OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-09-30-accounts

Trustees Mr A Pearson
Mr J L Murgatroyd
Mr R N Grant
Mrs A McGee
Miss SWilkinson
Mr TJ Waldron
Charity number 1084817
Company number 3852249
Registered office The Grangetown United Community Hub
Derwentwater Road
Grangetown
Middlesbrough
TS6 7PY
Independent examiner Draycott S.Kirk LLP
92Westgate
Guisborough
TS146AP
Bankers HSBC
60Albert Road
Middlesbrough
TS11RS

Unrestricted Restricted Total Total
funds funds
2021 2021 2021 2020
Notes f f f f
Income from:
Donations
and legacies
Charitable
activities
Other income
1,030
459,921
25,862
126,822 1,030
586,743
25,862
402,131
33,887
Total income 486,813 126,822 613,635 436,018
Ex enditure on:
Charitable
activities
(335,974) (110,076) (446,050) (393,108)
Net (outgoing)/incoming
resources before transfers 150,839 16,746 167,585 42,910
Gross transfers
between
funds (7,559) 7,559
Net income/(expenditure) for the
year/
Net movement
in funds 143,280 24,305 167,585 42,910
Fund balances at 1st October 2020 1,580,790 114,772 1,695,562 1,652,653
Fund balances at 30th September 2021 1,724,070 133,077 1,883,147 1,695,563

2021 2020
Notes f
Fixed assets
Tangible assets 1,647,000 1,601,616
Current assets
Debtors 10 120,051 71,172
Cash at bank and in hand 183,920 108,034
303,971 179,206
Creditors: amounts falling due
within one year 12 (46,074) (29,849)
Net current assets 257,897 149,357
Total assets less current liabilities 1,904,897 1,750,973
Creditors: amounts falling due
after more than one year 13 (41,750) (55,410)
Net assets 1,863,147 1,695,563
Income funds
Restricted funds 14 139,077 114,773
Unrestric
ed f nds
eneral
Designated
funds
14 1,443,686 1,477,922
Genera
I unrestri cted
funds 280,384 102,868.00
1,724,070 1,580,790
1,863,147 1,695,563

Freehold
land and buildings
50years straight line
Furniture
and equipment
4years straight line
Fixtures and fittings 4years straight line
Computers 4years straight line
Motor vehicles 4years straight line

Unrestricted Restricted Total Total
funds funds
2021 2021 2021 2020
f f f
Catering,
bar and
functions 14,094 14,094 27,245
Community
Transport
Grants
Rental income
Other income
211,825
248,096
87,152
25,576
211,825
335,248
25,576
164,055
189,280
20,643
908
459,921 126,822 586,743 402,131
Forthe year ended 30th September 2020
Unrestricted
funds
—general 262,143
Restricted funds 139,988
402,131
Grants
Big Lottery
Mercers Charitable
Foundation 8,977
31,621
50,200
34,000
Redcar and Cleveland BC 60,080 25,000
TVCF 16,000
Sport England 45,595 13,400
Ballinger Charitable
Princes Trust
Trust 12,500
10,000
Thirteen 6,500
INEOS Holdings 5,000
Tees Valley Combined
Tees Valley Sport
Suez Communities
Trust
Sabic UK
Groundworks
NE
4,700
4,480
4,000
3,000
500
Co-op 10,000.00
Virgin Money Foundation 30,000.00
NHS 65,000.00
Community
Land &
Fund 30,100.00
Impetus Trust 27,500.00
Sirius Minerals
Foundation
14,400.00
Beyond Housing 5,000.00
Birmingham
City Council
1,680.00
Mural funding 5,295.00
335,248 189,280

Unrestricted Restricted Total Total
funds funds
HMRC Job Retention
Scheme
Insurance
claims
—vehicles
2021
f
25,862
2021
f
2021
f
25,862
2020
f
28,822
5,065
25,862 25,862 33,882
5. Expenditure
on
charitable activities
Unrestricted Restricted Total Total
funds funds
Staff costs
Catering,
bar and function costs
Accountancy,
legal and professional
fees
Materials,
small equipment
and events
Licences and subscriptions
2021
f
216,834
8,179
12,530
2021
f
16,297
7,575
17,763
1,557
930
2021
f
233.132
7,575
25,942
14,088
930
2020
f
192,883
18,099
15,375
8,182
198
Repairs, maintenance
and security
Transport costs
Insurance
Utiliti es
Printing. Postage, stationery
and advertising
Computer
and
ITcosts
Telephone
and internet
Other costs
Financing costs
Hire purchase
interest
Depreciation
and impairment
Loss on disposal ofvehicle
198
58,522
6,433
15,775
608
2,284
4,556
1,035
274
6,726
2,020
7,038
354
595
1,144
1,183
55,638
7,236
58,522
6,433
15,775
962
2,879
4,556
2,180
1,457
62,364
2,020
11,916
46,069
5,424
23,435
2,646
2,210
4,715
489
1,304
238
59,925.00
Forthe year ended 30th September 2020 335,974 110,076 446,050 393,108
Unrestricted
funds
—general
Restricted funds
284,642
108,466
333,108

2021 2020
No No
Management and administration 2 2
Charitable
activities
9 10
12
Employment costs 2021 2020
No No
Wages and salaries
Social security costs
Other pension costs
Other payroll
related costs
209,858
6,365
15,832
1,077
166,410
2,004
12,030
12,439
233,132 192,883

Freehold
land & Fixtures, Furniture
&
Motor
Cost buildings
f
fittings & equipment
f
Computers
f
vehicles
f
Total
f
At 1st October 2020
Additions
Disposals
1,611,533
100,309
25,532
750
56,257
1,214
966
1,972
44,800
6,623
21,195
1,739,088
110,868
21,195
At 30th September 2021 1,711,842 26,282 57,471 2,938 30,228 1,828,761
Depreciation
and impairment
At 1stOctober 2020
Disposals
Depreciation
charged
in the year
63,050
34,237
9,978
6,570
26,409
14,338
785
674
37,250
18,075
6,545
137,472
18,075
62,364
At 30th September 2021 97,287 16,548 40,747 1,459 25,720 181,761
Carrying amount
At 30th September 2021 1,614,555 9,734 16,724 1,479 4,508 1,647,000
At 30th September 2020 1,548,483 15,554 29,848 181 7,550 1,601,616

2021 2020
Amounts
falling due within one year:
f f
Trade debtors
Other debtors
84,572
8,012
45,602
8,856
Prepayments and accrued income 27,467 16,714
120,051 71,172

2021 2020
f f
Other loans 59,662 60,152
Payable within 1 year 17,912 4,742
Payable after one year 41,750 55,410
Amounts
included
above which fall due after five years:
Payable
by installments
7,042.00
The long term loans are unsecured.

2021 2020
Amounts
falling due
within one year: f f
Borrowings
Trade creditors
Other creditors
17,912
19,153
4,779
4,742
18,513
2,913
Accruals and deferred income 4,230 3,681
46,074 29,849
13.
Creditors:
amounts falling due after more than one year
2021 2020
Amounts
falling due
after more than one year: f f
Borrowings 41,750 55,410
41,750 55,410

Balance at Incoming Resources Transfers Balance at
1.10.20 resources expended 30.9.21
Total
f
Grant Holding 742 742
Grangetown United Hub 114,030 117,845 (103,306) 7,559 136,128
Health, Wealth 84 Happiness 8,977 (6,770) 2,207
114,772 126,822 (110,076) 7,559 139,077

Balance at Incoming Resources Transfers Balance at
1.10.20 resources expended 30.9.21
Total
f
General funds
GTU
—Capital Asset Fund
102,868
1,477,922
486,813 (335,974) 26,677
(34,236)
280,384
1,443,686
1,580,790 486,813 (335,974) (7,559) 1,724,070

Unrestricted Restricted Total
funds funds
2021 2021 2021
f f f
Fund balances at 30th September 2021are
represented
by:
Tangible
Current
assets
assets/(liabilities)
1,619,063
146,757
27,937
111,140
1,647,000
257,897
Long term liabilities 41,750 41,750
1,724,070 139,077 1,863,147
Unrestricted Restricted Total
funds funds
2020 2020 2020
f
Fund balances at 30th September 2020are
represented
by:
Tangible
Current
assets
assets/(liabilities)
1,556,215
79,985
45,401
69,372
1,601,616
149,357
Long term liabilities (55,410) (55,410)
1,580,790 114,773 1,695,563

The remun eration
of key management
personnel
is as follo
ws.
2021 2020
f. f
Aggregate compensation 29,718 26,293