| Trustees | Mr A Pearson | ||||
|---|---|---|---|---|---|
| Mr J L Murgatroyd | |||||
| Mr R N Grant | |||||
| Mrs A McGee | |||||
| Miss SWilkinson | |||||
| Mr TJ Waldron | |||||
| Charity number | 1084817 | ||||
| Company | number | 3852249 | |||
| Registered | office | The Grangetown | United Community | Hub | |
| Derwentwater | Road | ||||
| Grangetown | |||||
| Middlesbrough | |||||
| TS6 7PY | |||||
| Independent | examiner | Draycott S.Kirk | LLP | ||
| 92Westgate | |||||
| Guisborough | |||||
| TS146AP | |||||
| Bankers | HSBC | ||||
| 60Albert Road | |||||
| Middlesbrough | |||||
| TS11RS |
| Unrestricted | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| funds | funds | ||||||
| 2021 | 2021 | 2021 | 2020 | ||||
| Notes | f | f | f | f | |||
| Income from: | |||||||
| Donations and legacies Charitable activities Other income |
1,030 459,921 25,862 |
126,822 | 1,030 586,743 25,862 |
402,131 33,887 |
|||
| Total income | 486,813 | 126,822 | 613,635 | 436,018 | |||
| Ex enditure on: | |||||||
| Charitable activities |
(335,974) | (110,076) | (446,050) | (393,108) | |||
| Net (outgoing)/incoming | |||||||
| resources before transfers | 150,839 | 16,746 | 167,585 | 42,910 | |||
| Gross transfers between |
funds | (7,559) | 7,559 | ||||
| Net income/(expenditure) | for the | ||||||
| year/ Net movement |
in funds | 143,280 | 24,305 | 167,585 | 42,910 | ||
| Fund balances at 1st October | 2020 | 1,580,790 | 114,772 | 1,695,562 | 1,652,653 | ||
| Fund balances at 30th | September 2021 | 1,724,070 | 133,077 | 1,883,147 | 1,695,563 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | f | |||||||
| Fixed assets | ||||||||
| Tangible assets | 1,647,000 | 1,601,616 | ||||||
| Current assets | ||||||||
| Debtors | 10 | 120,051 | 71,172 | |||||
| Cash at bank and in | hand | 183,920 | 108,034 | |||||
| 303,971 | 179,206 | |||||||
| Creditors: amounts | falling due | |||||||
| within one year | 12 | (46,074) | (29,849) | |||||
| Net current assets | 257,897 | 149,357 | ||||||
| Total assets less current | liabilities | 1,904,897 | 1,750,973 | |||||
| Creditors: amounts | falling due | |||||||
| after more than one | year | 13 | (41,750) | (55,410) | ||||
| Net assets | 1,863,147 | 1,695,563 | ||||||
| Income funds | ||||||||
| Restricted funds | 14 | 139,077 | 114,773 | |||||
| Unrestric ed f nds — |
eneral | |||||||
| Designated funds |
14 | 1,443,686 | 1,477,922 | |||||
| Genera I unrestri cted |
funds | 280,384 | 102,868.00 | |||||
| 1,724,070 | 1,580,790 | |||||||
| 1,863,147 | 1,695,563 |
| Freehold land and buildings |
50years straight | line |
|---|---|---|
| Furniture and equipment |
4years straight | line |
| Fixtures and fittings | 4years straight | line |
| Computers | 4years straight | line |
| Motor vehicles | 4years straight | line |
| Unrestricted | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| funds | funds | ||||||
| 2021 | 2021 | 2021 | 2020 | ||||
| f | f | f | |||||
| Catering, bar and |
functions | 14,094 | 14,094 | 27,245 | |||
| Community Transport Grants Rental income Other income |
211,825 248,096 |
87,152 25,576 |
211,825 335,248 25,576 |
164,055 189,280 20,643 908 |
|||
| 459,921 | 126,822 | 586,743 | 402,131 | ||||
| Forthe year ended | 30th September 2020 | ||||||
| Unrestricted funds |
—general | 262,143 | |||||
| Restricted funds | 139,988 | ||||||
| 402,131 | |||||||
| Grants | |||||||
| Big Lottery Mercers Charitable |
Foundation | 8,977 31,621 |
50,200 34,000 |
||||
| Redcar and Cleveland | BC | 60,080 | 25,000 | ||||
| TVCF | 16,000 | ||||||
| Sport England | 45,595 | 13,400 | |||||
| Ballinger Charitable Princes Trust |
Trust | 12,500 10,000 |
|||||
| Thirteen | 6,500 | ||||||
| INEOS Holdings | 5,000 | ||||||
| Tees Valley Combined Tees Valley Sport Suez Communities Trust Sabic UK Groundworks NE |
4,700 4,480 4,000 3,000 500 |
||||||
| Co-op | 10,000.00 | ||||||
| Virgin Money Foundation | 30,000.00 | ||||||
| NHS | 65,000.00 | ||||||
| Community Land & |
Fund | 30,100.00 | |||||
| Impetus Trust | 27,500.00 | ||||||
| Sirius Minerals Foundation |
14,400.00 | ||||||
| Beyond Housing | 5,000.00 | ||||||
| Birmingham City Council |
1,680.00 | ||||||
| Mural funding | 5,295.00 | ||||||
| 335,248 | 189,280 |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| funds | funds | |||||
| HMRC Job Retention Scheme Insurance claims —vehicles |
2021 f 25,862 |
2021 f |
2021 f 25,862 |
2020 f 28,822 |
||
| 5,065 | ||||||
| 25,862 | 25,862 | 33,882 | ||||
| 5. Expenditure on |
charitable | activities | ||||
| Unrestricted | Restricted | Total | Total | |||
| funds | funds | |||||
| Staff costs Catering, bar and function costs Accountancy, legal and professional fees Materials, small equipment and events Licences and subscriptions |
2021 f 216,834 8,179 12,530 |
2021 f 16,297 7,575 17,763 1,557 930 |
2021 f 233.132 7,575 25,942 14,088 930 |
2020 f 192,883 18,099 15,375 8,182 198 |
||
| Repairs, maintenance and security Transport costs Insurance Utiliti es Printing. Postage, stationery and advertising Computer and ITcosts Telephone and internet Other costs Financing costs Hire purchase interest Depreciation and impairment Loss on disposal ofvehicle |
198 58,522 6,433 15,775 608 2,284 4,556 1,035 274 6,726 2,020 |
7,038 354 595 1,144 1,183 55,638 |
7,236 58,522 6,433 15,775 962 2,879 4,556 2,180 1,457 62,364 2,020 |
11,916 46,069 5,424 23,435 2,646 2,210 4,715 489 1,304 238 59,925.00 |
||
| Forthe year ended 30th September 2020 | 335,974 | 110,076 | 446,050 | 393,108 | ||
| Unrestricted funds —general Restricted funds |
284,642 | |||||
| 108,466 | ||||||
| 333,108 |
| 2021 | 2020 | ||
|---|---|---|---|
| No | No | ||
| Management | and administration | 2 | 2 |
| Charitable activities |
9 | 10 | |
| 12 | |||
| Employment | costs | 2021 | 2020 |
| No | No | ||
| Wages and salaries Social security costs Other pension costs Other payroll related costs |
209,858 6,365 15,832 1,077 |
166,410 2,004 12,030 12,439 |
|
| 233,132 | 192,883 |
| Freehold | ||||||
|---|---|---|---|---|---|---|
| land & | Fixtures, | Furniture & |
Motor | |||
| Cost | buildings f |
fittings & | equipment f |
Computers f |
vehicles f |
Total f |
| At 1st October 2020 Additions Disposals |
1,611,533 100,309 |
25,532 750 |
56,257 1,214 |
966 1,972 |
44,800 6,623 21,195 |
1,739,088 110,868 21,195 |
| At 30th September 2021 | 1,711,842 | 26,282 | 57,471 | 2,938 | 30,228 | 1,828,761 |
| Depreciation and impairment |
||||||
| At 1stOctober 2020 Disposals Depreciation charged in the year |
63,050 34,237 |
9,978 6,570 |
26,409 14,338 |
785 674 |
37,250 18,075 6,545 |
137,472 18,075 62,364 |
| At 30th September 2021 | 97,287 | 16,548 | 40,747 | 1,459 | 25,720 | 181,761 |
| Carrying amount | ||||||
| At 30th September 2021 | 1,614,555 | 9,734 | 16,724 | 1,479 | 4,508 | 1,647,000 |
| At 30th September 2020 | 1,548,483 | 15,554 | 29,848 | 181 | 7,550 | 1,601,616 |
| 2021 | 2020 | ||
|---|---|---|---|
| Amounts falling due within one year: |
f | f | |
| Trade debtors Other debtors |
84,572 8,012 |
45,602 8,856 |
|
| Prepayments | and accrued income | 27,467 | 16,714 |
| 120,051 | 71,172 |
| 2021 | 2020 | ||
|---|---|---|---|
| f | f | ||
| Other loans | 59,662 | 60,152 | |
| Payable within 1 | year | 17,912 | 4,742 |
| Payable after one | year | 41,750 | 55,410 |
| Amounts included |
above which fall due after five years: | ||
| Payable by installments |
7,042.00 | ||
| The long term loans are unsecured. |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Amounts falling due |
within one year: | f | f | |
| Borrowings Trade creditors Other creditors |
17,912 19,153 4,779 |
4,742 18,513 2,913 |
||
| Accruals and deferred | income | 4,230 | 3,681 | |
| 46,074 | 29,849 | |||
| 13. Creditors: |
amounts | falling due after more than one year | ||
| 2021 | 2020 | |||
| Amounts falling due |
after more than one year: | f | f | |
| Borrowings | 41,750 | 55,410 | ||
| 41,750 | 55,410 |
| Balance at | Incoming | Resources | Transfers | Balance at | ||||
|---|---|---|---|---|---|---|---|---|
| 1.10.20 | resources | expended | 30.9.21 | |||||
| Total | ||||||||
| f | ||||||||
| Grant Holding | 742 | 742 | ||||||
| Grangetown | United | Hub | 114,030 | 117,845 | (103,306) | 7,559 | 136,128 | |
| Health, Wealth | 84 Happiness | 8,977 | (6,770) | 2,207 | ||||
| 114,772 | 126,822 | (110,076) | 7,559 | 139,077 |
| Balance at | Incoming | Resources | Transfers | Balance at | ||
|---|---|---|---|---|---|---|
| 1.10.20 | resources | expended | 30.9.21 | |||
| Total | ||||||
| f | ||||||
| General funds GTU —Capital Asset Fund |
102,868 1,477,922 |
486,813 | (335,974) | 26,677 (34,236) |
280,384 1,443,686 |
|
| 1,580,790 | 486,813 | (335,974) | (7,559) | 1,724,070 |
| Unrestricted | Restricted | Total | ||
|---|---|---|---|---|
| funds | funds | |||
| 2021 | 2021 | 2021 | ||
| f | f | f | ||
| Fund balances at 30th September 2021are | ||||
| represented by: |
||||
| Tangible Current |
assets assets/(liabilities) |
1,619,063 146,757 |
27,937 111,140 |
1,647,000 257,897 |
| Long term liabilities | 41,750 | 41,750 | ||
| 1,724,070 | 139,077 | 1,863,147 | ||
| Unrestricted | Restricted | Total | ||
| funds | funds | |||
| 2020 | 2020 | 2020 | ||
| f | ||||
| Fund balances at 30th September 2020are | ||||
| represented by: |
||||
| Tangible Current |
assets assets/(liabilities) |
1,556,215 79,985 |
45,401 69,372 |
1,601,616 149,357 |
| Long term liabilities | (55,410) | (55,410) | ||
| 1,580,790 | 114,773 | 1,695,563 |
| The remun | eration of key management personnel is as follo |
ws. | |
|---|---|---|---|
| 2021 | 2020 | ||
| f. | f | ||
| Aggregate | compensation | 29,718 | 26,293 |