OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-04-01-accounts

Report of the Chair of Warrington u3a to the 31[st] AGM, 4[th] June 2025

Our AGM this year takes place amidst two events which have influenced the contents of my report. It seems especially appropriate that we are meeting in National Volunteers Week which celebrates the contribution volunteers make to their community and accords with the ethos of the u3a. I would like to begin by thanking on your behalf all the group leaders and their helpers for all their hard work in organising our varied activities. My personal thanks are due to all the members of our Executive Committee who ensure that we operate in accordance with national u3a objectives and satisfy the Charities Commission’s requirements.

Our organisation could not function without the contribution made by the members who are willing to volunteer their time in this way and we especially thank those who have served the maximum time allowed in their role and are stepping down at this AGM. However, I am pleased to say that a number will still continue to help support our activities outside an elected role. Whilst membership of the u3a is not limited to those beyond official retirement age our members’ demographic is still largely reflective of this. Whilst it is understandably tempting to want to relinquish all the pressures of the workplace, for some, including myself, adjusting to the new reality can be difficult! Volunteering to help deliver our activities can act as a useful bridge and I would urge more of you to come forward in this way and also ensure the Warrington u3a we all value has a sustained future.

Our membership number has remained fairly constant at just over 1,000. However, this is largely because of renewals rather than an increase in new memberships. Recruitment seems largely to have resulted from recommendations from friends and family rather than from our website presence so I would ask you all to use your external networks to promote the benefits of joining our association as membership fees are our chief income source.

That brings me to the second event which has helped to shape my remarks as our AGM falls during the national commemoration of the ending of the Second World War which marked a period of global political and economic uncertainty. Sadly 2025 has also seen growing fears of a further world war as new political conflicts emerge, destabilising the world economy. Individually I am sure we have all experienced a variety of price rises and pressures on our budgets but the biggest threat to our u3a finances stem from the increased staffing and utility costs increasingly faced by our venues. Your committee has made every effort to avoid a further rise in our annual subscription. We have begun consolidating groups into fewer venues as this gives us greater bargaining power and I am pleased to say that our Accommodation officers have been able to negotiate mutually favourable terms to renew our agreement here at Winmarleigh House, fixed until June 2026.

However, as our 2024-25 financial year saw accommodation costs exceed the planned budget allowance by £3,549 we took the prudent step of projecting the 2025/2026 budget based on the current year’s subscription rate contrasted with an increased subscription rate of £45. This became especially crucial when one of our current venues announced without prior warning that their room hire would increase by 110% from April, which is clearly not tenable from September. Both Fairfield Old School and Alford Hall are also predicted to increase their rates from September by at least £5 per session but this could prove to be an underestimation if the national economy deteriorates further.

Page. 1

(report of the Chair continued)

Assuming our membership figures remain at 1,035 if we maintain the annual subscription at £40 our projections show a deficit for the 2025/2026 financial year of £4,997. As a charity we are not allowed to run at a loss and our remaining reserves would also be drained. If the annual subscription were raised to £45 there would be a modest surplus of £178 which can be increased if we all try to recruit more members and allow Gift Aid to be reclaimed on our subscriptions from the Government.

The Committee is therefore presenting to the AGM a recommendation to increase the 2025/2026 subscription rate to £45, with the option to pay in two instalments. We are not proposing any change to the cost of the Third Age Matters magazine (currently £5)

One additional financial pressure facing us was responding to the looming deadline for Microsoft to cease support for Windows 10 as our existing equipment could not be upgraded. However, I am pleased to report that this problem has now been resolved by a donation of five laptops from the Bury branch of DJH Accountants who were upgrading their hardware. We are very grateful to them for not only resolving our immediate issue but also providing extra equipment beyond what we could have hoped for through our own resources. It is increasingly obvious that more everyday services will be taken over by IT and our national u3a has recognised the problem of a growing digital divide experienced by many sectors of the community, including an older demographic. Your committee will be looking at how we can help support our membership with upcoming concerns.

As you will have heard from the u3a newsletters the national organisation is going through a period of internal restructure to ensure it can best serve its membership. New local representatives are being put in place and during the coming months we will doubtless hear more of how the organisation will evolve to respond to external challenges. Although the u3a does not take a political stance its nationwide support does give it an opportunity to contribute to the debate about issues of concern to our members. However, above all I am sure it will continue to provide the framework to allow us all to continue to “Live, Laugh, Learn” which is a mantra that I will also uphold during my tenure as your Chair.

Janice Hayes

Page. 2

Warrington U3A Charity Number: 1085069

INCOME & EXPENDITURE FOR THE YEAR ENDED ist April 2025 SOCIAL ACCOUNT

----- Start of picture text -----
|||||| |---|---|---|---|---| |EXPENDITURE|2023/2024|2024/2025| |Art for All|828.50|394.68|~| |Garden|Appreciation|8,893.40|7,244.24||¢| |Away Day|9,601.50|10,609.29||.“| |Stroller|883.50| |Social|2,677.55| |Other| |SUB|- TOTAL EXPENDITURE|22,884.45|18,248.21|°| |Excess of Income over Expenditure|1,835.05fC| |24,719.50|18,248.21)|

----- End of picture text -----

----- Start of picture text -----
|||||| |---|---|---|---|---| |iINcoME ——||__2023/2024|2024/2025| |Art for All|575.00|325.00|~| |Garden Appreciation|9,454.00|7,210.50| |Away Day|11,053.00|9,666.25||?| |Stroller|883.50| |Social|2,754.00| |Other| |SUB|- TOTAL INCOME|24,719.50|17,201.75| |Excess of Expenditure over Income|ft|1,046.46||| |Totauss|(es|—“—i‘“‘;SCSC*drCCC#84,719.50|18,248.21||| |INCOME__||2023/2024|2024/2025| |Members Subscription|36,498.00|40,855.00| |Magazine|subscriptions|570.00|520.00| |Magazine|refund|of prior year overcharge|753.12| |Gift Aid|Refund|5,105.76|6,088.26| |Group|Contributions|70.00|60.00| |Donations & Refunds|100.00| |Warrington|Charitable|Trust Grant|600.00| |Other|28.39|22.62| |SUB|- TOTAL INCOME|42,972.15|48,299.00||”| |Excess of Expenditure over Income|hl|ae v| |TOTAL|42,972.15|48,299.00|

----- End of picture text -----

MAIN ACCOUNT

----- Start of picture text -----
|||||| |---|---|---|---|---| |EXPENDITURE|2023/2024|2024/2025||| |Accommodation|32,968.98|39,879.20)| |Magazine|costs|1,449.50|425.60| |Reprographics|281.52|521.18)”| |Capitation|Fees Third Age Trust|4,240.00|4,236.00| |Purchase of Equipment|567.84|841.45]|“| |Laptop|purchased with WCT grant|599.00| |Administration,|Licences|450.72|415.54| |Speaker and Tutor Fees|1,295.50|905.00| |Other|901.27|900.34| |SUB|- TOTAL EXPENDITURE|42,754.33|48,124.31||’| |Excess of Income over Expenditure|217.82|174.69||“| |TOTAL|42,972.15|48,299.00|

----- End of picture text -----

DEPOSIT ACCOUNTS

----- Start of picture text -----
||||| |---|---|---|---| |EXPENDITURE|2023/2024|2024/2025| |SUB|- TOTAL EXPENDITURE|a)|ee)| |Excess of Income over Expenditure|147.62|360.06||,| |TOTAL|147.62|360.06| |GRAND TOTAL EXPENDITURE|65,638.78||—-66,372.52||/|

----- End of picture text -----

----- Start of picture text -----
Prepared by Deborah Taylor, Treasurer, Warrington U3A
emadeieteh Df.
Cie [nnn] [OL] LESa nme
----- End of picture text -----

----- Start of picture text -----
|||||| |---|---|---|---|---| |INCOME|==~=———.|______i|—— 2023/2024|2024/2025| |SUB|- TOTAL INCOME|147.62|360.06| |Excess of Expenditure over Income|a| |TOTAL|147.62|360.06|[|]|-| |GRAND TOTAL INCOME|67,839.27|65,860.81||

----- End of picture text -----

Audited By Pauline Thompson, Hon Auditor swab gees bo Ree See ee

Warrington U3A Charity Number: 1085069

BALANCE SHEET FOR THE YEAR ENDED 1st April 2025

----- Start of picture text -----
||||||| |---|---|---|---|---|---| |P||2023/2024|2024/2025| |Bank| |Co-Operative|Social Account| |Co-Op|Bank Account|- Social Account|11,393.77|/| |Sub Total|||12,440.23 ||11,393.77||7| |Co-Operative Main Account| |Co-Op|Bank Account|- Main Account|1,634.97|3,809.66||”| |Sub Total|1,634.97|3,809.66| |Co-Operative|Deposit Account| |Co-Op Bank Account - Deposit Account|26,600.00|24,957.85||”| |26,600.00|24,957.85| |Santander Savings Account| |Santander Savings Account|208.72| |Sub Total|208.72| 20.93|| |TOTAL NET ASSETS|40,883.92|40,372.21}|“|

----- End of picture text -----

----- Start of picture text -----
|||||||| |---|---|---|---|---|---|---| |2023/2024|2024/2025| |Accumulated|Surplus| |Co-Operative Social Account| |Surplus B/ Fwd - Social Account|10,605.18|12,440.23| |Add|Surplus/(Deficit) for the Year|1,835.05|(1,046.46)| |Sub Total|||12,440.23 ||11,393.77||”| |Co-Operative Main Account| |Surplus B/ Fwd|- Main Account|23,517.15|1,634.97||”| |Net|transfer from|/(to)|Santander|a/c|4,500.00| |Net transfer from /(to) Co-Op|Deposit|a/c|(26,600.00)|2,000.00||°| |Add|Surplus/(Deficit)|for the Year|217.82|174.69|[|]|[.]| |Sub Total|1,634.97|3,809.66||.| |Co-Operative|Deposit Account| |Surplus|B/ Fwd|- Deposit Account|0.00|26,600.00| |Net transfer from|/(to) Co-Op|Main a/c|26,600.00|(2,000.00)| |Add|Surplus/ (Deficit) for the Year|357.85||-| |Sub Total|26,600.00|24,957.85|{¢| |Santander Savings Account| |Surplus|B/ Fwd|- Santander Account|4,561.10|208.72| |Net Transfer from / (to) Co op|Main Account|(4,500.00)|0.00| ||Add|Surplus/|(Deficit) for the Year|147.62|2.21| |‘Sub Total|208.72 —=—-210.93]-| |ACCUMULATED SURPLUS|40,883.92|40,372.21|

----- End of picture text -----

Prepared by Deborah Taylor, Treasurer, Warrington U3A

Audited By Pauline Thompson, Hon Auditor

vee Welerte kh (Ce, susfsseseussssessussecsseeseseeucensenees pated Bk BS pe

----- Start of picture text -----
Signed....desrereeceh [or] a)A
Oe nn Soll oka
----- End of picture text -----

vN ‘ ia} CHARITY COMMISSION | Independent examiner's report

Section A

Independent Examiner’s Report

----- Start of picture text -----
Report to the trustees/
members of | he Warrington U3A
On accounts for the year | 01.04.25
ended
Set out on pages | 3 &4
----- End of picture text -----

----- Start of picture text -----
Charity no | 1085069
(if any)
|
----- End of picture text -----

| report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended 01/04/2025.

Responsibilities and As the charity trustees, you are responsible for the preparation of the basis of report accounts in accordance with the Charities Act 2011 (“the Act”).

| report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, | have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

| have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

----- Start of picture text -----
* Please delete the words in the brackets if they do not apply.
f
Name: | Pauline M Thompson
Relevant professional | 4erizeo Rip CLE GAL
qualification(s) or body
(if any):
----- End of picture text -----

----- Start of picture text -----
Address: | 9 Coverdale Close
----- End of picture text -----

Great Sankey

Warrington WA5 3DH

Section B

Disclosure

Only complete if the examiner needs to highlight matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners).

Give here details of any items that the examiner wishes to disclose.