OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Reference and administrative details of the charity, its Trustees and advisers
Trustees'
report
2-5
Independent
examiner's
report
Statement
of financial activities
Balance sheet
Notes to the financial statements 9-16

Unrestricted Total Total
funds funds funds
2019 2019 2016'
f
Income from: 112,872
Donations
and
legacies 85,426 85,426
Total income 85,426 85,426 112,872
Expenditure
on:
Charitable
activities
44,160 44,160 586
Total expenditure 44,160 44,160 58,615
Net movement in funds 41,266 41,266 54,25i
Reconciliation offunds:
Total funds brought forward 509,989 509,989 455,732
Net movement in funds 41,266 41,266 54,25i
Total funds carried forward 551,255 551,255 509,985

2020 2019f
Fixed assets
Tangible assets 500,000 501,476
Current assets 500,000 501,476
Cash at bank and in hand 58,005 38,062
58,005 38,062
Creditors: amounts falling due within one
year (6,750) (29,549)
Net current assets 51,255 8,513
Total assets less current liabilities 551,255 509,989
Creditors: amounts falling due after more
than one year 10 (0) (0)
Net assets excluding pension asset 551,255 509,989
Total net assets 551,255 509,989
Charity funds
Unrestricted
funds
12 551,255 509,989
Total funds 551,255 509,989

Unrestricted Total Total
funds funds funds
2020 2020 2019
Donations 112,960 112,960 112,030
Other income 766 766 842
Adjustments —(Note 15) (28,300) (28,300)
85,426 85,426 112,872

Unrestricted Total Total
funds funds funds
2020 2020 2019
Donations and gifts 44,160 44,160 58,615

Activities
undertaken Support Total Total
directly costs funds funds
2020 2020 2020 2019
Donations and gifts 39,946 4,214 44,160 58,615
Total 39,946 4,214 44,160 58,615

Total Tota
funds funds
2020 2020 2019
Pastor's allowance
Donations
and gifts
Teaching
Manuals
Evangelism
6,750
25,448
333
6,750
25,448
333
31,094
6,714
Rent and utility costs
Training
2,546 2,546 6,301
195
Telephone 1,402 1,402 647
Church supplies
Speaker's expenses
1,598
1,869
1,598
1,869
1,071
2,500
39,946 39,946 48,522
Analysis of support costs
Donations Total Tota.
and gifts funds funds
2020 2020 2019
Accountancy
fees
Legal and professional fees 120
Computer costs 806
Insurance
Interest payable
Printing
2,123
562
2,123
562
2,484
2,612
180
Bank charges
Repairs and maintenance
Registration
53 53 2,415
Depreciation 1,476 1,476 1,476
4,214 4,214 10,093

Freehold Fixtures and
property fittings Total
Cost or valuation
At
1 January 2020
500,000 5,071 505,071
Additions
At 31 December 2020 500,000 5,071 505,071
Depreciation
At 1 January 2020
Charge for the year
3,596
1,476
3,596
1,476
At 31 December 2020 5,071 5,071
Net book value
At 31 December 2020 500,000 500,000
At31December 2019 500,000 1,476 501,476
Creditors: Amounts falling due within one year
2020 2019
Bank loans
Accruals and deferred
income 0
6,750
29,549
0
6,750 29,549

2020 2019
Financial assets
Financial assets measured at fair value through income and expenditure 58,005 38,062
2020 2019
Financial liabilities
(6,750) (29,529)
Financial liabilities measured at amortised cost

Balance at 1 Balance at
31
January December
2019 Income Expenditure 2018
E
General funds 455,732 112,872 (58,615) 509,989

Unrestricted Total
funds funds
2019 2018
Tangible
Current
fixed
assets
assets 501,476 502,952
Creditors
Creditors
due
due
within one year
in more than one year
38,062
(29,549)
(0)
46,210
(32,093)
(61,337)
Total
509,989 455,732