's financial statements to material misstatement, including
obtaining an understanding of how fraud might occur by..
-rnaking enquiries of management as to where they considered there was susceptibility to fraud. th¢ir
knowledge of actual, suspected and alleged fraud.
-considering the internal controls in plaee to mitigate risks of fraud and non•compliance with laws and
regulauons"
To address the risk of fraud through managcment bias and override of controls. we..
-perforn]ed analytical procedures to identify any unusual or unexpected relationthips.
-tested journal ¢ntrie5 to identify unusual transactions,.
-assessed whether judgements and assumptions made in detennining the accounting estimates were
indicative of potential bias.
-investigated the rationale behind Si￿lfiCallt or unusual transactions.
In response to the risk of irregularities and non-compliance with laws and rcgulations, we designed
procedures which included, but were not limited to-.
-agreeing financial statement disclosures to underlying supporting documentation-
-reading the n]inutes of meetings olthose charged with governance.
-¢nquiring of managemeDt as to actual and potcntial litigation and claims-
-r¢viewing Correspondence with th¢ ¢harity'$ Icgal advisors.
There are itth¢rent limitaiions in our audit procedures described above. The more removed that laws and
regulations are from financial transactions, the less likely it LS that we would become aware of
non-compliance. Auditing standards also limit the audit procedures required to identify non-eomplian¢e with
laws and regulations to enquiry of managemcnt and the inspection of regulatory and legal cottespondence, if
any-
Page 9

Report of the Independent Auditors to the Trustees of
The Loyola Preparatory Sehool Trust
Material misstatements that arise due lo fraud can be harder to dctect than those that arise from em)r as they
may involve deliberate concealrnent or collusion.
A fither description of our responsibilities for the audit of the financial statements is located on the
Financial Reportillg Council's website at www.frc.org.uklauditorsresponsibilities. This description fomis part
of our Rcport of the Indcp¢ndcnt Auditors.
Use of our report
This report is made solely to the charity's trustees. as a body. in accordance with Part 4 of the Charities
(Accounts and Reports) Regulations 21)08. Our audit work has been undertaken so that we might state to the
Ch￿ity'S trustccs thosc mattcrs we are requircd to state to then in an auditors, report and for no other
pu4)ose. To the fullest exlent perniitted by law. we do not accept or assume responsibility to anyone other
than the charity and the clwity's trustees as a b<xly, for our audit work. for this report. or for Ihc Qpillions we
have fonned.
Ctsoper Paul
Statutory Auditors
Abacus House
14-18 Forest Road
Loughton
E55¢X
IGIO IDX
Date.. .....
Page 10

The Loyola Preparatory School Trust
Statement of Financial ActiTrTrties
for tbe Year Ended 31st August 2023
2023
Unrestriet¢d
funds
2022
Total
funds
Note5
Ineome and endowments from
Other trading activities
tnvesttnent income
Other illcomc
I,966.420
12,700
1,944,268
1,052
19,339
Totsl
1,981,380
1,964,659
Expenditure on
Charitable activities
School
1,930 625
1,917,570
NET INCOME
50.755
47,089
Reconciliation of fllnds
Total fvnds brought forward
2,603.121
2,556.032
Total funds carried fonward
2,653.876
2603 121
The notes forni part of these financial siatements
Pagell

The Loyola Preparatory School Trust
Ststement of Financial Position
31st August 2023
2023
Unrestricted
funds
2022
Total
funds
Note$
Fixed assets
Tangible assets
2,154.013
2,215,076
Current assets
Dcbtors
Cash at bank and in hand
io
67,418
940,603
58,379
868,535
1,008.021
926.914
Creditors
Amounts falling due within one year
{354,253)
(360,512)
Net current assets
653,768
566,402
Total assets less current liabilities
2,807,781
2,781,478
Creditors
Amounts falling due aft¢r more than one
year
12
(153,905) {178,357}
NET ASSETS
2,653.876
2,603.121
Funds
Unrcstricted fimds
14
2,653,876
2.603,121
Total funds
2,653 876
2603 121
The finan¢i&l statements were approved by the Board of Trustecs and authoris¢d for issue on
and were signed on its behalf by..
Dorninic Savage- Chair of Trjstees
The notes fornj part of thcsc financial statements
Page 12

The Loyola Prep#ra¢ory School Trust
Statement of Cash Flows
for the Year Ended 31st August 2023
2023
2022
Notes
Cash flows from operating activities
Cash generated from operations
Enterest paid
147,342
6.837)
182,003
10,044)
Net Cash provided by operating activities
140,505
171959
Cash flows from investing activities
Purchase of tangible fixed assets
Interest received
(43.845)
102
(77,936)
Net Cash used in investing activities
43 743)
77 905)
Casb flows from financing activities
Loan repayments in year
24,694)
(21.486)
Net cash used in finaJ)cing activities
21,486)
Change in eash and eash equlvalent$
In the reportlng period
Cash and eash equivalents at the
beginning of the reporting period
72,068
72,568
868 535
795,967
Cash and cash equivalents at the end
of the reporting period
940 603
868 535
The notes forni part of these financial statements
Page 13

The Loyola Preparatory School Trust
Notes to the Statement of Cash Flows
for the Year Ended 31st August 2023
Re¢oll¢iiiation of net income to Det cash flow from operating activities
2023
2022
Net income for the reporting period (as per the Statement of
fjn#n¢i%l Activities)
Adjustments for:
Deprcciution charges
Jnterest received
lThtercst paid
Increase in debtors
(Decrease)lillcrease in creditors
50,755
47,089
104,908
(102)
6,837
(9,039)
6,017
102,409
{31)
10,0
(19,093)
Net eash provided by operatlons
147 342
182,003
Analysis of ehanges In net funds
At 119122
Cash flow
At 3118123
Trltt cish
Cash at bank and in hand
868,535
72,068
940.603
868,535
72,068
940 603
Debt
Dcbts falling due within l ycar
Debts falling due after l year
(23,241)
178 357
242
{22,999)
I53.905
201598)
176,9IM)
Total
666,937
763 699
The notes forn) part of ihese financial ststements
Page 14

The Loyola Preparatory School Trust
Notes to the Financial Statements
for the Yegr Ended 31st August 2023
Aceountiug policies
Bas1$ of preparing the financial state￿ents
The finaneial statements of the charity, which is a public benefit entity under FRS 102, have been
prepared in accordance with the Charities SORP {FRS 102) 'Accounting and Reporting by Charities:
Statement tsf Rccommended Practice applicable to charities preparing their a¢¢ounts in accordance
with the Finanelal Reporting Stsndard applicable in the UK and Republic of Ircland (FRS 102)
(effective l January 20191,, Financial Repcirting Standard 102 'The Financial Reporting Standard
applicabl¢ in th¢ UK and Republic of Ireland, and the Charities A¢t 2011. Thc fllLancial statements
have been prepared under the historical cost eonvention.
Income
All income is reCO￿lSed in the Statement of Financial Activities once the charily has entitlement to
the funds. it is probable that the in¢ome will b¢ rcceived and the amount can be measured relAably.
Expenditure
Liabilities are reeognised as expenditure as soon as there is a legal or constructive obligation
committing the charity to that expcnditure, it is probable that a transfer tsf cconomic benefits will be
required in settlemcnt and thc amount of the obligation can be measured reliably. Expendibjre is
accounted for on an accNals basis and has been classified under headings that aggregate all cost
related to the category. Where costs cannot be directly attributed to particular h¢adings they have been
allocated to 2Ctivities OD a basis consistent with the use of resources.
Tangible fixed assets
Depre¢i2tion is provided at the following annual rates in order lo write off each asset over its
estimated useful life.
Frcchold propcrty
Fixtures and fittings
Motor vehicles
Computer equipment
Straight line over 50 yea
Over 10 years
250/0 on reducing balance
Over 4 years
Taxation
The charity is exempl from tax on its charitable activities.
Fund a¢¢ounting
Unrestricted funds can be used in accordaThce with the charitable objectives at the discretion of the
tru5tccs.
Resthctcd funds can only be used for particular restricted purposes within the objects of the charity-
Rcstrictions aris¢ when specified by the donor or when ￿ndS are raised for particular restricted
purposes.
Further explanation Df the nature and purpose of each fund is included in the notes to the financial
statements.
Pag¢ 15

The Loyola Preparatory School Tru$t
Notes to the Financial Statements- continued
for the Year Ended 31st August 2023
Other trading activities
2023
2022
Fees receivable
Grant income
Commissions receivable
Homework classes & elubs
N0D-re￿ndab1e entwic¢ fees
Other income
Before & after %ehool club
Holiday club
1,821,687
5,100
49
11.535
8,700
25,125
54.686
1,844,077
2,333
6,102
11,019
11,050
4,704
40,868
24,115
1,966,420
1,944,268
Investment income
2023
2022
Charities Trust Fund
Deposit account interest
12,598
102
1.021
31
Charltable activltles costs
Support
eosts (see
note 5)
Direct
Costs
Totals
S¢hool
1923 788
1,930,625
Support costs
Other
School
Page 16

The Loyola Preparatory School Trust
Notes to the Finanelal Statements - continued
for the Year Ended 31st August 2023
Trustees, remuneration and benefjts
There were no trnstees, remuncration or other benefits for the year ended 3 1st August 2023 nor for the
year ended 3 1st August 2022.
Trustees, expenses
There wcrc no trustees, expenses paid for the year ended 3 1st August 2023 nor for th¢ year ended
3 1st August 2022.
Staff Costs
2023
2022
Wages and salaries
Social security costs
Other pension costs
1,128.440
104,475
155.068
1,163,431
97,074
155 769
1,387,983
1,416,274
The avernge monthly numbcr of employccs during the year was as follows:
2023
FTE
13.79
9.90
2.43
1.00
3.93
2022
FfE
15.45
9.56
2.62
3.29
3.93
Teaching
Classroom assistsnts and welfare
Administration
Premises
Cateiing
31.05
34.85
Two employees received emoluments in ¢K¢ess of £60,000 but below
£70,000. One Cmploycc rcccived cmolumcnts in cxccss of £70.000 but
below £80.000.
Comparatives for the statement of finallcial activities
Unrestricted
funds
Income and endowment$ from
Other trading activities
InvcstmcT)t income
oihcr inCOllRe
1,944,268
1,052
19.339
Total
1,964,659
Expenditure on
Page 17

The Loyola Preparatory School Trust
Iyotes to the Financial Statements- continued
for the Year Ended 3 1st August 2023
Comparatives for the statement of financial activities- continued
Unrestricted
funds
Charftable 2rtAvitles
School
1,917,570
NET INCOME
47,089
Reeonciliation of funds
Total funds brought forward
2,556,032
Total funds carried forward
2,603,121
Tangible fixed assets
Fixtures
and
rittings
Freehold
property
Motor
vehicles
Computer
equipment
Totals
Cost
At 1st September 2022
Additions
Disposals
2,899,035
421,580
35,444
41,702
99,150
8,401
3,461,467
43,845
17,652
13 688)
Ai 31st August 2023
2,899.035
457,024
28,014
103,587
3,487,660
Depreciation
At 1st September 2022
Charge for year
Eliminated on disposal
924,103
57,981
211,577
39,667
32,837
2,216
13,688)
77,874
5,044
3,964)
1,246,391
104,908
17,652
At 31 st August 2023
982,084
251,244
1333 647
Net book value
At 31 st August 2023
1916951
205.780
6.649
24,633
2.154013
At 31st August 2022
1974 932
210,003
8,865
21,276
2,215,076
Pagc 18

The Loyola Preparatory School Trust
Notes to the Finaneixl Stxtements- continued
for the Yegr Ended 31st August 2023
io.
Debtors: amounts falling due within one year
2023
2022
Trade debtors
Prepayments
19,487
47,931
13,130
45,249
58,379
ii.
Creditors: amounts falling due wlthin one year
2023
2022
Bank loans and overdrafts (see note 13)
TTrde creditors
Other creditors
22,999
215,162
116,092
23.241
216.349
120,922
354,253
360,512
12.
Creditors: amounts falling due after more than one year
2023
2022
Bank loans (see note 13)
153,905
178 357
13.
Loans
An analysis of the maturity of loans is given below..
2023
2022
Amounts falling due within one year on demand:
Bank loans
22.999
Amounts falling between one and two years:
Bank loans - 1-2 years
Amounts falling due betw¢¢n two 2nd five years..
Bank loans- 2-5 years
77.350
Amounts falling due in more than five years:
Repayable by instalments:
Bank loans more 5 yr by instal
40,512
78,559
Page 19

The Loyola PrepAratory Sehool Trust
Notes to the Financial Statements- continued
for the Year Ended 31st August 2023
14.
Movement in funds
Net
movement
fin funds
At
3118123
At 119122
Unrestricted funds
General fiind
2,603,121
50.755
2,653,876
TOTAL FUTr4DS
2,603 121
2,653,876
Net movement in funds. included in thc above are as follows..
Incoming
resources
Resources
expended
Movement
in funds
Unrestrleted fund5
General fund
1,981,380 (1,930,625)
50,755
TOTAL FUNDS
1,981380
1,930.625)
50,755
Comparatives for movement in funds
Net
movement
in funds
At
3118122
At 119121
Unrestricted fund$
General fund
2,556,032
47,089
2.603,121
TOTAL FUNDS
2,556,032
47.089
2 603,121
Comparative net movement ill fvnds, included in the above are as follows:
Incoming
resources
Resources
expended
Movement
in funds
Unrestricted funds
General fund
1.964,659
(1,917,570)
47,089
TOTAL FUNDS
1,964.659
1,917,570
47,089
Page 20

The Loyola Preparatory Sehool Trust
Notes to the Financial Statements - Continued
for the Year Ended 31$t August 2023
14.
Lvlovetnent ill funds- continued
A cu￿ent year 12 months attd prior year 12 months Combined position is as follows..
Net
movement
in funds
At
3118123
At 119121
Unrestrieted funds
Genernl fi￿d
2.556,032
97,844
2,653,876
TOTAL FUNDS
2,556,032
2 653,876
A current year 12 months and prior year 12 months ¢ombined net movement in funds, included in the
above are as follows..
Incoming
resource$
Resources
expended
Movement
in funds
Unrestricted funds
General fund
3,946,039
(3,848,195)
97,844
TOTAL FUNDS
3 946 039
3,848,195)
97,844
15.
Related party disclosures
There were no related party transactions for the year ended 3 1st August 2023.
Page21

The Loyola PrepAratori' School Trust
Detailed Statement of Financial Activities
for the Year Ended 315t August 2023
2023
2022
Income and endowments
Other tradlng actAvftles
Fees receivable
Grant Encom¢
Commissions receivable
Homework classes & clubs
Non-refundable entrance fees
Other income
Before & after school club
Holiday Club
1,821.687
5,100
49
11,535
8,700
25,125
54,686
39,538
1.844,077
2,333
6,102
11,019
11,050
4,704
40,868
24,115
1.966,420
1,944,268
Investment income
Chariti¢g Trust Fund
Deposit account interest
12,598
102
1,021
31
12,700
1,052
Other income
Other illcomc
2260
19,339
Tot￿ incoming resources
l.981,380
1,964,659
Expenditllre
Chgritable activities
Teaching costs
AdministTation ¢osts
P￿miseS Costs
1,172,413
304,292
1,180,601
286,210
1,923,788
1,907.526
Support eosts
Other
Bank interest
6,837
Totsl regources expended
1,930,625
1,917,570
Net income
50,755
47.089
This page does noi fom part of the statutory finan¢ial st&temenrs
Page 22