| Charity Name: | Charity Name: | Paws for Kids | |||
|---|---|---|---|---|---|
| Working | Name: | Endeavour Project |
|||
| Charity registration | number: | 1084861 | |||
| Company | registration | number: | 4070391 | ||
| Contact address: | 340Chorley Old Road, Bolton, BL14JU | ||||
| Directors | Maura Jackson | (until 07/03/2022) | |||
| Jean Thompson | (until 26/11/2021) | ||||
| Jane Boast | |||||
| Ceri Thomas | |||||
| Shauna Morton |
|||||
| Paula Connaughton | |||||
| Louise Morris | |||||
| Gail Wilson | |||||
| Caroline Tosal-Suprun | |||||
| Lauren Heyes-Mullan |
|||||
| Jenna Atkinson | |||||
| Carol Marsden | (until 18/08/2021) | ||||
| Kanta Kera i (from 07/03/2022) |
| Unrestricted | Restricted | Year ended | Year ended | |||||
|---|---|---|---|---|---|---|---|---|
| 31.03.22 | 31.03.21 | |||||||
| Notes | Z | |||||||
| Income | ||||||||
| Income from | ||||||||
| Grants and | Donations | 114,6?6 | 114,676 | 89,610 | ||||
| Charitable | activities | 81,410 | 253,296 | 334,706 | 362,220 | |||
| Other income | 3a | 36,815 | ||||||
| Investments | 28 | 504 | ||||||
| Total incoming | resources | 196,114 | 253,296 | 449,410 | 489,149 | |||
| Expenditure on |
||||||||
| Charitable | activities | 204,481 | 253,296 | 457,777 | 347,240 | |||
| Fundraising | 22,265 | 22,265 | 33,426 | |||||
| Governance costs | 6,287 | 6,287 | 3,849 | |||||
| Total resources | expended | 8 | 233,033 | 253,296 | 486,329 | 384,515 | ||
| Net incoming/(outgoing) | resources | 6 | (36,919) | 0 | (36,919) | 104,634 | ||
| Reconciliation of Funds |
||||||||
| Total funds brought | forward | 283,946 | 0 | 283,946 | 179,312 | |||
| Transfer | 0 | 0 | ||||||
| Total funds | carried forward | 247,027 | 0 | 247,027 | 283,946 |
| Balance Shee | t as at 3 | 1 March 202 | 2 | ||||
|---|---|---|---|---|---|---|---|
| Fixed assets: | Notes | 2022 | 2021 | ||||
| Restricted | Unrestricted | Total | Total | ||||
| Tangible assets | 0 | 6,000 | 6,000 | 0 | |||
| Current assets: | |||||||
| Debtors | 0 | 5,696 | 5,696 | 2,634 | |||
| Cash at bank and | in | hand | 0 | 343,516 | 343,516 | 416,527 | |
| Total current assets | 0 | 349,212 | 349,212 | 419,161 | |||
| Liabilities | |||||||
| Creditors: Amounts | falling due within one year | 12 | 0 | 108,185 | 108,185 | 135,215 | |
| Net current assets | or iiabilities | 0 | 241,027 | 241,027 | 283,946 | ||
| Total assets less | current liabilities | 0 | 247,02? | 247,02? | 283,946 | ||
| The funds ofthe charity: | |||||||
| Unrestricted income |
funds | 13 | 0 | 247,027 | 247,027 | 283,946 | |
| Restricted funds |
13 | 0 | 0 | 0 | |||
| 0 | 247,027 | 247,027 | 283,946 |
| 2022 | 2021 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 4 | Activities for generating | funds | Unrestricted | Restricted | f. | |||||
| Pets at Home Foundation | 0 | 12,368 | 12,368 | 0 | ||||||
| Bolton's Fund | 0 | 27,000 | 27,000 | 0 | ||||||
| Bolton at Home -Panah | 41,410 | 0 | 41,410 | 29,200 | ||||||
| Bolton at Home - Pets Safe Haven BMBC The Haven BMBC |
15,000 0 0 |
0 48,000 31,667 |
15,000 48,000 31,667 |
15,000 48,000 0 |
||||||
| The National Lottery |
Community | Fund | 0 | 82,455 | 82,455 | 'l08,063 | ||||
| Lloyds Foundation | 25,000 | 0 | 25,000 | 0 | ||||||
| Lloyds Foundation - Young Person's |
IDVA | 0 | 11,195 | 11,195 | 29,974 | |||||
| MHCLG - The Haven YPAdvocacy Comic Relief Sessional Work |
0 0 0 0 |
6,114 15,000 18,267 1,230 |
6,114 15,000 18,267 1,230 |
65,111 15,000 51,872 0 |
||||||
| 0 | ||||||||||
| 6 | Investment income |
81,410 | 253,296 | 334,706 | 362,220 | |||||
| Interest receivable | 28 | |||||||||
| IDVA = Independent Domestic Violence |
Advocate | |||||||||
| 6 | Net Incoming Resources | for the | Year | 2022 | 2021 | |||||
| This is stated after charging: | ||||||||||
| Depreciation Independent examination |
fees | 2,000 1,000 |
0 1,000 |
|||||||
| 7 | Staff Costs and Numbers | |||||||||
| 2022 | 2021 | |||||||||
| Wages and salaries Social security costs |
303,436 25,104 |
265,283 21,443 |
||||||||
| No employee received emoluments |
of | more than 260,000. | ||||||||
| The average number ofemployees was as follows: |
during | the year, calculated | on the basis offull | time | equivalents, | |||||
| 2022 | 2021 | |||||||||
| Administration Development workers Project workers |
Number 0.5 2 11.5 |
Number 0.5 2 10.5 |
||||||||
| 14 |
| N Cl N |
ID 'Ct CD O O t CO NIA~CO IAO t CD~CIl IACD CD N IA 'Ct CO CO N |
ID 'Ct CD O O t CO NIA~CO IAO t CD~CIl IACD CD N IA 'Ct CO CO N |
ID 'Ct CD O O t CO NIA~CO IAO t CD~CIl IACD CD N IA 'Ct CO CO N |
ID 'Ct CD O O t CO NIA~CO IAO t CD~CIl IACD CD N IA 'Ct CO CO N |
ID 'Ct CD O O t CO NIA~CO IAO t CD~CIl IACD CD N IA 'Ct CO CO N |
CDCOt DINGO t v NIAv 0 rt O CD CIl CD W t ~ CD Ifl IIl |
CDCOt DINGO t v NIAv 0 rt O CD CIl CD W t ~ CD Ifl IIl |
CDCOt DINGO t v NIAv 0 rt O CD CIl CD W t ~ CD Ifl IIl |
CDCOt DINGO t v NIAv 0 rt O CD CIl CD W t ~ CD Ifl IIl |
CDCOt DINGO t v NIAv 0 rt O CD CIl CD W t ~ CD Ifl IIl |
O | t W N IA IA |
t W N IA IA |
t W N IA IA |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NNa CV |
~COOIOIAOWCOWt CO m COIARt t OIEOCDOIDIA CD Ol$0l CO CD N O IIl W IA CONCDNOIIA&t ON~CD N 4 ~ N Pl |
IA CD N |
O N Ol IA O Nt |
OOXO O CO N N IA N |
OlN IO CD CO |
||||||||||||||||
| IA v- Ol CD0 0 OCIlOt IA CD CO CD |
IA t t |
0 0 O O0 O 0 CIl CD |
00 O O | OOOO | N | ||||||||||||||||
| Ol N CD |
N | ||||||||||||||||||||
| IA N |
|||||||||||||||||||||
| ) CltZ |
CO O C5 N |
||||||||||||||||||||
| E | CD N |
||||||||||||||||||||
| O | CO | ||||||||||||||||||||
| Cl | IO CO CD |
O Cl CD |
OOO | ||||||||||||||||||
| Cl | c0 | N | |||||||||||||||||||
| CO | 0 | ||||||||||||||||||||
| m | |||||||||||||||||||||
| 9 | Itt | CD CD t O ID |
|||||||||||||||||||
| O | o | ||||||||||||||||||||
| N'a | |||||||||||||||||||||
| I 0 |
IL Ctt O |
Itt 0 |
t IA CO Ill N O CD v- |
IA VII N |
O O CO |
IA IA N CO |
|||||||||||||||
| Co | Ol | ||||||||||||||||||||
| O8 | 0 | C$l O N | |||||||||||||||||||
| 47 | CD CO It | ||||||||||||||||||||
| O | m | ||||||||||||||||||||
| Ih ltt OK |
g III |
IA O Ol IIl CO 'It N Ol ON Ol CIl O Ol Ol ~ |
IA CO IA N |
IA Ol ~ |
$CO&t CO NOt 'CtIA t O~r CD |
IA CD |
N Ol IA O N t |
OOOO SCON N IA N |
Cl CON |
||||||||||||
| LO | |||||||||||||||||||||
| c 4) J3 llt |
I5 4 |
0'O 8.= al 9 a c ~ 0 0 . 0.&%~ |
Ilt | C 0 Ilt E |
Itt c 'III g |
0c g |
|||||||||||||||
| OKICIcCI | Q'+ | E | In | N | |||||||||||||||||
| 4) | |||||||||||||||||||||
| m Clt 8o) e Itt - III mtE K CD I- Q 0 g o 4 Itt e 0 )Ktt |
I- I- 0 Q.g LL | c) | ct: Q | W | Ca | 8 | P I |
| Fixed Assets | Office | Motor | Total | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Equipment | Vehicles | ||||||||
| Cost | F | ||||||||
| At 1 April 2021 | 13,433 | 13,433 | |||||||
| Additions | 0 | 8,000 | 8,000 | ||||||
| Disposals | 0 | ||||||||
| At 31 March 2022 | 13,433 | 8,000 | 21,433 | ||||||
| Depreciation | |||||||||
| At 1 April 2021 | 13,433 | 13,433 | |||||||
| Charge for the year | 0 | 2,000 | 2,000 | ||||||
| Disposals | 0 | ||||||||
| At 31 March 2022 | 13,433 | 2,000 | 15,433 | ||||||
| Net BookValue at 31 March 2022 | 6,000 | 6,000 | |||||||
| Net BookValue at 31 | March 2021 | ||||||||
| 12 | Creditors: Amounts | Falling Due within | One Year | ||||||
| 2022 | 2021 | ||||||||
| Accruals and deferred | income | 108,185 | 135,215 | ||||||
| 108,185 | 135,215 | ||||||||
| Nlovements in Funds |
|||||||||
| Unrestricted | Restricted | Total | |||||||
| At 31 March 2021 | 283,946 | 283,946 | |||||||
| Net incoming/(outgoing) | resources | (36,919) | (36,919) | ||||||
| Transfer | |||||||||
| At 31 March 2022 | 247,027 | 0 | 247,027 | ||||||
| 14 | The charity has the obligation to pay rent | for three | years | amounting | to a liability | off39,000. | |||
| There is a facility to sub-let the premises | ifthe situation | arises thereby reducing | the | net | |||||
| liability. |