OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-07-31-accounts

1509 Group

Annual Report & Financial Statements

For the Year Ended

31 July 2021

Charity Number 1084866 Company Number 4104101

Contents Page
Reference and Administrative Details 1‐2
Directors’ Report 3‐6
Statement of Directors’ Responsibilities 6
The Values and Aims of the School 7‐8
Strategic Report 9‐16
Financial Review, Future Plans and Risk Management 17‐20
Report of the Independent Auditors 21‐23
Statement of Financial Activities 24
Balance Sheets 25‐26
Cash Flow Statement 27
Notes to the Financial Statements 28‐46

Directors

1509 Group is holding company of a number of organisations. All directors and members of 1509 Group are directors of RGS and Lanesborough and all are governors of the School.

DIRECTORS OF THE COMPANY DIRECTORS OF THE COMPANY DIRECTORS OF THE COMPANY DIRECTORS OF THE COMPANY Appointed by
F,N,
E,L
Mrs S K Creedy MA Chairman of Governors Board – co‐opted
F,
N,L
Mr P G Peel FCA Chairman of the Finance
and General Purposes
Committee and Vice
Chairman of Governors
Board – co‐opted
E, N Mr C D Barnett MA PGCE Chairman of Education
Committee and Vice
Chairman of Governors
Chairman of Nominations
Committee
Board – co‐opted
L,N,
E
Rev R L Cotton MA Dip Th Chairman of Lanesborough
Committee
Bishop of Guildford
F Mr PW Fell BA FCA Board–co‐opted
E Mr SGS Gimson, MSc (Def Tech) Surrey County Council
E Mr NEJ Vineall QC MA Board–co‐opted
MEMBERS OF THE COMPANY
N, L Mr CT Shorter CEng MIStructE FConsE
FFB
Board – co‐opted
F Mr D J Counsell FCA Board – co‐opted
E Professor SC Price MSc PhD FBTS ERT
FHEA
Resigned University of
Surrey Dec 2020
Co‐opted Dec 2020
Board – co‐opted
E Dr L S K Linton MA MB ChB MRCP Staff: RGS and LPS
The Earl of Onslow, High Steward of
Guildford
Ex Officio
F Mr J D Fairley BA Board–co‐opted
F Mrs H Styche‐Patel BSc, MBA Board–co‐opted
E Mr SGS Gimson, MSc (Def Tech) Surrey County Council
F,L Mrs JA Stott BSc (Hons) Resigned Dec 2020 Royal Grammar School Parents’
Association
L Ms N Nelson‐Smith Guildford Borough Council
F Mrs M‐L Logue Lanesborough Parents’
Association
E Prof MJ Humphreys MBE PhD LLB
PFHEA
University of London
L Mrs K Atkinson Board–co‐opted
F Mr T Lingard Appointed Dec 2020 Royal Grammar School Parents’
Association
E Prof H Treharne Appointed Dec 2020 University of Surrey
E Mr M Windsor Appointed July 2021 Board–co‐opted
F
L
E
N
Members of the Finance and General Purposes Committee
Lanesborough Committee
Members of the Education Committee (formerly the Academic Committee)
Members of the Nominations Committee
Officers
The Headmaster Dr JM Cox BSc PhD
Secretary & Treasurer Mr RA Ukiah MA
The Head (Lanesborough) Mr T Freeman‐Day

1

Registered Office High Street, Guildford Surrey GU1 3BB Principal Bankers National Westminster Bank Plc Guildford Commercial Office PO Box 1, 2nd Floor G3 2 Cathedral Hill Guildford Surrey GU1 3ZR Auditors Crowe U.K. LLP 55 Ludgate Hill London EC4M 7JW Solicitors Moore Barlow LLP The Oriel Sydenham Road Guildford Surrey GU1 3SR Bird & Bird LLP 12 New Fetter Lane London EC4A 1JP

2

The Members and Directors of 1509 Group present its annual report (including the Directors’ Report and Strategic Report) together with the audited accounts for the year ended 31 July 2021 and confirm that it complies with the requirements of the Companies Act 2006, Charities Act 2011 and the Charities Statement of Recommended Practice (SORP) 2015.

DIRECTORS’ REPORT

THE STATUS OF THE GROUP

1509 Group is a registered charity, number 1084866, and a company limited by guarantee, number 4104101. 1509 Group is the holding company of a number of subsidiaries which are outlined below. Further details of the organisational structure are included in the Group Structure and Relationships section.

Until 31[st ] August 2021 the organisation RGS and Lanesborough (‘The School’) was a single entity operating as two individually registered schools, the Royal Grammar School, Guildford (‘the RGS’), and Lanesborough Preparatory School (‘Lanesborough’) . As of 1 September 2021, the schools merged under one registration and Lanesborough was renamed RGSPrep. Prior to the merger, there was one Governing Body for the two schools. The same Governing Body now looks after the merged School.

With effect from 29[th ] September 2021, the organisation RGS and Lanesborough was renamed Royal Grammar School Guildford to reflect the merger. As the merger and name changes have taken place after the year end of July 31[st] , the RGS and Lanesborough names continue to be used in these accounts to 31 July 2021.

As a result of its special relationship with the Cathedral (Lanesborough is the Choir School) and with the Bishop of Guildford nominating a Governor, RGS and Lanesborough are designated as ‘Schools with a Religious Character’.

GOVERNANCE AND MANAGEMENT

Governing Body

There is one Governing Body for the Group. Details of the members of the Governing Body, together with the School’s officers and principal advisers, are given on pages 1‐2.

The Governing Body is self‐appointing. New Governors are elected on the basis of nominations from the Nominations Committee based on the candidate’s suitability for the vacancy.

The Governors are aware of The Charity Governance Code published in 2017 which sets out the principles and recommended practice for good governance within the sector. The Governors are satisfied that the School

3

applies the principles of the code within its current Governance arrangements. The code was updated in 2020 and Governance arrangements are being reviewed in light of this update.

Recruitment and Training of Governors

The Nominations Committee oversees the identification of potential Governors and their induction. New Governors are provided with the opportunity to view the Schools, provided with relevant background material about the School and the role of a charity trustee and provided with an experienced Governor as a mentor during first year of appointment. Opportunities are provided to attend School events that may give insight into the working of the Schools and appropriate training courses are offered to Governors. Particular attention is given to the identification of suitable courses for new Governors. During the year Governors attended seminars to enable them to remain up to date. The Chairman participates in the Chairman of Governors’ Forum.

Organisational Management

The Board of Governors has established permanent committees: the Finance and General Purposes Committee to supervise the management and administration of the Group and School’s affairs; the Education Committee (formerly the Academic Committee) to oversee curricular and educational matters; the Lanesborough Committee to oversee all matters pertaining to Lanesborough; and the Nominations Committee to review arrangements for the nomination of Directors of the Company and appointments to the Board of Governors and its committees, as well as conduct an annual review of strategic issues. Panels of Governors are selected to form disciplinary, and appeals committees as required.

The Chairs of these Committees in the year were as follows:

Education Committee Mr C Barnett
Lanesborough Committee Rev RL Cotton
Finance and General Purposes Committee Mr PG Peel
Nominations Committee Mr C Barnett

The Chief Operating Officer oversees the general business operations of the Group and in particular focuses on the long‐term building programme, international developments and wider business opportunities, with the day to day running of the Schools delegated to the Heads and the Bursar. The Heads and Bursar are in turn supported by their Senior Management Teams and together these groups are the key management personnel.

Remuneration is set by the Board, with the objective of providing a competitive package to attract and retain the best possible staff.

The appropriateness and the relevance of remuneration is reviewed annually, including reference to benchmarking data of other similar independent schools to ensure that the School remains sensitive to the broader issues of pay and employment conditions elsewhere.

The Group aims to recruit the best possible staff in all areas. Delivery of the School’s charitable vision and purpose is primarily dependent on key management personnel and staff costs are the largest single element of charitable expenditure.

Group Structure and Relationships

1509 Group is the holding company which retains control of RGS and Lanesborough and all other subsidiaries.

The 1509 Group is the sole voting member of The Royal Grammar School, Guildford Foundation (‘the Foundation’), which works to promote, provide for and raise funds for the School. The Foundation is a charitable company (company number 4232306 and charity number 1089955) and is also a subsidiary of 1509 Group. Considering the financial and non‐financial benefit provided by the Foundation, the School has agreed to provide operational resources for the Foundation free of charge.

4

RGS Guildford International Ltd (company number 09633181), RGS Guildford International (Dubai) Ltd (company number 11422203) and RGS Guildford International (China) Ltd (company number 12104378) are all subsidiaries of the 1509 Group and supply intellectual property and guidance to our partners in Qatar, Dubai and China, to support the development and ongoing operation of their schools.

All companies are registered in England and Wales. All companies report independently but their figures are consolidated into those of 1509 Group.

Engagement with Employees and Employee Interests

Taking care of our people

The directors recognise the enormous contribution made by all staff and the importance of valuing and developing staff. The group reserves an extensive budget for training and development and staff are encouraged to consider their personal and professional development. The well‐being of staff is of paramount importance, and mechanisms are in place to support staff and colleagues. This ranges from regular catch‐up sessions with line managers, staff social events and school wide events to support from the school counsellor, school nurse and HR manager.

Communication

Regular updates, meetings and briefings are provided to staff on the day to day operations of the organisations as well as sharing high level changes within the organisation as these arise. Financial updates are provided to staff so they are kept briefed on the financial stability of the organisation or risks that may be facing the group or the sector.

Staff observers are invited to attend the full board of directors’ meetings, so they are aware of the high level issues being discussed.

Strategy groups meet regularly to determine the future direction of a range of areas within the School and each group contains a mix of staff who have volunteered to be a member of each group.

Benefits

Staff are eligible for a range of employee benefits including employer contributions to pensions and healthcare. Attention is paid to ensure that packages offered remain competitive against the market. Incentive schemes are not considered appropriate to our school environment and ethos, but success is shared and genuinely celebrated across the organisation, which operates in a supportive and collegiate manner to ensure that staff feel valued.

Training and Development

There are many opportunities for staff to develop their skills through training courses or taking on different roles within the organisation. Several staff have been trained as coaches and now coach and develop others. Staff have the opportunity to apply for additional responsibilities within the organisation and, on many occasions, senior roles are filled internally rather than bringing in external candidates. In general, staff who leave go on to more senior roles within other organisations.

Health and Safety

There is a health and safety policy group which covers the whole organisation, with a committee for each school. These committees are formed of a range of staff within each school and focus on the immediate needs they have. All staff are trained in the key elements of health and safety and understand that everyone has a part to play in this area. A new, full time health and safety manager has been appointed to ensure that adequate time and resource is devoted to this area. A huge amount of work continues to be undertaken to ensure the safety of staff and pupils in light of the ongoing pandemic. The risk assessments and procedures were shared with all staff and their input gathered for any additional measures to be put in place.

Diversity and Inclusion

The directors seek to recruit and retain the best staff they can and encourage applications from as wide a range of candidates as possible. We welcome all employees regardless of their age, gender, faith, disability, ethnic or racial origin, sexual orientation or gender identity. We take care to ensure that our employment policies are non‐

5

discriminatory and that all appointments are made solely on the basis of merit. An independent review of our recruitment process was commissioned and conducted during the year and its recommendations are being implemented.

It is part of our ethos that that all our people have a fundamental right to respect and dignity in the workplace. We actively promote these behaviours and do not tolerate disrespect or discrimination in any form. We will continually review how we can best promote and advance a culture in which all staff feel comfortable being themselves in the workplace and to ensure a diverse workforce is recruited for the benefit of the pupils and the wider organisation. A working party meets regularly to seek to further improve the School’s performance in this area on an ongoing basis. All staff and Governors have now received Diversity and Inclusion training.

Stakeholder Relations

As further outlined in the Strategic Report, a wide range of activities is undertaken by pupils and staff as part of the local and extended community. The directors aim for the organisation to be run in the best possible way and strict adherence to regulatory and legal requirements is of paramount importance. Both schools are inspected by the Independent Schools Inspectorate, and this covers compliance of a range of regulatory matters as well as the educational provision for pupils. The financial operations of the group are independently audited each year and other audits and regulatory inspections happen on a regular basis. There are a wide range of policies for staff which set out what is expected from Health and Safety, GDPR, Safeguarding, anti‐bribery and corruption through to whistle blowing and a staff code of conduct.

The IT systems are carefully managed to ensure the safety and security of all data. Staff use devices issued by the organisation and training and security measures are regularly reviewed and updated. General Data Protection Regulations are complied with, and any new systems or associated processes are subject to a risk assessment to ensure they are compliant with the existing systems. Staff receive training and updates in this area.

STATEMENT OF DIRECTORS’ RESPONSIBILITIES

The Directors are responsible for preparing the Directors’ Annual Report and the financial statements in accordance with applicable law and United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards).

The law applicable to charities in England and Wales requires the charity to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the Directors are required to:

The charity is responsible for keeping adequate accounting records that are sufficient to show and explain the charity’s transactions, disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charities (Accounts and Reports) Regulations 2008 and the provisions of the charity’s constitution. It is also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

6

THE VALUES AND AIMS OF THE GROUP

The object of the holding company, 1509 Group, is ‘to promote and provide for the advancement of education in the United Kingdom and any part of the World and, in particular, but without limitation to the foregoing:

The Group’s objects are fulfilled through the running of the School and other subsidiaries, whose activities and financial performance are reflected in these statements.

The object of the School, as described in its charity commission scheme, is the provision in or near Guildford of either a day school or a day and boarding school for boys, and ancillary thereto, the advancement of education. A preparatory school may be maintained at the discretion of the charity.

The aims of the RGS are:

In pursuit of these aims, the RGS holds and promotes the following values:

Lanesborough shares the values of the RGS, with a vision that the school strives to be:

7

The vision and values are embodied in the Lanesborough learning habits of:

The Directors aim to provide public benefit and are mindful of the requirements of the Charities Act 2011. The Directors have monitored closely the guidance on public benefit produced by the Charities Commission together with its supplementary guidance on fee‐charging.

STRATEGIES TO ACHIEVE THE AIMS OF THE SCHOOL

The Directors’ objectives for the School are established to deliver a wide‐ranging, high quality education to students from Guildford and the surrounding area.

The School is focused on achieving the School’s main objective and has developed both long term and short‐term plans to achieve this. Governors monitor the School’s progress by regularly reviewing the academic and extra‐ curricular work at the RGS and Lanesborough. This is achieved through the Education Committee and Lanesborough Committee plus a programme of Governor visits.

All pupils are now required to have a specified mobile personal computer to support quality remote and in‐class teaching and learning. The School continues to evolve its strategy around use of devices, to seek continuous improvements and achieve the best educational outcomes and to mitigate against future disturbances.

There is a strong emphasis on providing a stable school environment following the recent disruptions. High quality of learning was maintained during the lockdown periods and focus is on supporting students and staff in regrouping, consolidating and returning to on‐site learning and a full range of activities.

RGS Guildford has established an exceptional educational reputation in the UK. We have decided to develop this by opening first class schools overseas. RGS Guildford Qatar opened in 2016, RGS Guildford Nanjing opened in September 2020 and, most recently, RGS Guildford Dubai opened in September 2021. Opportunities to open further schools are being explored.

These schools are being opened together with local partners and are long term collaborations which allow us to share our expertise globally while learning from other cultures. Our partners share our educational ethos and have the desire and resources to deliver international schools with fantastic facilities that will share our values.

The reasons for our international expansion are many: partnership; engagement in global cultures; enhanced reputation for the school; and an income which will be used primarily to support bursary funding for boys attending our school in Guildford.

8

STRATEGIC REPORT

ACHIEVEMENTS AND PERFORMANCE

Review of achievements and performance for the year

The Royal Grammar School

The last inspection by the Independent Schools Inspectorate, which took place in 2017, was a thorough review of all aspects of life at the RGS and was overwhelmingly positive. The report, which can be accessed in full, from the ISI website, assessed the quality of achievement and learning as exceptional.

In addition, the RGS underwent a scheduled ISI Regulatory Compliance Inspection in October 2017 and was deemed to be fully compliant in all regulatory areas.

With continuing disruption to the boys’ education due to the pandemic, a return to remote teaching took place in the Lent Term, as well as for individual pupils during periods of self‐isolation. The School was delighted to maintain relatively normal, face‐to‐face teaching for the majority of the academic year, however. The blend of physical and remote learning ensured that the boys’ academic progress was in no way adversely hindered.

With formal public examinations cancelled at both A Level and GCSE, teacher assessed grades (TAGs) were used to determine the boys’ grades. Regular, formal assessment ensured that the students were given opportunities to show their true ability, despite the uncertainty and disruption The professionalism and integrity of the teaching staff allowed us to make robust, realistic predictions which allowed our students to secure places on some of the most competitive courses at the leading universities in the country. At A Level, the most common grade achieved by our students was the A*, followed closely by the A grade. At GCSE, the most common grade achieved by our students was the gold‐standard grade 9. These results ensured our GCSE students achieved grades which allowed them to pursue their chosen subjects at A Level and to continue to harbour the most ambitious of aspirations.

RGS students continued to secure places on the most competitive courses at the leading universities in the country, predominantly Russell Group Universities. Of a talented cohort, 17 students received offers from Cambridge and Oxford Universities; in the last 10 years, RGS boys have received well over 300 offers from Oxford and Cambridge Universities. Cambridge, Exeter, Durham and Bath have been in the top five every year for the last six years in terms of the number of RGS boys accepting places; for the first time this year Bristol was the most popular university destination. Again this year, RGS boys were accepted to study a wide range of different courses at university ranging from Modern Languages to Medicine, Physics to PPE and Economics to Engineering. This year Economics was the most popular choice of course.

A full and varied extra‐curricular programme provided the springboard for diverse achievement and experience. With restrictions in place due to the pandemic the opportunities were more limited; however, imaginative and creative solutions allowed a diverse programme to still continue, albeit with many activities having to adapt accordingly or take place online through Microsoft Teams.

The following provides a very brief and selective overview:

9

Lanesborough Preparatory School

Lanesborough underwent its most recent comprehensive, cyclical review by the Independent Schools Inspectorate in late 2019 and received an emphatically positive report. The report, in full, can be accessed on the ISI website. The quality of achievement and learning, along with all other areas, was deemed exceptional ‐ the highest possible grade.

In addition, Lanesborough underwent a scheduled ISI Regulatory Compliance Inspection in November 2019 and was deemed to be fully compliant in all regulatory areas.

During a year of lockdown, partial reopening and Senior Schools changing their entry processes and dates, at short notice, Lanesborough continued to prepare boys brilliantly. Alongside this, the entire community embraced the news that, from September 2021, Lanesborough would merge with the RGS to become RGS Prep.

Over the course of the year, Lanesborough continued to use a blend of Showbie, Microsoft Teams, OneNote and PowerPoint to teach whilst the boys were unable to attend in person. There were times when the lessons were ‘hybrids’, with a mix of live teaching and remote calling for those at home. Even when all the boys were back on the school premises, the use of bubbles meant that they were limited in sharing and using resources, so utilised technology very well.

2020‐21 was also the first year with no year 7 or 8 boys and this meant the Year 6s took greater responsibility in in helping run the school. Mentors, House Captains and Head Boys all did wonderfully well and embraced this new challenge. Alongside this, a number of scholarships were awarded:

10

Sport continues to be a very important part of life at Lanesborough. The sports staff were inventive with there being a number of virtual fixtures and virtual challenges to complete – including Everest challenges (linking to flights of stairs) and also a virtual Race Around the World. Lanesborough continued to employ 2 Sports Apprentices alongside the three specialist sports staff.

Music, as always, plays a huge part in the life of Lanesborough. There has been a further increase in the number of instruments available for boys to learn – and this, in turn, has increased the number and quality of ensembles available. Even during periods of remote learning, the boys performed in virtual concerts, and these were electronically shared with parents. Unfortunately, school choirs could not be run – nonetheless, Choristers did brilliantly well to perform with some quite restrictive conditions.

Drama, through specialist teaching in both Pre‐Prep and Prep, continues to grow. The pre‐Prep boys all performed with great confidence in their Nativity and the Year 6s put on an in‐school pantomime based on The Grinch. At the end of the year, Year 2 performed in Ballooning Around the World and Year 6 performed in a carefully named production – Let Loose!

Unsurprisingly, Breakfast Club take up has decreased and averaged around 6 boys each day. After School Care provision has been outsourced to Sports 4 Kids, a company which works with many local schools. As with Breakfast Club, the take up has been smaller (averaging around 9 boys a day) but as offices reopen, it is expected to increase as this is clearly a valuable service for the parents.

Each Summer term the boys in years 3‐6 come off timetable for a week to take part in Activities week which usually involves residential trips, day excursions and project work. Once more in 2020‐21, as a consequence of the ongoing pandemic, opportunities for such outings were severely restricted. In their place, the School held virtual events or trips and a superb ‘Inspire Day’ was organised and run by the new head of the Motivated, Able, Gifted &Talented programme. The day saw visits from the Apollo team from Robot Wars, a professional footballer, an Olympic sprinter, a range of sports cars, the creation of biospheres and much, much more – all with the purpose of inspiring the boys to consider different and exciting possibilities and opportunities beyond the more obvious ones.

A wide range of charities, both local and international including Cancer Research, Macmillan, Seeds for Development and the WWF, continue to be supported by the boys. Charities supported are chosen by the boys and in just one Charities Morning, the Year 6 boys organised an event that raised over £1,200.

Lanesborough School champions a strong Values system to support the personal, social and spiritual development of every pupil throughout the school. One Value, selected on a rotating basis, is focussed on each month. A sample of these values includes fairness, respect, courage, ambition. This continues to be one of the underpinning features of the School.

Lanesborough is supported by a wonderful and very active Parents’ Association (LPA), which organises many exciting events to raise money for the school. The Christmas Fair was a highlight, and it was wonderful seeing all the boys buying presents for their loved ones. The LPA were tremendously inventive and came up with a selection of virtual events – such as virtual horse racing – to keep the community spirits up.

The annual Prize Giving events are highlights of the year when the numerous and varied achievements of all the boys at Lanesborough can be shared and celebrated. It is a wonderful occasion shared with the school, parents, Governors and VIPs. This year, due to Covid regulations, the Junior Prize Giving was held remotely and the Senior Prize Giving on the field, with parents attending in a socially distanced way. It was a wonderful event and parents of leavers were delighted to be given the opportunity to visit the school with their sons for one last time.

Public benefit

The main beneficiaries of the School’s work are boys aged 3 to 18 attending its schools. Governors have given due consideration to the Charities Commission guidance on Public Benefit guidance under Charities Act 2011 when considering activities in this area.

11

Governors wish the School’s education to be widely available and so bursary applications are welcomed from families who could not otherwise afford to send their son to the School. Support is given to cover up to 100% of fees. In certain circumstances support for lunches, travel costs, course and examination fees is also considered on top of this.

In the year, 77 boys benefitted from bursary funding of over £1 million. Within this are 27 boys who received full fee remission for at least one term.

In addition to bursaries, the School gives opportunities to pupils of local schools to share the School’s expertise, facilities and resources, and contributes widely to the local community in many ways. The School is also involved in developing relationships and partnerships with an ever widening range of educational organisations.

12

Other outreach included:

13

14

SECTION 172 (1) STATEMENT

The Directors of a Company must act in accordance with a set of general duties. These duties are detailed in in section 172 (1) of the U.K. Companies Act 2006, which is summarised as follows with reference to Charitable Companies

‘A Director of a Company must act in the way he/she considers, in good faith, would be most likely to promote the success of the Company in achieving its charitable purposes, and in doing so have regard (amongst other matters) to:

  1. The likely consequences of any decision in the long term

  2. The interests of the Company’s employees

  3. The need to foster the Company’s business relationships with suppliers, beneficiaries and others

  4. The impact of the Company’s operations on the community and the environment

  5. The desirability of the Company maintaining a reputation for high standards of business conduct, and 6. The need to act fairly as between beneficiaries of the Company

Beneficiaries

The beneficiaries of the organisation are the pupils, and the Directors aim to ensure they are provided with the highest quality of education available, in terms of academic, co‐curricular and pastoral input. Our aims and performance in this area are further detailed under the headings The values and aims of the group and achievements and performance , above.

Employees

All staff, both teachers and support staff, work hard to achieve the School’s aims in delivering the highest possible standard of education to the pupils. It is the hard work, dedication and professionalism of these staff that achieve the outcomes for the pupils.

The recruitment, retention, development and welfare of staff is crucial to the successful running of the organisation and is considered, by the directors, to be of great importance. Further detail is provided under Organisational Management in the Directors’ report.

Community and Environment

The schools are at the heart of the Guildford community and many activities take place that involve the local and wider community. This ranges from pupil and staff fundraising and participation in events to the sharing of resources with others. Extensive details on this are provided in the Public benefit section of the Strategic Report.

Decision making, risk management and governance and performance oversight

The full board of directors meets three times a year with additional committee meetings taking place each term. As outlined under Organisational Management in the Directors’ report, each committee has a specific focus, but considers the overall impact of decisions on the wider organisation. Throughout the pandemic, the impact of the Covid‐19 situation has been regularly and frequently shared with the directors, who are fully aware of the measures being put in place to manage this whilst continuing to provide the best education for the pupils and ensuring the safety and wellbeing of staff and pupils alike.

Culture and Values

The values of each school are embedded within the curriculum to form a way of life for both pupils and staff.

15

ENERGY AND EMISSIONS REPORT

Energy Consumption

Streamlined Energy & Carbon Reporting (SECR) is a new legislative reporting requirement in the Directors’ Report for Year Ends on or after 31 March 2020. It mandates that all large companies must report on their operational energy consumption and associated emissions.

A high‐level breakdown of energy used, and emissions generated by RGS & Lanesborough is included in the table below:

Gas Gas Electricity Electricity Transport Transport Total Total
2020‐21 2019‐20 2020‐21 2019‐20 2020‐21 2019‐20 2020‐21 2019‐20
kWh 2,897,813 1,637,475 1,004,177 1,039,759 65,902 81,991 3,967,892 2,759,225
Mileage n/a n/a n/a n/a 56,000 68,900 56,000 68,900
KgCO2e 530,763 301,082 213,217 242,409 12,070 20,963 756,050 564,454
tCO2e 531 301 213 242 12 21 756 564

UK energy use covers all educational and ancillary activities across the School.

Associated Greenhouse gases have been calculated using 2021 conversion factors advised by the UK Government Department for Business, Energy and Industrial Strategy.

Intensity Metric

An intensity metric gives an indicator of carbon performance calculated per unit of an operational driver of the Schools activities. For RGS & Lanesborough we have used the average number of pupils over the year as the relevant operational driver. In 2020/21 1,288 pupils accounted for emissions of on average 587kgCo2e each (2019/20 1,298 pupils accounted for emissions of on average 435 kgCo2e each) . The intensity metric for 2020/21 appears significantly higher than that reported in 19/20, largely reflecting that school buildings remained open and operational for a larger proportion of the school year in 2020/21 than the prior year. Both years will show an artificially depressed intensity metric as a consequence of the periods of lockdown.

As part of a rolling programme of maintenance and refurbishment, the School took the following energy efficient actions during the year:

16

FINANCIAL REVIEW

Results for the year

The Group is pleased to report the generation of a net improvement in funds of £2.4m in the year ended 31[st ] July, 2021 (2020: £474k). £1.5m of this increase arose from the operation of the School and subsidiaries. The balance is accounted for by an unrealised actuarial gain on the Surrey County Council pension fund. The Group’s net income and capital inflow totalled £2.4m from £23.9m total income (2020: £474k from £24.3m) . The Group also generated a cash surplus which was sufficient to cover planned annual investment in its facilities, servicing of loan financing of major capital investment projects and increase the Group’s cash balance at year end. This further strengthened the School’s ability to ensure that costs can be met as they fall due.

Total income includes investment income of £1k (2020: £14k) and also £584k (2020: £548k) of donations.

Further national lockdowns during the year meant that school buildings and sites in the UK, once more, were closed to the majority of pupils. At the RGS this meant that pupils, other than the children of critical workers, returned to remote learning for much of the Lent term. The situation was somewhat different at Lanesborough, where nursery provision remained open throughout the period of lockdown, an increased number of key worker children opted to attend in‐person and a gradual re‐opening of Primary school provision began ahead of full reopening of all schools. As in 19‐20, a remission in fees of between 10%‐20% dependent on year group, for the period of school closure was extended to all fee payers, in recognition of the change in provision and the prevailing exceptional circumstances. Alongside the School’s regular bursary programme, hardship bursary support was extended to eight families, with the generous support of donors and current parents.

The school in Qatar experienced significant disruption to in‐school attendance during the year and much of the teaching and learning was a blend of remote and in‐class. Demand for pupil places, nonetheless remains high. The school in Nanjing remained open for the full academic year and is also seeing a growing pupil base. Work on the opening of the Dubai school continued and remained on schedule, despite the challenges arising from the ongoing pandemic. Activities in support of these schools is continuing and income from the overseas ventures continues to be received, albeit with a delay on receipts from the Qatari school.

To mitigate the reduction in fee income, the UK School availed of government support available through the Covid Job Retention Scheme for part of the year for those staff members whose roles could not be fulfilled while the majority of pupils remained offsite, although to a lesser extent than in the previous year (2020/21 £131k, 2019/20 £261k). Other cost efficiencies were also sought and achieved, in addition to the rescheduling of loan repayments to ensure that sufficient cash reserves were maintained to cover obligations as they fell due.

As we emerge from the initial phases of the pandemic, additional challenges have arisen around energy prices, public finances and supply chain issues, which predict a somewhat turbulent and unpredictable economic outlook in the immediate future. With effect from 31[st ] August 2021, the school has elected to withdraw from the Surrey County Council Superannuation Fund and finalise its pension liability, in respect of this scheme, as at that date. Final valuation of the cost of withdrawal is yet to be received but is expected, based on previous estimates, to be in the range of £2.5m to £3m. Nonetheless demand for the School remains high and it is believed likely that pupil numbers will be maintained in the foreseeable future. Whilst some provision has been made for bad debts, collection of fee income has been more positive than possible scenarios which were planned for. The Directors have considered the impact of the ongoing pandemic and withdrawal from the SCC Superannuation fund on the School’s operating model and financial position and this is further detailed in the ‘Reserves level and policy, and financial viability’ section, below.

17

Reserves level and policy, and financial viability

The vast majority of the Group’s funds are held in the form of the buildings and physical assets of the School. At year end the Group reports total funds of £40.6m (2020: £38.2m) which includes £1.1m of unspent restricted income (2020: £724k). Net current assets – broadly equivalent to liquid reserves‐ of £5.2m were held at the end of the year (2020: £3.1m)

The Group seeks to carry sufficient but not significant levels of free reserves for contingency purposes. During the year, and in particular during the periods which continued to be affected by the Covid‐19 outbreak, the level of liquid reserves was adequate to meet commitments as they fell due, without recourse to additional borrowing. Free reserves as at 31 July 2021 equalled £5.4m (2019/20 £2.3m).

We have prepared a number of scenarios that consider our cash position, sources of income and planned expenditure. Demand for places a the RGS remains strong. Following full school reopening, appropriate measures are in place to restrict the spread of Covid‐19 and the school’s capability to support quality remote education, should this become necessary once more, is very robust. Nonetheless, these scenarios consider reduced pupil numbers, delayed fee payment and potential bad debts. Sensitivity around these assumptions has also been considered in our forecasting. The scenarios also consider the terms and conditions of the existing bank facilities. Results of this cash flow and sensitivity analysis indicate that the cash reserves of the charity are sufficient to meet the charity’s obligations as they fall due.

Having regard to the above, the directors believe it appropriate to adopt the going concern basis of accounting in preparing the financial statements.

Investment policy, objectives and performance

The School reviews its investment policy annually and adapts it if appropriate. The policy is based on the following principles:

The School’s investments relate to restricted and prize funds. The performance of the funds has been in line with expectations.

For more detailed information about the School’s investments, please refer to note 7.

Fundraising

Fundraising for the School funding priorities is carried out by the Royal Grammar School, Guildford Foundation Limited, which raises funds for bursaries. The costs of the Foundation are met entirely by the School. In addition, a small amount of volunteer fundraising is carried out by the Parents’ Associations of both RGS and Lanesborough, and also by the boys themselves.

18

The Foundation’s fundraising activities are exclusively carried out by an in‐house staff team, funded by the School. The Foundation adheres to the Code of Fundraising Practice when undertaking fundraising activity. Fundraising activity is limited to those with an existing connection to the School and includes a limited amount of funding from Trusts. Major donor and one‐to‐one fundraising are the Foundation’s key mode of fundraising which helps to ensure that philanthropic relationships are not developed with anyone who might be vulnerable or be in vulnerable circumstances.

FUTURE PLANS

The School’s development plans were agreed by Governors and are subject to annual review. The main plans for the next year to help the School achieve its objectives are:

These plans underpin individual detailed development plans for each area, which will enhance the School’s ability to provide an exceptional education.

From September 2021, RGS and Lanesborough merged to become one registered school and Lanesborough was renamed RGS Prep. Work is ongoing in both the academic and non‐academic departments, to realise the benefits to both senior and prep school of this merger.

RISK MANAGEMENT

The Directors have examined the principal areas of the schools’ operations and considered the major risks faced in each of these areas. Each of the two schools updates its risk assessment at least annually, and more frequently if appropriate to take into account changing circumstances. The risk assessments are considered by the RGS Education committee and the Lanesborough committee as appropriate before passing to the F&GP committee and the Board for discussion.

The main risks that have been identified are:

19

learning capability was rolled out and enhanced by the school during the initial period of lockdown, significantly mitigating the risk of the schools being unable to deliver quality education. Special regular meetings of the Senior Management Teams of both schools are convened to address the emerging issues for Covid‐19 on a day‐by‐day basis, with regular updates to directors, and performance against revised forecasts is reviewed regularly to monitor cash and resources. These continued throughout the Summer and remain ongoing in the following school year

The School has established a review system and allocated sufficient resources to ensure that those risks identified have been mitigated to a level acceptable for the School’s day to day operations. The School regularly reviews the effectiveness of current plans and strategies for managing all identified major risks for the School and other group organisations.

The Annual Report which includes the Strategic Report was approved by the Charity and signed on its behalf by:

13[th ] December 2021

Mrs S K Creedy

20

Independent Auditor’s Report to the Members of 1509 Group

Opinion

We have audited the financial statements of the 1509 Group (‘the charitable company’) and its subsidiaries (‘the group’) for the year ended 31 July 2021 which comprise the Consolidated Statement of Financial Activities, Consolidated and Charity Balance Sheets, Consolidated Statement of Cash Flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustee's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's or the group’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The trustees are responsible for the other information contained within the annual report. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion based on the work undertaken in the course of our audit

21

Matters on which we are required to report by exception

In light of the knowledge and understanding of the group and charitable company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors’ report included within the trustees’ report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the trustees’ responsibilities statement, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Details of the extent to which the audit was considered capable of detecting irregularities, including fraud and non‐compliance with laws and regulations are set out below.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non‐compliance with laws and regulations. We identified and assessed the risks of material misstatement of the financial statements from irregularities, whether due to fraud or error, and discussed these between our audit team members. We then designed and performed audit procedures responsive to those risks, including obtaining audit evidence sufficient and appropriate to provide a basis for our opinion.

We obtained an understanding of the legal and regulatory frameworks within which the charitable company and group operates, focusing on those laws and regulations that have a direct effect on the determination of material amounts and disclosures in the financial statements. The laws and regulations we considered in this context were the Companies Act 2006, taxation legislation, employment legislation and general data protection legislation, together with the Charities SORP (FRS 102). We assessed the required compliance with these laws

22

and regulations as part of our audit procedures on the related financial statement items.

In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which might be fundamental to the charitable company’s and the group’s ability to operate or to avoid a material penalty. We also considered the opportunities and incentives that may exist within the charitable company and the group for fraud. The laws and regulations we considered in this context for the UK operations were The Education (Independent School Standards) Regulations 2014.

Auditing standards limit the required audit procedures to identify non‐compliance with these laws and regulations to enquiry of the Trustees and other management and inspection of regulatory and legal correspondence, if any.

We identified the greatest risk of material impact on the financial statements from irregularities, including fraud, to be within the timing and recognition of non‐fee income, procurement processes for significant capital projects and the override of controls by management. Our audit procedures to respond to these risks included enquiries of management and the Finance and General Purposes Committee about their own identification and assessment of the risks of irregularities, sample testing on the posting of journals, reviewing accounting estimates for biases, reviewing regulatory correspondence with the Charity Commission, Independent Schools Inspectorate, Ofsted and reading minutes of meetings of those charged with governance.

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non‐compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non‐detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non‐compliance and cannot be expected to detect non‐compliance with all laws and regulations.

Use of our report

This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Tina Allison Senior Statutory Auditor For and on behalf of Crowe U.K. LLP Statutory Auditor London

Date: 17 December 2021

23

Consolidated Statement of Financial Activities (Incorporating Income and Expenditure Account)

The 1509 Group

At 31 July 2021

Note
Consolidated
Income from:
Charitable Activities
School fees receivable
2 (a)
Other educational income
4 (a)
Other ancillary trading income
4 (b)
Donations and Legacies
Donations and legacies
Investments
Income from Investments
Other Income
4 (c)
Total Income
Expenditure on:
Raising Funds
Financing costs under
Advance Fee contracts
Bank interest
Corporation Tax
Pension Commitment net financial
Costs
17
Fundraising costs
5 (a)
Charitable activities
Schools and grantmaking
5 (b)
Ancillary Trading
Total Expenditure
NET INCOMING FUNDS FROM OPERATIONS
BEFORE TRANSFERS AND INVESTMENT
GAINS
Net (losses)/gains on investments
NET INCOME
Transfers between funds
14 (d)
Pension Scheme Actuarial Gains/(Losses)
17 (iv)
NET MOVEMENT IN FUNDS
Fund balances brought forward at 1 August
2020
21
FUND BALANCES carried forward at 31 July
2021
Unrestricted

Funds
£000
21,780
587
791
2
1
189
Restricted
Funds
£000
0
0
0
582
0
0
2020‐2021
Total
£000
21,780
587
791
584
1
189
23,932
2
50
1
76
129
22,301
4
22,434
1,498
(1)
2019‐2020
Total
£000
21,415
1,112
768
548
14
452
23,350 582 24,309
2
50
1
76
0
0
0
0
4
107
(11)
5
129
21,902
4
0
399
0
105
22,409
7
22,035 399 22,521
1,315
(1)
183
0
1,788
3
1,314

(257)

905
183
257
0
1,497
0
905
2,402
38,167
40,569
1,791
0
(1,317)
1,962
37,547
440
620
474
37,693
39,509 1,060 38,167

The School has no gains or losses that are not shown above. All operations are continuing. The

accounting policies and notes on pages 28 to 46 form part of these Financial Statements.

24

The 1509 Group

Consolidated Balance Sheet As at 31 July 2021

Company number 4104101
Consolidated
Note
FIXED ASSETS
Tangible fixed assets
7
Investment assets
8
CURRENT ASSETS
Stocks
9
Debtors
10
Cash and deposits
CREDITORS: due within one year
11
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT LIABILITIES
CREDITORS: due after more than one year
12
NET ASSETS BEFORE PENSION SCHEME LIABILITIES
Pension Scheme Liabilities
17 (i)
TOTAL NET ASSETS
Represented by:
14
RESTRICTED FUNDS
UNRESTRICTED FUNDS
Designated
General
UNRESTRICTED FUNDS
TOTAL FUNDS
Company number 4104101
Consolidated
Note
FIXED ASSETS
Tangible fixed assets
7
Investment assets
8
CURRENT ASSETS
Stocks
9
Debtors
10
Cash and deposits
CREDITORS: due within one year
11
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT LIABILITIES
CREDITORS: due after more than one year
12
NET ASSETS BEFORE PENSION SCHEME LIABILITIES
Pension Scheme Liabilities
17 (i)
TOTAL NET ASSETS
Represented by:
14
RESTRICTED FUNDS
UNRESTRICTED FUNDS
Designated
General
UNRESTRICTED FUNDS
TOTAL FUNDS
77
613
10,245
2021
£000
39,106
160
39,266

81

609

7,652

8,342

(5,260)
5,202
44,468
(3,215)
41,253
(684)
40,569
1,060

35,224

2,323
39,509
40,569
2021
£000
39,106
160
39,266

81

609

7,652

8,342

(5,260)
5,202
44,468
(3,215)
41,253
(684)
40,569
1,060

35,224

2,323
39,509
40,569
2020
£000
40,391
162
40,553





3,082
10,935
(5,733)
34,113
5,396
43,635
(3,646)
39,989
(1,822)
40,569 38,167
1,060


39,509
620


37,547

40,569 38,167

Approved by the Board of 1509 Group on 13th December 2021 and signed on behalf of the Company by:

) ) Mrs. S K Creedy ) Board Member ) ) Mr. Peter Peel ) Board Member )

The accounting policies and notes on pages 28 to 46 form part of these Financial Statements.

25

Balance Sheet As at 31 July 2021

The 1509 Group

Company number 4104101

FIXED ASSETS
Notes
Investment Property
8
CURRENT ASSETS
Prepayments/Accrued Income
10
Amounts owed from the School for recharges
Cash
CREDITORS: due within one year
Amounts owed to the School for recharges
11
VAT creditor
11
Accruals
11
NET CURRENT ASSETS
TOTAL NET ASSETS
Represented by:
RESTRICTED FUNDS
UNRESTRICTED FUNDS
Total funds
FIXED ASSETS
Notes
Investment Property
8
CURRENT ASSETS
Prepayments/Accrued Income
10
Amounts owed from the School for recharges
Cash
CREDITORS: due within one year
Amounts owed to the School for recharges
11
VAT creditor
11
Accruals
11
NET CURRENT ASSETS
TOTAL NET ASSETS
Represented by:
RESTRICTED FUNDS
UNRESTRICTED FUNDS
Total funds
2021
£000
2020
£000
0
0
0
0
0
0
14
14
14
14
(5)
(1)
0
0
0
(3)
(5)
(4)
9
10
9
10
13
12
(4)
(2)
9
10
2021
£000
2020
£000
0
0
0
0
0
0
14
14
14
14
(5)
(1)
0
0
0
(3)
(5)
(4)
9
10
9
10
13
12
(4)
(2)
9
10
10
10
12
(2)
10

The unconsolidated deficit of the company was £970 (2020: Surplus £719)

Approved by the Board of The 1509 Group on 13th December 2021 and signed on its behalf by:

) ) Mrs. S K Creedy ) Board Member ) ) Mr. Peter Peel ) Board Member

The accounting policies and notes on pages 28 to 46 form part of these Financial Statements.

26

Consolidated Cash Flow Statement Year ended 31 July 2021

The 1509 Group

Consolidated

Net cash inflow from operations
Net cash provided by operating activities
Note
Cash flows from investing activities:
Payments for tangible fixed assets
7
Proceeds on sale of tangible fixed assets
Additions to investments
8
Investment income and bank interest received
Net cash (used in) investing activities
Cash flows from financing activities:
Finance costs paid
Net cash provided by financing activities
Change in cash and cash equivalents in the year
Cash and cash equivalents at 1 August 2020
Cash and cash equivalents at 31 July 2021
Net Cash Inflow from Operating Activities
Net incoming resources
Elimination of non‐operating cash flows:
‐ Investment Income
‐ Finance Costs
Defined benefit pension scheme adjustments
17
Depreciation
7
(Profit) on sale of fixed assets
Decrease in stocks
(Increase)/decrease in debtors
Increase/(Decrease) in creditors
(Decrease) in fees in advance scheme creditors
Increase in parents' deposits
Changes in Cash and Cash equivalents
Analysis of balances
Balances at 31 July
Cash
Cash Equivalents (Deposits of < 3 Months)
Changes in Cash and Cash equivalents from the
School's operations
£000
(468)
68
1
1
(228)
Change in
Year
0
2,593

2,593
2021
£000
3,219
(398)
(228)
2,593
7,652
10,245
2021
1,498
(1)
228
(233)
1,707
(22)
4
(4)
131
(149)
60
3,219
2021
4
10,241
10,245
£000
(370)
21
(1)
14
2020
£000
3,720
(336)
(2,533)
(2,533)
851
6,801
7,652
2020
1,788
(14)
2,533
5
1,800
(20)
1
304
(2,713)
(11)
47
3,720
2020
4
7,648
7,652

The accounting policies and notes on pages 28 to 46 form part of these Financial Statements.

27

NOTE 1: ACCOUNTING POLICIES

Basis of Accounting

The financial statements have been prepared in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), the Charities Act 2011, and the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

The financial statements have been prepared to give a ‘true and fair’ view and have departed from the Charities (Accounts and Reports) regulations 2008 only to the extent required to provide a ‘true and fair’ view. This departure has involved following Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16[th ] July rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.

They are drawn up under the historical cost convention as modified by the revaluation, at fair value, of investments.

At the time of approval of the Annual Report, some turbulence is being experienced in the UK economy and the long‐term impact on the charity, in common with other businesses, remains unknown. The charity holds significant cash balances supplemented, if needed, by an overdraft facility. Demand for school places at RGS & Lanesborough (now RGSPrep) remains strong, with continuing high numbers enrolled for the academic year 2021/22. Collection of fee income continues to be robust and fee debtor balances are slightly lower than at year end 2019‐20, despite a fee increase for the year. Conservative cash flow modelling with sensitivity analysis indicates that the cash reserves of the charity are adequate to meet the charity’s obligations as they fall due. Accordingly, the Directors believe the Schools’ financial resources are sufficient to ensure the School will continue as a going concern for the foreseeable future, being at least 12 months from the date of approval of the financial statements and have therefore prepared the financial statements on a going concern basis.

The functional currency of the School is considered to be GBP because that is the currency of the primary economic environment in which the School operates.

The School is a Public Benefit Entity registered as a charity in England and Wales, Company Number 10874615, Charity Number 1177353. Its registered office is The Royal Grammar School Guildford, High Street, Guildford, Surrey GU1 3BB.

Critical Accounting Judgements and Key Sources of Estimation Uncertainty

In the application of the accounting policies, the Directors are required to make judgement, estimates and assumptions about the carrying value of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision only affects only that period, or in the period of the revision and future periods if the revision affected current and future periods.

The key source of estimation uncertainty that has a significant effect on the amounts recognised in the financial statements are described in the accounting policies and are summarised below:

Pension liabilities ‐ the charity recognises its liability to its defined benefit pension scheme which involves a number of estimations as disclosed in note 16.

The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the School’s financial statements:

28

Statement of Financial Activities (SOFA)

The School has two types of fund:

Restricted – where the purposes for which the funds may be used have been restricted by donors; and Unrestricted – where the fund is not restricted as to use other than in furthering the objects of the School. These include Designated Funds, where the funds are unrestricted, but the Directors have designated them for a specific purpose.

Income and Expenditure

Income and Expenditure is accounted for on an accruals basis with the exception of income from gifts and legacies. These are recognised when the charity is legally entitled to the income, the amount can be measured with reasonable accuracy, and the economic benefit to the School is considered probable.

Fees and similar income

Fees receivable and charges for services and use of premises are accounted for in the period in which the service is provided. Fees receivable are stated after deductible allowances, scholarships and remissions allowed by The School, but include contributions received from Bursaries funds.

Donations and Legacies

Donations received for the general purpose of the group are credited to school income. Donations subject to specific wishes of the donors are carried to relevant restricted funds or used within the year for the appropriate purpose. Gifts in kind are valued at estimated open market value at the date of the gift, in the case of assets for retention or consumption, or at the value to the School in the case of donated services or facilities.

Legacies are taken to unrestricted funds unless specified for a particular purpose in which case they are taken to restricted funds.

Income from Government Grants

Government grant income received in the year – and specifically that received under the Coronavirus Job Retention Scheme – is reported under the heading Other Income and separately identified in the notes to the accounts. Such income has been recognised under the accrual model whereby grant income is recognised in the period in which the expense to which it relates was incurred.

Expenditure

Expenditure is accrued as soon as the liability is considered probable, discounted to present value for longer term liabilities. Expenditure is allocated to expense headings either on a direct cost basis or apportioned according to time spent. Irrecoverable VAT is included in the Statement of Financial Activities with the expenditure to which it relates.

Governance costs are those costs incurred in the safeguarding of the School’s assets associated with constitutional and statutory requirements.

Investments

Investments are shown at their fair values at the year end. Realised and unrealised gains and losses on investments are accounted for through unrestricted or restricted funds as appropriate and are accounted for in the SOFA.

29

Tangible Fixed Assets

Expenditure on individual fixtures, fittings and equipment, motor vehicles, grounds and maintenance equipment and IT that are over £5,000 and capital in nature are capitalised, together with any spending of a capital nature relating to buildings.

Certain artefacts owned by The School are considered to be inalienable. It would be both difficult and costly to attribute a cost or valuation to these assets. In the event of future acquisitions of inalienable assets, such assets would be capitalised. Any proceeds on the disposal of such assets would be accounted for through the appropriate fund in the SOFA.

Heritage Assets

The School holds the Town Wall (or Garden Wall) that at one time divided the School’s property from the neighbouring Duke of Somerset’s House and is also the old boundary between the Stoke and Christchurch Wards of Guildford. From time to time members of the public are permitted access to view the wall along with the Old Building and other items of historical interest that are held and used primarily for educational purposes. The Wall is maintained as part of the School’s general care of its buildings, but also having regard to its commitment to the local community to care for a historical property. The Governors do not regard it practicable to obtain a valuation of the Wall and, accordingly, no value is ascribed to it.

Depreciation

Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost of each asset, less any estimated residual value based on current market prices, evenly over its expected useful life. New capital developments are depreciated only when work has been completed and they are brought into use. The depreciation rates for the principal categories are:

Freehold Buildings 2% per annum on a straight‐line basis
Furniture & Fittings 15% per annum on a straight‐line basis
Computer Equipment 25% per annum on a straight‐line basis
Photocopiers 20% per annum on a straight‐line basis
Motor Vehicles 30% per annum on a reducing balance basis
Playing Field Equipment 12.5% per annum on a straight‐line basis
Leasehold Property over the length of lease
Leasehold Improvements over the length of lease
Major Refurbishment 4% per annum on a straight‐line basis

Stock

Stocks are valued at the lower of cost and net realisable value.

Operating Leases

The annual rental for operating leases is charged to the Statement of Financial Activities on a straight‐line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight‐line basis over the lease term.

Finance Leases

Assets held under finance leases are capitalised at their fair value and depreciated over their estimated useful economic lives. Future obligations under finance leases are included in creditors, net of finance charges. Payments are apportioned between the finance element, which is charged to the Statement of Financial Activities as interest, and the capital element, which reduces the outstanding obligations.

30

Pensions and Post Retirement Benefit Schemes

a) Defined Benefit Schemes

The School contributes to the Teachers’ Pension Scheme, which is a defined benefit scheme, at rates set by the Government Actuary. The Scheme is a defined contribution ‘Multi‐Employer’ scheme, and it is not possible to identify the assets and liabilities of the Scheme which are attributable to the School. In accordance with FRS 102, the Scheme is therefore accounted for as a defined contribution scheme. Contributions to the Scheme are charged to the SOFA as they become payable in accordance with the rules of the Scheme.

The School also contributes to the Surrey County Council Superannuation Fund, which is a defined benefit scheme for support staff, and is closed to new entrants from the School. The School has fully adopted FRS 102 and, in accordance with this the following elements are charged to the SOFA:

The difference between the market value of assets of the Scheme and the present value of accrued pension liabilities is shown as a liability on the Balance Sheet.

Investments in funds are valued at bid price quoted by the investment manager at the Balance Sheet dates.

The closing liability of the School in respect of the Surrey County Council Superannuation Fund is disclosed as a post balance sheet event, in note 20.

b) Defined Contribution Schemes

The pension cost charged to the SOFA represents the contributions payable by The School under the rules of the Scheme.

Advanced Fees

The School has accepted advance fee lump sum payments in respect of certain pupils and in return has undertaken to discharge defined amounts of the fees chargeable in respect of those pupils subsequent to 31[st ] July 2021. In the event of a pupil’s withdrawal from the School before all the agreed amounts have been credited, the School has agreed to return the relevant unspent portion of the capital payment without addition of interest or to continue to hold the remaining capital payment for payment of fees to a new educational establishment where appropriate. The School’s liability in respect of advance fees has been brought into these accounts as the liability which would arise if all the pupils covered by such arrangements completed the full‐term period of the contract entered into.

Deposits

The School receives a deposit from parents upon acceptance of a place for their son. The School refunds the deposit, less any appropriate deductions, after the pupil leaves the School. The Royal Grammar School and Lanesborough School are treated as separate Schools for this purpose. Under FRS 102 this year all deposits are considered refundable within 12 months of the balance sheet date, under the terms of the contract and are classified within amounts due within one year.

31

Financial Instruments

Basic financial instruments are initially recognised at transaction value and subsequently measured at amortised value with the exception of investments which are held at fair value. Financial assets held at amortised cost comprise cash at bank and in hand, together with trade and other debtors. A provision is made where the recovery of debts is in doubt. Cash at bank and in hand is defined as all cash held in instant access bank accounts and used as working capital. Financial liabilities held at amortised cost comprise all creditors except social security and other taxes and provisions. Assets and liabilities held in foreign currency are translated to GBP at the balance sheet date at an appropriate year end exchange rate.

Taxation

As a registered charity The School is generally exempt from Corporation Tax but not from Value Added Tax (VAT). Irrecoverable VAT is included with the cost of those items to which it relates.

32

Notes to the Accounts Year ended 31 July 2021

The 1509 Group

2.CHARITABLEACTIVITIES ‐ FEES RECEIVABLE
(a)The Group's school fee income comprised:
Gross fees
Less: Total bursaries, scholarships and discounts
Add back: Bursaries paid for byRestricted/DesignatedFunds
(b)Grants and awards paid for byRestricted/DesignatedFunds comprised
Bursaries for pupils
2021
2020
£000
£000
23,211
22,908
(1,798)
(1,790)
21,413
21,118
367
297
21,780
21,415
Restricted
Unrestricted
Funds
Funds
2021
2020
£000
£000
2021
2020
£000
£000
23,211
22,908
(1,798)
(1,790)
21,413
21,118
367
297
21,780
21,415
367
0
367
297

Bursaries were awarded from Restricted/General Funds to 77 individuals (2020: 74).

3. Subsidiary Results and Balance Sheets

The results and balance sheets of the subsidiaries of 1509 Group are shown in their summarised financial statements presented below. The Royal Grammar School Guildford International was incorporated on 10th June 2015, RGS Guildford International (Dubai) Ltd was incorporated on 19 June 2018 and RGS Guildford International (China) was incorporated on 15th July 2019.

All group organisations were registered in England and Wales and share the same registered office as the parent charity, at The Royal Grammar School, Guildford, High Street, Guildford, Surrey GU1 3BB.

The numbers include intercompany trading.

Financial year 2020/21

Financial year 2020/21
Income Expense Net Result Assets Liabilities Net assets
£000 £000 £000 £000 £000 £000
RGS and Lanesborough 23,177 21,236 1,941 48,878 9,734 39,144
Foundation 842 413 429 1,028 24 1,004
RGS GuildfordInternationalLtd 250 327 (77) 113 86 27
RGS Guildford International (Dubai) Ltd 200 90 110 265 149 116
RGS Guildford International (China) Ltd 340 93 247 336 89 247
Financial year 2019/20
Income Expense Net Result Assets Liabilities Net assets
£000 £000 £000 £000 £000 £000
RGS and Lanesborough 23,566 23,543 23 47,970 10,767 37,203
Foundation 624 347 277 623 48 575
RGS GuildfordInternationalLtd 219 146 73 285 107 178
RGS GuildfordInternational(Dubai) Ltd 200 115 85 231 138 93
RGS GuildfordInternational(China) Ltd 343 245 98 292 194 98
1509 GROUP Company Charity % Ownership
Number Number
RGS and Lanesborough 10874615 1177353 100%
Foundation 4232306 1089955 100%
RGS Guildford International Ltd 9633181 N/A 100%
RGS GuildfordInternational(Dubai) Ltd 11422203 N/A 100%
RGS Guildford International (China) Ltd 12104378 N/A 100%
RGS Guildford Enterprise Ltd 12248925 N/A 100% This entity was dormant in 2020/21

The group is availing itself of the exemptions under Section 394a (preparing accounts for dormant subsidiary), Section 448a (exemption from filing accounts for a dormant subsidiary) and section 479a (exemption from audit for a dormant subsidiary ) of the Companies Act 2006

33

Notes to the Accounts Year ended 31 July 2021

The 1509 Group

4. CHARITABLE INCOME ‐ OTHER

Ancillary trading costs
Total Charitable Expenditure
Total resources expended
Governance costs included in support costs
Auditors' remuneration
1509 Group and RGS and Lanesborough
The RGS Guildford International Limited
The RGS GuildfordInternational(Dubai) Limited
The RGS Guildford International (China) Limited
Other services
Other direct costs
Trustee's costs

(a)
Othereducationalincome
Registrationfees
Sundry parental receipts
Sub‐lettings
(b)
Other ancillary trading income
Income from overseas activities
Sales of merchandise
Total for Group
(c)
Other incoming resources
Gains on sale of tangible fixed assets
Government Grant ‐ Job Retention Scheme
Other
5. ANALYSIS OF TOTAL RESOURCES EXPENDED
(a)
Cost of Raising Funds (School & Group)
Finance costs ‐ School & Group
Total for School & Group
(b)
Charitable activities
Schools and grant making
Teaching
Welfare
Premises
Support costs of schooling
Grants, awards and prizes
Group's Operating Costs*
(c)
Restricted
Unrestricted
Funds
Funds
£000
£000
0
22
0
131
0
36
0
189
Staff costs
Other
Depreciation
£000
£000
£000
0
129
0
Restricted
Unrestricted
Funds
Funds
£000
£000
0
22
0
131
0
36
2021
2020
£000
£000
55
49
497
1,000
35
63
587
1,112
2021
2020
£000
£000
789
762
2
6
791
768
2021
2020
£000
£000
22
20
131
261
36
171
0
189
189
452
2021
2020
Total
Total
£000
£000
129
105
0
129
0
12,165
1,127
226
82
908
0
449
2,187
1,059
1,938
1,371
422
0
367
0
129
105
13,518
13,954
990
872
3,695
3,533
3,731
3,753
367
297
0
4
0
14,634
5,960
1,707
4
7
22,301
22,409
14,634
5,964
1,707
22,305
22,416
2021
£000
43
2020
£000
44
3
3
3
3
3
2
1
8
39
28
0
4
92
92

** Trustees' costs related to training for Governors (£97), the cost of Governor meetings (£227) and subscriptions (£50). There are 21 Governors who are directors of RGS and Lanesborough. There was no Trustee remuneration or expenses during the year.

34

Notes to the Accounts Year ended 31 July 2021

The 1509 Group

6. EMPLOYEES

Wages and salaries
Social security costs
Pension contributions
Other staff costs
Average number of employees during the year
Teaching
Non Teaching
The number of employees whoseemoluments,excluding
employer's pensions contributions, exceeded £60,000 were:
£60,000 ‐ £70,000
£70,000 ‐ £80,000
£80,000 ‐ £90,000
£100,000 ‐ £110,000
£150,000 ‐ £160,000
£200,000 ‐ £210,000
£220,000 ‐ £230,000
Teaching
£000
8,922
Other
£000
1,763
1,015
205
1,864
373

363

127

12,164

2,468
2021
Full time
123
Part time
48
65
47
Other
£000
1,763
205
373

127
2021
£000
10,685
1,220
2,237
490

14,632

2020
Full time
135
64
199
2021
25
6
3
1
1
0
1
2020
£000
10,963
1,190
2,119
513

2,468
14,785

Parttime
39
43
188
95
82
2020
27
5
2
2
1
1
0
37 38

Pension contributions of £572k (2020 ‐ £606k) were made into pension schemes in respect of higher paid employees during the year. Of this contributions of £534k (2020 ‐ £567k) were made into a defined benefit pension scheme.

The aggregate employee‐benefits of key management personnel including employers' pension contributions and National Insurance (the Senior Management Teams of both schools) totalled £2,126k (2020: £2,133k).

During the year there were redundancy or termination payments totalling £50,000 (2020: £0).

7. Tangible fixed assets ‐ Consolidated Only

Cost and depreciation

Cost
At beginning of year
Additions
Disposals
At end of year
Depreciation
At beginning of year
Charge for the year
Eliminated on Disposal
At end of year
Net Book Value
At end of year
At beginning of year
Computer
Freehold
Equipment
land and
buildings
£000
£000
1,192
49,572
58
0
0
(26)
Leasehold
Fixtures,
property
Fittings and
Equipment
£000
£000
2,129
3,717
0
410
0
(68)
Total
£000
56,610
468
(94)
1,250
49,546
2,129
4,059
56,984
738
11,980
226
1,039
0
(9)
1,115
2,386
20
422
0
(39)
16,219
1,707
(48)
964
13,010
1,135
2,769
17,878
286
36,536
994
1,290
39,106
454
37,592
1,014
1,331
40,391

35

Notes to the Accounts Year ended 31 July 2021

The 1509 Group

8. Investment assets

Investment assets
Group
At beginning of year ‐ (market value)
Additions
Unrealised loss
At end of year ‐ (market value)
Cash atinvestmentmanagers at beginning of year
Movement in year
At end of year ‐ (market value)
At end of year ‐ (market value)
At beginning of year ‐ (market value)
Unrestricted
Restricted
funds
funds
£000
£000
55
0
0
0
(1)
0
Total
£000
55
0
(1)
54
0
54
0
107
0
(1)
107
(1)
0
106
106
54
106
160
55
107
162

Investments are held in Common Investment Funds (66% of total) and in cash.

9. Stocks ‐ School and Consolidated

Catering/cleaningstocks
School items for resale
Total Stock
Debtors ‐ School and Consolidated
Fee debtors
Less Provision for bad debts
Other debtors and prepayments
Less Provision for bad debts
Total Debtors
Group
2021
£000
14
63
Company
Group
2021
2020
£000
£000
0
15
0
66
Company
2020
£000
0
0
77 0
81
0
Group
2021
£000
189
(73)
725
(228)
Company
Group
2021
2020
£000
£000
0
195
0
(75)
0
489
0
0
Company
2020
£000
0
0
0
0
613 0
609
0

10. Debtors ‐ School and Consolidated

36

Notes to the Accounts Year ended 31 July 2021

The 1509 Group

11. Creditors: due within one year

Creditors:due within one year
Bank loan (see below)
Trade and other creditors
Obligations under finance leases
Other taxes and social security
Accruals
Acceptancedeposits
Fees received in advance
Advanced fees (see note 13)
Amount owing to RGS and Lanesborough
Total Creditors
Group
2021
£000
1,982
818
8
341
349
1,832
283
120
0
Company
Group
Company
2021
2020
2020
£000
£000
£000
0
1,809
0
0
716
0
0
8
0
0
305
0
0
360
0
0
1,772
0
0
103
0
0
187
0
5
0
4
5,733 5
5,260
4

The Governors have reviewed the contract terms under which acceptance fee deposits are held by the school. Although under normal circumstances these will be repaid over future years when the pupils complete their education at the school, pupils can leave at earlier dates. The school does not therefore have an unconditional right to retain the individual deposits for at least 12 months after the balance sheet date and, in line with the requirements in FRS 102, the balance of the deposits held at 31 July 2021 have been included within current liabilities. The prior year acceptance deposits balance has been similarly represented.

12. Creditors: due after more than one year ‐ School and Consolidated

Creditors:due after more than one year ‐ School and Consolidated
Bank loan (see below)
Obligationsunder finance leases
Acceptancedeposits repayable after final term
Advanced fees (see note 13)
Group
2021
£000
3,134
5
0
76
Company
Group
Company
2021
2020
2020
£000
£000
£000
0
3,485
0
0
3
0
0
0
0
0
158
0
3,215 0
3,646
0

The bank loans, totalling £5.12m (2020: £5.29m ) are secured by charges on the freehold land and buildings of the school. The older loan of £1.65m (2020: £1.65m) was repayable over 25 years commencing September 2003. In August 2018 this loan was reclassified as an overdraft, and included in entirety under Creditors: due within one year. An additional loan dated 23rd August 2017 was drawn down in 2017/18, with a balance at the end of the year of £3.46m (2020 £3.64m). The loan is split between £0.33m (2020: £0.15m) as a Creditor: due within one year and the balance due after more than one year. This loan was arranged to facilitate building works, with a total approved loan of £6m. Repayments started in April 2019 and a lump sum repayment of £2m was made during 2019/20. The final repayment date is September 2024.

The bank loans are repayable: ‐ School and Consolidated
After 5 years
Within 2 to 5 years
Within 1 to 2 years
After more than one year ( see note 12)
Within one year ( see note 11)
The finance leases are payable: ‐ School and Consolidated
After 5 years
Within 1 to 5 years
After more than one year ( see note 12)
Within one year ( see note 11)
Group
2021
£000
0
2,799
335
Company
Group
Company
2021
2020
2020
£000
£000
£000
0
0
0
0
3,348
0
0
137
0

3,134
3,134
1,982
0
3,485
0

0
3,485
0
0
1,809
0

5,116

0
5,294
0

Group
2021
£000
0
5


Company
Group
Company
2021
2020
2020
£000
£000
£000
0
0
0
0
3
0
5 0
3
0
5
8
0
3
0
0
8
0

13

0
11
0

Obligations under finance leases relate to photocopiers purchased for the School.

37

Notes to the Accounts Year ended 31 July 2021

The 1509 Group

13. Advanced Fee Payments

Parents may enter into a contract to pay the School up to the equivalent of seven years' tuition fees in advance. The money may be returned subject to specific conditions. Assuming pupils will remain in the School, advance fees will be applied as follows:

After 5 years
Within 2 to 5 years
Within 1 to 2 years
After more than one year (see note 13)
Within one year (see note 12)
Group
2021
£000
0
21
55
Company
2021
£000
0
Group
2020
£000
0
0
75
0
83
Company
2020
£000
0
0
0
76

120

196
0
158
0
187
0
345
0
0
0

The balance represents the accrued liability under the contracts. The movements during the year were:

Balance at beginning of year
New contracts
Amounts accrued to contracts
Amounts utilised:
In payment of fees
Capital repayments
Balance at end of year
Group
2021
£000
345
39
2
Company
2021
£000
0
Group
2020
£000
356
0
231
0
4
Company
2020
£000
0
0
0
386 0
591
0
(190)
0
0
(246)
0
0
0
0
(190) 0
(246)
0
196 0
345
0

38

Notes to the Accounts Year ended 31 July 2021

The 1509 Group

14. Allocation of the charity net assets

The School has identified land which it owns and is considered permanently endowed. The value of this land has a historic cost of £554 and is fully written down within the financial statements. The Governors do not consider this material in the context of the overall financial statements and have therefore included these assets as part of the general funds within these financial statements.

Major Restricted Funds:

Restricted Funds within the 1509 Group are made up of the income and expenditure associated with the holding of property on behalf of the School, and the charitable deployment of any surpluses.

Restricted Funds within the Foundation are made up of funds held which have been restricted by the donor. When donations are passed to the School the restrictions remain with them.

The Restricted Minor Ad Hoc funds include the OGA Magazine Fund, which is to be used for the production of the Old Guildfordian magazine, which is now under the auspices of the Development and Alumni Relations Office.

Restricted Funds within the School are mainly made up of the Gieve Fund, which is the residue of a bequest held of the general benefit of choristers at Lanesborough School, and the Bursary Fund which receives restricted bursary donations. All restricted bursary receipts during the year are expended in current year bursaries.

Major Unrestricted Funds:

Unrestricted Funds within the 1509 Group are made up of the expenses as the parent company of the School, the management of restricted assets and company administration.

Unrestricted Funds within the Foundation are made up of unrestricted donations and other income received by the Foundation, less purchases made to generate that income.

Unrestricted Funds in the School are made up of designated and general funds:

. The Designated Tangible Net Fixed Asset Fund is a fund set up to represent tangible fixed assets less loans. A transfer will be made to or from this reserve each year to maintain the relationship.

. The Designated Prize Fund generates income each year which is used to make a contribution to prizes awarded to boys during the year.

(a) The consolidated net assets at 31st July 2021 are held for the various funds and advanced fees as follows:

Restricted
The Royal Grammar School, Guildford
Gieve
Bursaries
Ad hoc Minor Funds
Foundation
Total Restricted Funds (School & Total)
Unrestricted ‐ designated funds
Tangible Net Fixed Asset Fund
1
Prize
Ad hoc Minor Funds
TotalDesignatedFunds (School & Total)
Unrestricted ‐ Royal Grammar School, Guildford
General
Unrestricted‐School/CapitalDevelopment
Unrestricted‐ Pension Fund Liability
Unrestricted ‐ Foundation General
Unrestricted‐ International
Unrestricted ‐ Dubai
Unrestricted‐ China
TotalUnrestrictedFunds
Total Funds
Long
Buildings and
Net Current
Term
Equipment Investments
Assets
Liabilities
Total
£000
£000
£000
£000
£000
0
0
0
0
0
0
106
(2)
0
104
0
0
1
0
1
0
0
80
0
80
0
0
875
0
875
0
106
954
0
1,060
39,106
0
(1,982)
(3,134)
33,990
0
54
4
0
58
0
0
65
0
65
39,106
54
(1,913)
(3,134)
34,113
0
0
9
0
9
0
0
5,633
(81)
5,552
0
0
0
(684)
(684)
0
0
129
0
129
0
0
27
0
27
0
0
116
0
116
0
0
247
0
247

39,106
54
4,248
(3,899)
39,509
39,106
160
5,202
(3,899)
40,569
  1. The Tangible Net Fixed Asset Fund represents tangible fixed assets net of depreciation and bank loans outstanding.

39

Notes to the Accounts Year ended 31 July 2021

The 1509 Group

(b) Restricted funds: movements in the year

1509 Group
Bursary fund
Gieve fund
Ad hoc funds
Foundation
Total Restricted funds
Balanceat
31 July2020
Investment
income
Investment
gains
Transfers/ net
Income
Grants and
allocations
Balanceat
31 July2021
£000
£000
£000
£000
£000
£000
0
0
0
0
0
0
1
0
0
367
(367)
1
104
0
0
0
0
104
105
0
0
0
(25)
80
410
0
0
465
0
875
620
0
0
832
(392)
1,060

(c) Unrestricted funds: movements in the year

Designated funds
Tangible Net Fixed Asset Fund
Prize
Ad hoc funds
Total Designated funds
Not designated
SchoolGeneral/CapitalDevelopment
Pension Fund Liability
Foundation General
Trustee General
International
Dubai
China
TotalUnrestrictedFunds
Balanceat
31 July2020
Investment
income
Investment
gains
Transfers/ net
income
Donations
Balanceat
31 July2021
£000
£000
£000
£000
£000
£000
35,101
0
0
(1,111)
0
33,990
58
0
0
0
0
58
65
0
0
0
0
65
35,224
0
0
(1,111)
0
34,113
3,609
1
(1)
1,943
0
5,552
(1,822)
0
0
1,138
0
(684)
165
0
0
(36)
0
129
10
0
0
(1)
0
9
178
0
0
(151)
0
27
85
0
0
31
0
116
98
0
0
149
0
247
37,547
1
(1)
1,962
0
39,509

Comparative Allocation of group net assets

(a) The comparative consolidated net assets at 31st July 2020 are held for the various funds and advanced fees as follows:

Restricted
The Royal Grammar School, Guildford
Gieve
Bursaries
Ad hoc Minor Funds
Foundation
Total Restricted Funds (School & Total)
Unrestricted‐ designated funds
Tangible Net Fixed Asset Fund
1
Prize
Ad hoc Minor Funds
Total Designated Funds (School & Total)
Unrestricted ‐ Royal Grammar School, Guildford
General
Unrestricted‐School/CapitalDevelopment
Unrestricted ‐ Pension Fund Liability
Unrestricted‐FoundationGeneral
Unrestricted ‐ International
Unrestricted ‐ Dubai
Unrestricted‐ China
TotalUnrestrictedFunds
Total Funds
Long
Buildings and
Net Current
Term
Equipment Investments
Assets
Liabilities
Total
£000
£000
£000
£000
£000
0
0
0
0
0
0
107
(3)
0
104
0
0
1
0
1
0
0
105
0
105
0
0
410
0
410
0
107
513
0
620
40,391
0
(1,805)
(3,485)
35,101
0
55
3
0
58
0
0
65
0
65
40,391
55
(1,737)
(3,485)
35,224
0
0
10
0
10
0
0
3,770
(161)
3,609
0
0
0
(1,822)
(1,822)
0
0
165
0
165
0
0
178
0
178
0
0
85
0
85
0
0
98
0
98

40,391
55
2,569
(5,468)
37,547
40,391
162
3,082
(5,468)
38,167
  1. The Tangible Net Fixed Asset Fund represents tangible fixed assets net of depreciation and bank loans outstanding.

40

Notes to the Accounts Year ended 31 July 2021

The 1509 Group

(b) Restricted funds: movements in the year

The Royal Grammar School, Guildford
Bursary fund
Gieve fund
Ad hoc funds
Foundation
Total Restricted funds
Balanceat
31 July2019
Investment
income
Investment
gains
Transfers/ net
Income
Grants and
allocations
Balanceat
31 July2020
£000
£000
£000
£000
£000
£000
0
0
0
0
0
0
1
0
0
297
(297)
1
104
0
0
0
0
104
104
0
0
45
(44)
105
103
0
0
307
0
410

312
0
0
649
(341)
620

(c) Unrestricted funds: movements in the year

Designatedfunds
Tangible Net Fixed Asset Fund
Prize
Ad hoc funds
Total Designated funds
Not designated
SchoolGeneral/CapitalDevelopment
Pension Fund Liability
Foundation General
Trustee General
International
Dubai
China
Total Unrestricted Funds
Transfers between funds
Balanceat
31 July2019
Investment
income
Investment
gains
Transfers/ net
income
£000
£000
£000
£000
34,103
0
0
998
59
0
0
(1)
63
0
0
(1)
Balanceat
31 July2019
Investment
income
Investment
gains
Transfers/ net
income
£000
£000
£000
£000
34,103
0
0
998
59
0
0
(1)
63
0
0
(1)
Donations
Balanceat
31 July2020
£000
£000
0
35,101
0
58
3
65
34,225
0
0
996
3
35,224
3,249
14
3
343
(500)
0
0
(1,322)
189
0
0
(24)
10
0
0
0
105
0
0
73
103
0
0
(18)
0
0
0
98
0
3,609
0
(1,822)
0
165
0
10
0
178
0
85
0
98
37,381
14
3
146
3
37,547
Unrestricted
Funds
General
Designated
£000
£000
854
(1,111)
Restricted
Funds
Restricted
£000
257
257
854
(1,111)

(d) Transfers between funds

41

Notes to the Accounts Year ended 31 July 2021

The 1509 Group

15. Operating Leases

As at 31st July 2021, the minimum lease payments to which the School is committed under non‐cancellable operating leases are:

Land and Buildings
Under 1 year
More than 1 year and less than 5 years
Greater than 5 years
2021
£000
2020
£000
124
124
176
176
0
0
300
300

Operating lease payments (Land and Buildings and Other) provided for as an expense in 2021 were £134,123 (2020 ‐ £124,200).

16. Capital Commitments

At 31st July 2021 capital works authorised but not provided for in these Accounts amounted to approximately £0 (2020 ‐ £0).

17. Pension Obligations

The School operates four pension schemes:

The TPS is an unfunded multi‐employer defined benefits pension scheme governed by The Teachers' Pensions Regulations 2010 (as amended) and the Teachers' Pension Scheme Regulations 2014 (as amended). Members contribute on a "pay as you go" basis with contributions from members and the employer being credited to the Exchequer. Retirement and other pension benefits are paid by public funds provided by Parliament.

The employer contribution rate is set by the Secretary of State following scheme valuations undertaken by the Government Actuary's Department. The most recent actuarial valuation of the TPS was prepared as at 31 March 2016 and the Valuation Report, which was published in March 2019, confirmed that the employer contribution rate for the TPS would increase from 16.4% to 23.6% from 1 September 2019. Employers are also required to pay a scheme administration levy of 0.08% giving a total employer contribution rate of 23.68%.

The 31 March 2016 Valuation Report was prepared in accordance with the benefits set out in the scheme regulations and under the approach specified in the Directions, as they applied at 5 March 2019. However, the assumptions were considered and set by the Department for Education prior to the ruling in the ‘McCloud/Sargeant case’. This case has required the courts to consider cases regarding the implementation of the 2015 reforms to Public Service Pensions including the Teachers’ Pensions.

On 27 June 2019 the Supreme Court denied the government permission to appeal the Court of Appeal’s judgment that transitional provisions introduced to the reformed pension schemes in 2015 gave rise to unlawful age discrimination. The government is respecting the Court’s decision and has said it will engage fully with the Employment Tribunal as well as employer and member representatives to agree how the discriminations will be remedied. The government announced on 4 February 2021 that it intends to proceed with a deferred choice underpin under which members will be able to choose either legacy or reformed scheme benefits in respect of their service during the period between 1 April 2015 and 31 March 2022 at the point they become payable.

The TPS is subject to a cost cap mechanism which was put in place to protect taxpayers against unforeseen changes in scheme costs. The Chief Secretary to the Treasury, having in 2018 announced that there would be a review of this cost cap mechanism, in January 2019 announced a pause to the cost cap mechanism following the Court of Appeal’s ruling in the McCloud/Sargeant case and until there is certainty about the value of pensions to employees from April 2015 onwards. The pause was lifted in July 2020, and a consultation was launched on 24 June on proposed changes to the cost control mechanism following a review by the Government Actuary. Following the public consultation, the Government have accepted three key proposals recommended by the Government Actuary, and are aiming to implement these changes in time for the 2020 valuations.

In view of the above rulings and decisions the assumptions used in the 31 March 2016 Actuarial Valuation may become inappropriate. In this scenario, a valuation prepared in accordance with revised benefits and suitably revised assumptions would yield different results than those contained in the Actuarial Valuation.

Until the cost cap mechanism revision is completed it is not possible to conclude on any financial impact or future changes to the contribution rates of the TPS. Accordingly no provision for any additional past benefit pension costs is included in these financial statements.

42

Notes to the Accounts Year ended 31 July 2021

The 1509 Group

b. A defined benefit scheme for non‐teaching staff, the Surrey County Council Superannuation Scheme, which is administered in accordance with the Local Government Pension Scheme (Benefits, Membership and Contributions) Regulations 2007, the Local Government Pension Scheme (Administration) Regulations 2008 and the Local Government Pension Scheme (Transitional Provisions) Regulations 2008. The scheme is valued every three years by a professionally qualified actuary using the projected unit actuarial method, the rates of contribution payable being determined by the actuary. Because the scheme is now closed to new entrants within the School the current service cost will increase as members of the scheme approach retirement. The latest FRS 102 valuation was based on the formal assessment at 31 March 2019 projecting the results of that valuation forward to 31st July 2020 using approximate methods. The scheme was closed to new entrants in 2006.

Rates of contribution have been set to meet 100% of the liabilities arising in respect of service after the valuation date over the average expected future membership period of the active members pertaining to each employer to reflect the shortfall of the value of each participating employer's notional share of the fund's assets compared with 100% of its accrued liabilities allowing, in the case of members in service, for further pay increases. Additional charges arose from April 2011 to cover part of the deficit and the employer contribution rate has also increased from this time. The charge for the year was £49,414 (2019/20 ‐ £58,938). At the year end £0 (2019/20 ‐ £0) was accrued in respect of contributions to this scheme. From August 2017 additional annual contributions decreased to £37,172 per annum, with employer contributions levied at 32.6%. From April 2020 the additional annual contributions increased to £114,000 per annum, with employer contributions levied at 43.6%. Employee rates vary between 5.5% and 8.5%.

As required by FRS 102 provision has been made in the financial statements to incorporate the school's portion of the deficit attributed to it.

i)

ii)

iii)

iv)

Amounts recognised in the balance sheet are as follows:
Present value of obligations
Fair value of plan assets
Net liability
Changes in the present value of the scheme obligations:
Opening defined benefit obligation
Service cost
Interest cost
Employee contributions
Actuarial loss (excluding assets)
Benefits paid
Defined benefit obligations at the end of the year
Changes in the fair value of the scheme assets are as follows:
Opening fair value of scheme assets
Expected return
Actuarial (loss)/gain
Employer contributions
Employee contributions
Benefits paid
Fair value of scheme assets at the end of the year
The amounts included in the Statement of Financial Activities are as follows:
Expected return on scheme assets
Interest on pension liabilities
Current service cost
Total Amount Charged to the Statement of Financial Activities
Net actuarial (losses) recognised in the year
Net cumulative actuarial (losses)/gains
The School expects to contribute £114,000 to the scheme in 2021/22
2021
£000
7,834
7,150
2020
£000
7,572
5,750
(684) (1,822)
2021
£000
7,572
54
97
8
356
(253)
2020
£000
6,788
114
142
11
737
(220)
7,834 7,572
2021
£000
5,750
75
1,261
309
8
(253)
2020
£000
6,288
131
(580)
120
11
(220)
7,150 5,750
2021
£000
(75)
97
54
2020
£000
(131)
142
114
76 125
905 (1,317)
(319) (1,224)

43

Notes to the Accounts Year ended 31 July 2021

The 1509 Group

v) Reconciliation of movements in Present Value of Plan Liabilities and Assets 2021 2020
£000 £000
Net liability at 1st August 2020 1,822 500
Movements in the year:
Employer's current service cost 54 114
Employer's contribution (309) (120)
Expected return on plan assets (75) (131)
Actuarial return less expected return on plan assets (1,261) 580
Interest on pension liabilities 97 142
Changes in assumptions underlying the plan liabilities 356 737
Net liability at 31st July 2021 684 1,822
vi) The major categories of scheme assets as a percentage of total scheme assets are as follows:
2021 2020
% %
Equities 74 71
Fixed Interest 17 18
Cash and Other 7 8
Property 2 3
The overall expected rate of return on the scheme assets is determined by reference to yields available on government bond, corpo
bonds, bank base rates andincorporating appropriaterisk margins where appropriate.
2021 2020
£000 £000
Expected return on the scheme assets in the year 75 131
vi) Principal assumptions at the balance sheet date (expressed as weighted averages):
2021 2020
% %
CPI 2.8 2.2
Discount rate 1.6 1.3
Rate of increase in salaries 3.7 3.1
Expected return on scheme assets at 31st July 1.0 2.3
Assumed life expectations on retirement at age 65:
Retiring today ‐ males 22.3 22.1
Retiring today ‐ females 24.7 24.3
Retiring in 20 years ‐ males 23.4 22.9
Retiring in 20 years ‐ females 26.4 25.7

c. A defined contribution scheme for non‐teaching staff appointed in recent years ‐ the Prudential TUC Stakeholder Pension Scheme. The assets for the Scheme are held separately from those of the School. The charge for the year was £52,263 (2019/20 ‐ £56,015). At the year end £0 (2019/20 ‐ £0) was accrued in respect of contributions to this scheme. The scheme is now closed to new entrants as it does not fulfil auto enrolment requirements.

d. A new defined contribution scheme for non‐teaching staff in line with auto enrolment guidance issued by the Pensions Regulator ‐ the Standard Life Pension Scheme. The assets for the Scheme are held separately from those of the School, and are managed by a multi asset investing team. The charge for the year was £190,931 (2019/20 ‐ £181,923). At the year end £0 (2019/20 ‐ £0) was accrued in respect of contributions to this scheme.

44

Notes to the Accounts Year ended 31 July 2021

The 1509 Group

18. Analysis of Net Funds/(Debt)

Analysis of Net Funds/(Debt)
Net cash balances
Creditors:due within one year
Finance leases
Loans
Advance Fee agreements
Creditors:due after more than one year
Finance leases
Loans
Advance Fee agreements
As at
31 July 2020
£000
7,652
Cash Flow
£000
2,593
Asat
31 July2021
£000
10,245
8
0
(1,809)
(173)
(187)
67
(3)
(2)
(3,485)
351
(158)
82
8
(1,982)
(120)
(5)
(3,134)
(76)

2,018
2,918

4,936

19. Related party transactions

1509 Group is the parent undertaking of RGS and Lanesborough, charity number 1177353, company number 10874615 and also of the Foundation (The Royal Grammar School, Guildford Foundation), charity number 1089955, company number 4232306, and is the ultimate parent company of the group. The RGS Guildford International Ltd, company number 09633181, is also a subsidiary of the 1509 Group as is RGS Guildford International (Dubai) Limited, company number 11422203 and RGS Guildford International (China) Limited, company number 12104738.

Neither 1509 Group nor persons connected with it received any remuneration or other benefits from the School or any connected organisation. Travel expenses are only reimbursed exceptionally, and with the prior approval of the Chairman of Governors. 1509 Group claimed no expenses relating to the administration of the Charity.

During the year RGS and Lanesborough School charged the RGS Guildford International Ltd £82,616 (2020 ‐ £91,499) relating to time spent on International work. At the end of the year RGS Guildford International Ltd owed the School £82,616 (2020 ‐ £104,522).

During the year RGS and Lanesborough School charged the RGS Guildford International (Dubai) Ltd £82,616 (2020 ‐ £91,699) relating to time spent on International work. At the end of the year RGS Guildford International (Dubai) Ltd owed the School £126,361 (2020 ‐ £95,498). During the year RGS and Lanesborough School charged the RGS Guildford International (China) Ltd £82,616 (2020 ‐ £91,499) relating to time spent on International work. At the end of the year RGS Guildford International (China) Ltd owed the School £86,451 (2020 ‐ £95,284).

The Foundation transferred £367,580 of donations to the school for the year (2020: £309,750). The Foundation's costs of £274,131 (2020: £239,786), for both fundraising and alumni work were covered by the School during the year. At the end of the year the Foundation owed the School £21,904 (2020: Foundation owed the School £48,363). The School made a transfer to the Foundation of £91,000 in 2021 (2020: £55,000) for the Foundation's Enduring Bursary Fund.

The Directors of 1509 Group donated £4,235 (2020: £2,100) ‐ (excluding gift aid) to the Foundation during the year.

20. Post Balance Sheet Events

RGS and Lanesborough School changed its name on 29th September 2021 to Royal Grammar School Guildford.

With effect from 31st August 2021, the School has elected to withdraw from the Surrey County Council Superannuation Fund. This fund is a defined benefit scheme for support staff and is closed to new entrants from the School. The value at the date of withdrawal is yet to be confirmed, but is expected to be in the range of £2.5m to £3m.

45

Notes to the Accounts Year ended 31 July 2021

The 1509 Group

21. Statement of Financial Activities ‐ Comparative figures by fund type

Year Ended 31st July 2020
Income from Charitable Activities
School Fees
Other educational income
Other ancillary trading income
Incoming Resources from Generated Funds
Donations and Legacies
Donations and legacies
Investments
Income from Investments
Other Income
Total Income
Expenditureon Raising Funds
FundraisingCosts
Expenditureon Charitable activities
Schools and grantmaking
Ancillary Trading
Total Expenditure
NETINCOMINGFUNDS FROMOPERATIONSBEFORE
INVESTMENTGAINS
Netgains/(losses)on investments
NET INCOME/(EXPENDITURE)
Transfers between funds
Actuarial loss on Defined Benefit Pension Scheme
NET MOVEMENT IN FUNDS FOR THE YEAR
Fund balances at 1 August 2019
FUND BALANCES at 31 July 2020
Unrestricted
General
Designated
Restricted
Funds Total
£000
£000
£000
£000
21,415
0
0
21,415
1,112
0
0
1,112
768
0
0
768
0
3
545
548
14
0
0
14
452
0
0
452
23,761
3
545
24,309
105
0
0
105
22,048
0
361
22,409
7
0
0
7
22,160
0
361
22,521
1,601
3
184
1,789
3
0
0
3
1,604
3
184
1,792
(1,120)
996
124
0
(1,317)
0
0
(1,317)
(833)
999
308
475
3,156
34,225
312
37,693
2,323
35,224
620
38,167

46