THE LIGHT PROJECT
ANNUAL REPORT AND FINANCIAL STATEMENTS
for the year ended 31st August 2020
Charity Number 1084941
Training, equipping, and connecting pioneers and evangelists to go and make countless followers of Jesus The Light College and Collective is the working name for The Light Project, Abbey House, Abbey Green, Chester, CH1 2JH T: 01244 400221 E: office@lightcollege.ac.uk W: www.lightcollege.ac.uk Registered charity (England & Wales) no: 1084941
The Light Project
CONTENTS
Charity information ............................................................................................................................................. 3 Trustees Annual Report - Year Ended 31st August 2020 .................................................................................... 4 Statement of Trustees’ Responsibilities ............................................................................................................ 10 Independent Examiner’s Report to the Trustees of The Light Project .............................................................. 11 Statement of Financial Activities - Year Ended 31[st] August 2020 ...................................................................... 12 Balance Sheet at 31[st] August 2020 .................................................................................................................... 13 Notes to the Financial Statements – Year ended 31[st] August 2020 .................................................................. 14
Page 2 of 18
Annual Report and Financial Statements - year ended 31[st] August 2020
The Light Project
Charity information
Registered charity name
The Light Project
Registered working name
The Light College and Collective
Address
Abbey House Abbey Green CHESTER CH1 2JH
Contact Information
Telephone: 01244 400221 Email: office@lightcollege.ac.uk Website: www.lightcollege.ac.uk
Charity number
1084941
Trustees
Reverend P Jump Reverend A Glover S Hatton D Chirgwin R Askey
Independent examiners
McLintocks (NW) Limited Chartered Accountants 2 Hilliards Court Chester Business Park Chester Cheshire CH4 9PX
Page 3 of 18
Annual Report and Financial Statements - year ended 31[st] August 2020
The Light Project
Trustees Annual Report - Year Ended 31st August 2020
The trustees present their report and the independently examined financial statements of the charity for the year ended 31st August 2020.The financial statements have been prepared in accordance with the accounting policies set out in the notes to the accounts and comply with the charity’s governing document, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland effective 1[st] January 2019.
The Trustees
The trustees who served the charity during the year were as follows:
Reverend P Jump Reverend A Glover S Hatton D Chirgwin R Askey
Structure, Governance and Management
The Light Project is constituted as a charitable trust registered with the Charity Commission under charity number 1084941. It is governed by an original trust deed dated 21st June 2000
The charity trustees are responsible for the general control and management of the charity. The trustees give their time freely and receive no remuneration or other financial benefits.
The existing trustees are responsible for the recruitment of new trustees as and when the need arises for specific skills, experience and knowledge within the trustee body. Before appointment the trustees ensure that a prospective trustee understands the responsibilities they are taking on and can be relied on to carry them out responsibly. References are taken and the prospective trustee is invited to attend a trustee meeting and to meet with key members of staff.
On appointment, new trustees sign a model trustee eligibility and responsibility declaration and declaration of interest form. During the induction process, the new trustee is sent a copy of the governing trust deed, a copy of the Charity Commission’s guidance ‘The essential trustee: what you need to know, what you need to do’, a copy of the latest Annual Report and Financial Statements and a copy of our safeguarding policy and other relevant policies. The trust is currently actively looking to recruit new trustees to broaden the range of skills available to the college.
Objectives and Activities
The purpose of the Charity is advancing the Christian religion in the area of benefit. Each year the trustees review our objectives and activities to ensure they continue to reflect our aims. In carrying out this review the trustees have considered the Charity Commission’s general guidance on public benefit and in particular its supplementary guidance on the advancement of religion for the public benefit.
During 2020 The Light Project underwent a rebranding with a new logo and a new working name of The Light College and Collective. This name more accurately reflects the activities of the charity and the increased emphasis on training, equipping and connecting pioneers and evangelists to go and make countless followers of Jesus.
Achievements and Performance
Developments
2019 has been the first year that the Bachelor of Arts (BA) level 6 course has been delivered and it has been a successful start with several students undertaking the new course. As with all new developments, the BA was reviewed throughout the course of the year and adjustments made.
Page 4 of 18
Annual Report and Financial Statements - year ended 31[st] August 2020
The Light Project
In addition to the new BA level 6, in 2020, we have developed and validated a new course: The Professional Certificate in Pioneer Chaplaincy and Mission. This new course is a cutting-edge certificate, and the first of its kind, in the country. The course accepted students from September 2020, and it will be possible for students to graduate from the new course into the existing FDA, which means it is a new path for recruitment. Chaplaincies have mushroomed in the past 10 years and now form a key part of the missional arm of the church. Despite this, there have been few courses training chaplains outside of the traditional chaplaincy courses offered in Cardiff and York. In doing this, The Light College are pushing forward the missional capability of the church and training and equipping pioneers.
Academic Courses
The Light College is currently delivering a Foundation degree of Arts and a Bachelor of Arts in ‘Theology, Mission and Evangelism’. These courses have historically been delivered through a blend of online learning and residential teaching. As the pandemic arrived, HE moved to online delivery of university courses. As The Light College already has experience of this kind of delivery, the courses have moved over relatively well, and the charity has been robust in its ability to shift with the challenges.
External Training & Resourcing
Light College staff have been actively delivering theological and missiological training with the Diocese of Chester. This enables staff to retain links to key stakeholders and deliver the practical training we have developed elsewhere.
Research & Publishing
Over the past few years, The Light College has sponsored Doctoral research by a staff member with The University of Chester. This research is entitled ‘Finding Faith in the 21[st] century’ and seeks to understand the processes by which non-churched people are finding faith.
The field work is now complete, and the research is in the analysis stage. The research is due to be written up and reviewed in 2022 before being presented through a conferences and publications.
Staff at the college have been active in publishing articles and several academic pieces are in preparation for review and publishing.
The Light College is starting to consider questions around developing a journal of mission, evangelism and pioneering.
The Collective
The Light Collective was launched in 2018 as a co-operative community for pioneers and evangelists. It was created with a vision to resource and connect current and former students of The Light College, as well as individuals and groups who share a similar vision to ‘make countless followers’ of Jesus. Primarily, it was (and is) intended to be a community which shares stories, ideas,
encouragement, and resources in relation to mission and evangelism. By summer 2020 it had 35 members (we now have 60 official members), including 3 group members (The Light Community in Chester, Lighthouse Café and Arts Centre near Cambridge and Shepherds Stream Prayer Retreat in Wales), all engaged in pioneering mission and evangelism. An active private Facebook group became more established where people could share freely about what they’re involved in.
The advent of lockdown early in 2020 afforded the opportunity for us to meet online to pray and hear teaching, and in February and March we held an online ‘#BeTheLight’ campaign to help people to bring hope into the difficult circumstances arising from COVID.
As the ‘practical arm’ of our organisation, the Collective has enabled (and continues to enable) pioneers and evangelists to connect and share ideas which facilitate creative sharing of the Gospel.
Page 5 of 18
Annual Report and Financial Statements - year ended 31[st] August 2020
The Light Project
Chester Light Community
Some students have historically been on placement with The Light Community in Chester. In collaboration with local churches and the diocese of Chester, this group of students will move to form part of a new Fresh Expression of church in Chester called The Net from 2021. It will give our students a new experience of not only missional community, but the added aspect of pioneering new forms of church.
Lighthouse Cafe
In February 2020 the activities of the Lighthouse Café were transferred to the Mrs Anne Dutton Trust so that the café could be run locally and yet remain as part of The Light Collective. Soon after, the café needed to close due to the pandemic but will seek to open again to serve the village of Great Gransden. Prior to closing, numbers to the café were growing and people were starting to engage with our Tuesday at 2, a short time of mediation and prayer.
Sadly, in August one of our key volunteers Richard Sewell died. Not only did we lose a good friend and the best washer upper in the café, but the Chairperson of the Mrs Anne Dutton Trust. We wanted to make special mention of him as he was
a friend and support to The Light College and Collective and his hard work has ensured that the café is now in safe hands under the local trust.
One of the highlights for us in 2019 was the Christmas concert with Nigel Cameron and Julie Cameron-Hall with beautiful renditions of well-known Carols and songs as well as a winsome presentation of the reason for the season.
Baptist Leadership Training
This year we worked hard towards our first year to pilot in partnership with Northern Baptist College a route to train Baptist ministers with a call to pioneer. We were pleased to work in partnership to appoint Dr Revd Robert Beamish as our Hub Tutor employed by Northern Baptist College from September 2020. We hope to have a cohort of students joining us for this initiative partnership where students may engage in Practical Theology with us and Baptist Leadership Training with Northern alongside the Hub Tutor.
Mission and Evangelism
We recognise that much of our evangelism happens through our students, and our residential weekends offer a great opportunity to participate in mission together. Prior to the first lockdown, this would involve many of our students going out onto the streets of Birmingham (where we gathered for residentials during much of 2019-20) to creatively engage with locals. This included (for example) doing giveaways, offering to pray for people or giving ‘free hugs’, all as means of actively demonstrating the Good News of Jesus and the love of God in practical ways. During lockdown, students were given evangelism tasks to do while at home for our ‘virtual residentials’, blessing their local neighbourhoods in
Page 6 of 18
Annual Report and Financial Statements - year ended 31[st] August 2020
The Light Project
various ways.
One of the principal ways that we, as both staff and students, seek to convey the Christian message, and bring people into contact with God, is though art. This has been through creating art installations both in the public square and at churches, and our street evangelism often involved prophetic art and painting. Chris, one of our Co-Principals, regularly painted on the streets as a way to creatively engage with passers-by.
The Light Community in Chester, during 2019-20, spent much of their time out and about in the city experimenting with ways to engage others and share their faith. Placement students with the community would often be set a small budget to plan and carry out some creative form of outreach, enabling them both to develop in creativity and to grow in leadership of others in mission and evangelism. Often this resulted in some really wonderful conversations with locals about life and faith, and many of the experiments yielded evangelistic activities which worked really well and could readily be adapted for other contexts and used again.
Financial Review
The Statement of Financial Activities is set out on page 12. The charity’s income for the financial year to 31[st] August 2020 across all funds was £258,917 and expenditure was £225,710 resulting in a surplus of £33,207. This contrasts with the small deficit of £178 in the previous year. The main reason for this turnaround was the growth in student numbers, both those starting the FdA and a number of former students returning for the level 6 BA. Degree fee income increased by £67,822 to £183,314.
Grant income also increased, by almost £5,000, to £25,000 with a £10,000 grant from The Lady Hewley Trust for the final BA development and also towards establishing Baptist leadership training, £10,000 from Baptist Insurance for further development of The Light College and a further £5,000 from Baptist Insurance for bursaries for self-funded students who may not otherwise be able to afford the fees. The BA Development fund is now closed and there is only £65 left in the Bursary fund after transferring out the bursaries awarded in the year to 31[st] August 2020. It is hoped additional fundraising for the Bursary fund will be possible in the future.
Donations and associated gift aid have continued to decline, with donations, including fundraising, down £10,319 to £29,543. The Light College and Collective remain very grateful for their many faithful and generous regular standing order donors and the decline in regular standing order income was planned for and built into the budget and the fiveyear plan. However, the fundraising element of voluntary income included in donations was very low at £600 against a budget of £5,000. With the London Marathon and other fundraising activities postponed due to Coronavirus it is hoped fundraising efforts in 2021 will be more successful. Regular standing orders are so far holding steady in 2021.
Page 7 of 18
Annual Report and Financial Statements - year ended 31[st] August 2020
The Light Project
At the time of writing this report, the recruitment for the year to 31[st] August 2021 is finalized and shown in the table below. Please note this will differ to actual students registered on the course, and 2021 income is not all guaranteed, due to deferrals, suspended studies etc. but does show the financial impact of the growth in student numbers:
| Student numbers | Student numbers | and fee income based on feepaying students | and fee income based on feepaying students | and fee income based on feepaying students | and fee income based on feepaying students | ||
|---|---|---|---|---|---|---|---|
| Year ended | Full time students |
Part time students |
Pioneer Chaplaincy |
Total students |
Bursaries given £ |
Net fee income £ |
|
| 31stAugust 2015 | 9 | 13 | __ | 22 | 2,300 | 81,495 | |
| 31stAugust 2016 | 7 | 12 | __ | 19 | 1,400 | 81,059 | |
| 31stAugust 2017 | 11 | 16 | __ | 27 | 7,125 | 106,795 | |
| 31stAugust 2018 | 10 | 15 | __ | 25 | 4,280 | 99,771 | |
| 31stAugust 2019 | 10 | 21 | __ | 31 | 10,935 | 115,493 | |
| 31stAugust 2020 | 18 | 25 | __ | 43 | 5,185 | 183,314 | |
| 31stAugust 2021 | 14 | 28 | 3 | 45 | 8,234 | 177,754 |
Overall expenditure increased by £20,115 to £225,710. A breakdown of costs is given in note 3b, but the main increase was in salary and related costs which increased £15,463. The reasons for this were increased lecturers needed for delivery of the level 6, increased hours of some existing staff due to more students and also due to a salary review which resulted in pay increases being awarded to all staff from February 2020. For most staff, including the directors, this was the first pay increase in a number of years and a gradual increase of salaries has been built into the five year plan to try to bring them more into line with similar roles in similar charitable organisations.
Degree direct costs increased by only £3,262 (excluding salary costs). As the last 3 residential weekends had to be held via “Zoom” rather than at a residential setting, this reduced costs for this year and also for most of 2021.
The transfer of the activities of the Great Gransden Lighthouse Café to The Anne Dutton Trust was agreed by the trustees with effect from 6[th] February 2020. The direct café expenses and the income from the café operated through a separate Nat West bank account and ownership of this account was passed to The Anne Dutton Trust. The coffee machine and other fixed assets were transferred at net book value. This resulted in £5,843 of assets being transferred out of The Light College and Collective and is included in charitable donations in the financial statements. The Lighthouse café fund still receives restricted donations for Chris Duffett’s time at the café. These continue to be paid into the main Barclays current account. The 2 charities have no trustees in common, the income from the café is less than £10,000pa and the objectives of the 2 charities of advancement of the Christian religion are closely aligned.
The balance sheet on page 13 shows total reserves of £42,936 with cash at bank and in hand of £49,597, an increase of £23,096 from last year.
The following funds were operated during the year:
General Fund : all unrestricted donations and other income plus expenditure not directly attributable to a specific activity are included in the unrestricted General Fund.
The Light College (formerly called the FdA) : this is an unrestricted designated fund, and was set up for budgeting and management reporting purposes for the income and expenditure directly associated with the delivery of the college’s Degree. It also includes the income and expenditure associated with the Pioneer Chaplaincy qualification.
Network Fund : this is a restricted fund and was set up as Chris Duffett receives grants and donations which are restricted to funding his work specifically.
Drop In Fund: this is a restricted fund and was set up as the Garden Lane Drop In received grants and donations that were restricted to funding this project.
Lighthouse Café Fund: this is a restricted fund for the running and development of a community café and arts venue in the village of Great Gransden near Cambridge. During 2020 the separate bank account and fixed assets from this fund
Page 8 of 18
Annual Report and Financial Statements - year ended 31[st] August 2020
The Light Project
were transferred into the Mrs Anne Dutton Trust. This fund continues for the donations received to finance Chris Duffett’s time with the Lighthouse Café.
Chester Light Community Fund: this is a restricted fund for the development of the Chester Light Project hub and mission and evangelism in Chester.
BA Development Fund: this is a restricted fund for the development of the BA (Hons) in Theology, Mission and Evangelism. This fund is now closed.
Bursary Fund: this is a restricted fund for the granting of bursaries to self-funded students who would otherwise not be able to afford the tuition fee. Donations have been received for this purpose and transferred into the Light College fund to the maximum of bursaries granted in the year.
Light Collective Fund: this is a new unrestricted fund and was set up for budgeting and management reporting purposes for the subscription and other income and the expenditure directly associated with The Light Collective .
Risk Management
The trustees recognise their responsibility with regard to risk management. The risks to which the trust may be exposed have been identified and documented in a risk register together with appropriate mitigation and control procedures. The risk register is monitored and updated regularly and reviewed by the trustees on an annual basis.
Reserves Policy
The Light College and Collective only holds reserves in restricted funds that are the unspent portion of restricted grants and donations. It is not the policy to build reserves up in restricted funds but to spend them in accordance with the restrictions placed upon them. Restricted reserves at 31[st] August 2020 were £2,577
The trustees have continued their aim of building up reserves in unrestricted funds. The purpose of these reserves is to enable the charity to operate day to day without cash flow problems and to ensure there would be enough in the General Fund to meet any likely outstanding commitments if they are obliged to close the charity. The Reserve Policy is reviewed annually as part of the budget making process, as are the risks of closure and associated costs. Unrestricted reserves at 31[st] August 2020 were £40,359. At just over 2 months of total annual expenditure these are considered adequate but not excessive.
.
Going concern
The trustees recognize the risks associated with dependence for such a significant part of the charity’s income on student numbers and the effect a decrease in numbers has on the ability of the charity to continue. In line with many other charities and the current economic climate, it is also increasingly difficult to maintain donations income and to secure grants, especially for core costs. As outlined in the Financial Review, recruitment in the year to 31[st] August 2020 was very good and the range of courses has expanded to include a BA and, starting in September 2020, a Professional Certificate in Pioneer Chaplaincy and Mission. However, recruitment for 2020/21 was lower than budgeted due to the coronavirus pandemic and this will have an effect on income over the next 3 years. The surplus generated in the year ended 31[st] August 2020 is providing a much-needed breathing space for the College to concentrate on online marketing and the refinement of the online delivery of the courses.
Investment Policy
The charity has no long-term investments. Cash reserves are held in deposit accounts when possible, but rates of interest remain low.
Signed on behalf of the trustees
Andy Glover Chair of the Trustees
25[th] March 2020
Page 9 of 18
Annual Report and Financial Statements - year ended 31[st] August 2020
The Light Project
Statement of Trustees’ Responsibilities
The charity trustees are responsible for preparing a trustees’ annual report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England and Wales requires the charity trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, of the charity for that period. In preparing the financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently,
-
observe the methods and principles in the applicable Charities SORP,
-
make judgements and estimates that are reasonable and prudent,
-
state whether applicable accounting standards have been followed, subject to any material departures that must be disclosed and explained in the financial statements, and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the Trust deed. They are also responsible for safeguarding the assets of the charity and taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees are responsible for the maintenance and integrity of the charity and financial information included on the charity’s website in accordance with legislation in the United Kingdom governing the preparation and dissemination of financial statements.
Approved by the trustees on 25[th] March 2020 and signed on their behalf by:
Andy Glover Chair of the Trustees
Page 10 of 18
Annual Report and Financial Statements - year ended 31[st] August 2020
The Light Project
INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF THE LIGHT PROJECT FOR THE YEAR ENDED 31 AUGUST 2020
I report to the trustees on my examination of the accounts of the charity for the year ended 31[st] August 2020, which are set out on pages 12 to 18.
Responsibilities and basis of report
As the charity trustees, you are responsible for the preparation of the accounts in accordance with the Charities Act 2011 (“the Act”).
I report in respect of my examination of the Charity’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner’s statement
The charity’s gross income exceeded £250,000 and I am qualified to undertake the examination by being a qualified member of the Institute of Chartered Accountants in England and Wales.
I have completed my examination. I can confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe in, any material respect:
-
the accounting records were not kept in accordance with section 130 of the Charities Act; or
-
the accounts did not accord with the accounting records; or
-
the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Michael Caputo FCA McLintocks (NW) Limited Chartered Accountants 2 Hilliards Court Chester Business Park CHESTER CH4 9PX
26/03/2021 Date _____
Page 11 of 18
Annual Report and Financial Statements - year ended 31[st] August 2020
The Light Project
Statement of Financial Activities - Year Ended 31[st] August 2020
| Notes | Unrestricted Funds £ Restricted Funds £ Total Funds £ Total 2019 £ |
|---|---|
| Income and endowments from: Donations and legacies 2a Income from charitable activities 2b Other trading activities 2c Investments – bank interest Total income Expenditure on: Raising funds 3a Expenditure on charitable activities 3b Total expenditure Net income / (expenditure)before transfers Transfers Gross transfers between funds - in Gross transfers between funds - out Other recognised gains / losses Net movement in funds 10 Reconciliation of funds Total funds brought forward at 1stSeptember 2019 Total funds carried forward |
53,134 17,377 70,511 82,117 185,857 1,840 187,697 120,734 522 175 697 2,532 12 __ 12 34 |
| 239,525 19,392 258,917 205,417 870 250 1,120 745 194,624 29,966 224,590 204,850 |
|
| 195,494 30216 225,710 205,595 |
|
| 44,031 (10,824) 33,207 (178) 8,155 15,478 23,633 24,540 (18,448) (5,185) (23,633) (24,540) |
|
| 33,738 (531) 33,207 (178) |
|
| 6,621 3,108 9,729 9,907 |
|
| 40,359 2,577 42,936 9,729 |
The Statement of Financial Activities includes all gains and losses in the year and therefore a statement of total recognised gains and losses has not been prepared.
Page 12 of 18
Annual Report and Financial Statements - year ended 31[st] August 2020
The Light Project
Balance Sheet at 31[st] August 2020
| Notes | Unrestricted Funds £ Restricted Funds £ Total Funds £ Total 2019 £ |
|---|---|
| Fixed Assets Equipment 7 Current assets Debtors 8 Cash at bank and in hand Liabilities Creditors: Amounts falling due in one year 9 Net current assets less current liabilities Total net assets less liabilities Represented by Unrestricted:General fund The Light College Restricted: Network Fund Chester Light Community Drop-In Fund BA Development Fund Light House Café Fund Bursary Fund Total funds of the charity 10 |
__ 1,537 |
| 3,146 1,667 4,813 1,036 47,887 1,710 49,597 26,501 |
|
| 51,033 3,377 54,410 27,537 10,674 800 11,474 19,345 |
|
| 10,674 800 11,474 19,345 |
|
| 40,359 2,577 42,936 8,192 |
|
| 40,359 2,577 42,936 9,729 |
|
| 18,335 18,335 10,054 22,024 22,024 (3,433) 1,023 1,023 418 418 418 (2,990) 1,071 1,071 5,680 65 65 __ |
|
| 40,359 2,577 42,936 9,729 |
The financial statements were approved by the trustees on 25[th] March 2021.
Signed on behalf of the Trust by:
Andy Glover (Chair of the trustees)
Page 13 of 18
Annual Report and Financial Statements - year ended 31[st] August 2020
The Light Project
Notes to the accounts
1. Accounting policies
The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are as follows:
a) Basis of preparation
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
The Trust meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s).
b) Preparation of the accounts is on a going concern basis:
The charity made a surplus in the year with strong recruitment and closing cash of £49,597. The charity has a plan to weather the coronavirus storm and sufficient reserves to deliver the degree.
c) Income
Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the item(s) of income have been met, it is probable that the income will be received and the amount can be measured reliably.
Donations and grants are recognised when received by or on the behalf of the charity.
Income tax recoverable (Gift Aid) is accounted for once the donation to which it relates has been received by the charity.
Income from government and other grants, whether ‘capital’ grants or ‘revenue’ grants is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.
d) Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the Bank.
e) Fund accounting
Unrestricted funds are available to spend on activities that further any of the purposes of charity. Designated funds are unrestricted funds of the charity which the trustees have decided at their discretion to set aside to use for a specific purpose or for budgeting and reporting accuracy. Restricted funds are donations which the donor, or grant maker, has specified are to be solely used for particular areas of the charity’s activities
f) Expenditure and irrecoverable VAT
Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. The charity is not registered for VAT and all VAT is charged as a cost against the activity for which the expenditure was incurred.
g) Allocation of support costs
Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Support costs include administration and other office costs, and governance costs. The bases on which support and other overhead costs have been apportioned are set out in note 6.
h) Tangible fixed assets and depreciation
Tangible assets costing more than £1,000 are included at cost less depreciation and impairment. Depreciation has been computed to write off the cost of tangible fixed assets over their expected useful lives as follows: Equipment – 4 years on a straight-line basis with a full charge in year of purchase and none in the year of disposal.
i) Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
j) Cash at bank and in hand
Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
k) Creditors and provisions
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured
Page 14 of 18
Annual Report and Financial Statements - year ended 31[st] August 2020
The Light Project
or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
Fund accounting
General Fund : all unrestricted donations and other income plus expenditure not directly attributable to a specific activity are included in the unrestricted General Fund.
At the start of the year, and during the year when needed, a number of other funds were set up. Income and direct expenses, including the apportionment of salary and related costs of project workers, are now also accounted for within the following funds:
The Light College (formerly called Foundation Degree Arts) : this is an unrestricted fund, and was set up for budgeting and management reporting purposes for the income and expenditure directly associated with the delivery of the Foundation and Bachelor of Arts Degrees with University of Chester.
Light Collective Fund: this is an unrestricted fund and was set up for budgeting and management reporting purposes for the subscription and other income and the expenditure directly associated with The Light Collective.
Network Fund : this is a restricted fund and was set up as Chris Duffett received grants and donations which are restricted to funding his work specifically. Chris’s teaching and training income and related expenditure is also allocated to this fund.
Drop In Fund: this is a restricted fund and was set up as the Garden Lane Drop In received grants and donations that were restricted to funding this project. Plans to use up the balance of this fund were put on hold due to coronavirus.
Light House Café Fund: this is a restricted fund for the running and development of a community café and arts venue in the village of Great Gransden near Cambridge.
Chester Light Community Fund: this is a restricted fund for the development of the Chester Light Project hub and mission and evangelism in Chester
BA Development Fund: this is a restricted fund for the development of the BA (Hons) in Theology, Mission and Evangelism. This fund is now closed.
Bursary Fund: this is a restricted fund for the granting of bursaries to self-funded students who would otherwise not be able to afford the tuition fee. Donations have been received for this purpose and transferred into the FdA fund to the maximum of bursaries granted in the year.
2a Donation and legacies
| Donations Gift aid Grants for activities Other voluntary income Total donations and legacies |
Unrestricted Restricted 2020 2019 £ £ £ £ 24,413 5,130 29,543 39,862 4,611 417 5,028 6,644 17,010 7,990 25,000 20,517 7,100 3,840 10,940 15,094 |
|---|---|
| 53,134 17,377 70,511 82,117 |
2b Income from charitable activities
| Course fees Placement churches Collective subscriptions Training and speaking Total income from charitable activities |
Unrestricted Restricted 2020 2019 £ £ £ £ 183,314 183,314 115,492 __ 2,400 720 720 812 1,823 1,840 3,663 2,030 185,857 1,840 187,697 120,734 |
|---|---|
Page 15 of 18
Annual Report and Financial Statements - year ended 31[st] August 2020
The Light Project
2c Other trading activities
| 2c Other trading activities | |
|---|---|
| Sale of hoodies Other activities for raising funds Total other trading activities 3a Raising funds Supporter relations costs Other fundraising costs 3b Charitable Activities People (salaries etc.) Premises Office Equipment and IT Insurance and support Publicity and marketing Degree direct costs Full time placement direct costs Drop In direct costs Great Gransden Light House Café The Collective direct costs Community Garden direct costs Other Evangelism and Teaching costs Charitable donations Conferences Depreciation Trustee meeting expenses Accountancy and governance (note 5) Total |
Unrestricted Restricted 2020 2019 £ £ £ £ 512 512 370 10 175 185 2,162 |
| 522 175 697 2,532 |
|
| Unrestricted Restricted 2020 2019 £ £ £ £ __ 4 870 250 1,120 741 |
|
| 870 250 1,120 745 |
|
| Unrestricted Restricted 2020 2019 £ £ £ £ 108,280 18,767 127,047 111,584 14,215 14,215 14,375 2,390 857 3,247 3,257 1,418 1,418 1,283 1,866 1,866 2,012 5,273 5,273 2,490 59,028 59,028 55,766 1,407 1,407 2,209 2,870 2,870 6,084 75 75 917 509 851 22 873 742 6,043 6,043 1,359 92 92 572 513 26 26 18 1,110 __ 1,110 1,160 |
|
| 194,624 29,966 224,590 204,850 |
4. Staff Costs
| Staff costs comprise: Wages and salaries Social security costs Pension costs |
2020 2019 £ £ 116,561 102,365 3,204 2,829 3,327 2,375 |
|---|---|
| 123,092 107,569 |
Page 16 of 18
Annual Report and Financial Statements - year ended 31[st] August 2020
The Light Project
| Average number of employees in the year: Directors National Evangelist Support and Administration |
2 (FTE 1.6) 2 (FTE 1.4) 1 (FTE 0.7) 1 (FTE 0.8) 8 (FTE 2.5) 6 (FTE 2.1) |
|---|---|
| 11 (FTE 4.8) 9 (FTE 4.3) |
No employees receive emoluments in excess of £60,000.
As the charity is small and only employs 9 people, most employees can be viewed as “key” so no separate disclosure has been made of the total remuneration paid to key management personnel.
5 . Accountancy and Governance Costs
| .Accountancy and Governance Costs | |
|---|---|
| Accountants' remuneration for Independent Examination Trustee Meeting Secretary and GDPR training Total |
2020 2019 £ £ 960 960 150 200 |
| 1,110 1,160 |
Trustees are reimbursed for their expenses which are necessarily incurred in attending meetings and in performing their duties as Trustees. Trustee benefits: none
6. Support costs
Over 62 % of total costs in the year ended 31[st] August 2020 (61% in 2019) relate to people and premises:
-
Salary costs are allocated directly to the fund to which they relate based on the proportion of hours worked.
-
Premises costs, including utilities, relate to Abbey House and are now all allocated to The Light College.
Where possible all other costs have been allocated directly to the fund or activity for which they were incurred. Support costs left unallocated are accountancy and governance costs, professional fees and general fundraising which were all taken against the General Fund.
7. Fixed Assets
| Cost at 1stSeptember 2019 Additions Disposals Cost at 31stAugust 2020 Depreciation at 1stSeptember 2019 Charge for the year Disposals Depreciation at 31stAugust 2020 Net book value at 31stAugust 2019 Net book value at 31st August 2020 8. Debtors Sundry debtors Director expenses float Gift aid Mentoring and teaching Total |
Equipment £ Total £ 2,050 2,050 (2,050) (2,050) |
|
|---|---|---|
| 513 513 (513) (513) |
||
| 1,537 1,537 |
||
| 2020 2019 £ £ 1,551 100 100 312 936 2,850 4,813 1,036 |
Page 17 of 18
Annual Report and Financial Statements - year ended 31[st] August 2020
The Light Project
9. Creditors
| 9. Creditors | |
|---|---|
| Amounts falling due within one year Sundry Creditors and accruals University of Chester for BA validation Wallis House for degree residential weekend Tax and National Insurance Total |
2020 2019 £ £ 6,382 5,326 12,990 3,919 1,173 1,029 |
| 11,474 19,345 |
10. Fund movement by type
| Unrestricted General Fund Unrestricted The Light College Fund Unrestricted Light Collective Fund Restricted Network Fund Restricted Drop-In Fund Restricted Chester Fund Restricted BA Development Fund Restricted Bursary Fund Restricted Light House Café Fund |
Opening £ Incoming £ (Outgoing) £ Transfers £ Closing £ 10,054 28,535 (1,806) (18,448) 18,335 (3,433) 210,269 (189,997) 5,185 22,024 720 (3,690) 2,970 3,335 (2,312) 1,023 418 418 263 (15,741) 15,478 (2,990) 2,990 5,250 (5,185) 65 5,680 7,555 (12,164) __ 1,071 |
|---|---|
| 9,729 258,917 (225,710) __ 42,936 |
Transfers from unrestricted funds are made into restricted funds to cover deficits made in the year. Transfers out of restricted funds to the unrestricted General Fund are made from grants and donations where an overhead amount or contribution to core costs has been agreed.
11. Related Party Transactions
| 1. Related Party Transactions | ||
|---|---|---|
| 2020 | 2019 | |
| £ | £ | |
| Payments by Chester Software Ltd for use of a room in Abbey House e | 3,800 | 3,600 |
| Employment of Tonya Chirgwin as Supporter Relations Co-ordinator | 1,908 | 1,813 |
David Chirgwin, a trustee, is the sole director of Chester Software Ltd. The contribution asked by The Light Project for Chester Software Ltd.’s use of room as an office, was based on the size of the room and the contribution paid by another, non-related, organization.
Tonya has been employed part time by The Light Project since September 2016. Her remuneration is in line with The Light Project salary scale used for all employees.
Page 18 of 18
Annual Report and Financial Statements - year ended 31[st] August 2020