OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Page
Reference and Administrative
Details
Report ofthe Trustees 2 to 3
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 7 to 11
Detailed Statement ofFinancial Activities 12

TRUSTEES Professor SHenig
D A Grace
Professor A Pabst
A M Sladen
Ms M Kirtilli
Professer TK Hervey
Dr R G Corbett
1T Bishop
Dr P Copeland
Professor J E Smith
PRINCIPAL ADDRESS 84 Hazelwood Close
Cambridge
Cambridgeshire
CB43SP
REGISTERED CHARITY 1084835
NUMBER
INDEPENDENT EXAMINER Wettone Matthews Limited
Chartered
Certified
Accountants
Market House
21 Lenten Street
Alton
GU34 1HG
INVESTMENT ADVISERS Quilter Cheviot
Senator House
85 Queen Victoria Street
London
EC4V 4AB

2023 2022
Unrestricted Total
fund fimtts
Notes
INCOME AND ENDOWMENTS FROM
Investment
income
25,659 I7,092
Other income 403 655
Total 26,062 I7,747
EXPENDITURE ON
Raising funds 373
Charitable
activities
Charitable
activities
13,615 I8,I48
Total 13,615 I8,52I
Net gains/(losses) on investments (70,883) 3I,892
NET INCOME/(EXPENDITURE) (58,436) 3I,II8
RECONCILIATION OF FUNDS
Total funds brought
forward
947,867 9I6,749
TOTAL FUNDS CARRIED FORWARD 889,431 947,867
2023 2022
Uarestricted Total
fund funds
Notes
FIXEDASSETS
Investments 759410 822,994
CURRENT ASSETS
Debtors 4,053
Cash at bank 131421 122,020
131421 126,073
CREDITORS
Amounts
falling due within one year
(1400) (j,200)
NET CURRENT ASSETS 130,121 124,873
TOTAL ASSETSLESSCURRENT
LIABILITIES 889,431 947,867
NET ASSETS 889,431 947,867
FUNDS
Unrestricted
fimds
889,431 947,867
TOTAL FUNDS 889,431 947,867

2023f 2022
6
Investment
advice
373
TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 5 April 2023 nor for the year
ende
5 April 2022.
Trustees'
expenses
2023 2022
6
Trustees' expenses 251 463
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fundf
INCOME AND ENDOWMENTS FROM
Investment
income
17,092
Other income 655
Total 17,747
EXPENDITURE ON
Raising funds 373
Charitable
activities
Charitable
activities
18,148
Total 18,521
Net gains on investments 31,892
NET INCOME 31,118
RECONCILIATION OF FUNDS
Total funds brought forward 916,749
TOTAL FUNDS CARRIED FORWARD 947,867

Listed
investments
6
MARKET VALUE
At 6 April 2022 822,994
Additions 7,199
Revaluations (70,883)
At 5 April 2023 759,310
NET BOOK VALUE
At 5 April 2023 759,310
At 5 April 2022 822,994
There were no investment assets outside the UK.
Cost or valuation at 5 April 2023 is represented by:
Listed
investments
f
Valuation in 2023 24,967
Cost 734,343
759,310
DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
f
Other debtors 4,053

CREDI TORS : AMOUNTS FA LLING DUE WITHIN ONE YEAR
2023 2022
f
Other creditors 1,200 /,200
MOVEMENT IN FUNDS
Net
movement At
A( 6/4/22 in funds 5/4/23
f. f
Unrestricted funds
General fund 947,867 (58,436) 889,431
TOTAL FUNDS 947,867 (58,436) 889,431
Net movement in funds, included in the above are as follows;
Incoming Resources Gains and Movement
resources
f.
expended losses
f
in funds
f
Unrestricted funds
General fund 26,062 (13,615) (70,883) (58,436)
TOTAL FUNDS 26,062 (13,615) (70,883) (58,436)
Comparatives for movement in funds
Net
movement At
At 6/4/21 in funds 5/4/22
f f
Unrestricted funds
General fund 916,749 31,118 947,867
TOTAL FUNDS 916,749 31,118 947,867
Incoming Resources Gains and Movement
resources expended
f.
losses
f
in funds
f.
Unrestricted funds
General fund 17,747 (18,521) 31,892 31,118
TOTAL FUNDS 17,747 (18,521) 31,892 31,118

Net
movement At
At 6/4/21 in funds 5/4!23
f f f
Unrestricted funds
General fund 916,749 (27,318) 889,431
TOTAL FUNDS 916,749 (27,318) 889,431
Incoming Resources Gains and Movement
resources
f
expended
f.
losses
f
in funds
f
Unrestricted funds
General fund 43,809 (32,136) (38,991) (27,318)
TOTAL FUNDS 43,809 (32,136) (38,991) (27,318)

2023 2022f
INCOME AND ENDOWMENTS
Investment
income
Other fixed asset invest - Fll 24,918 17,072
Deposit account interest 741 20
25,659 17,092
Other income
Royalties
from intellectual
property rights 403 655
Total incoming
resources
26,062 17.747
EXPENDITURE
Investment
management
costs
Investment
advice
373
Charitable
activities
Trustees' expenses 251 463
Website development 231 195
Meeting expenses 149 862
Conferences 3,229
Grants to institutions 8,483 15,332
12,343 16,852
Support costs
Finance
Bank charges 72 96
Governance
costs
Accountancy
and legal fees
1,200 1,200
Total resources expended 13,615 18,521
Net income/(expenditure) before gains and
losses 12,447 (774)
Realised recognised gains and losses
Realised gains((losses) on fixed asset investments (88,364)
Unrealised
gains/(losses)
on fixed asset
investments (70,883) /20,256
Net (expenditure)/income (58,436) 31,118