Charity number: 1084777
REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) INSPIRATION HOUSE
UNAUDITED
TRUSTEES' REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) INSPIRATION HOUSE
CONTENTS
| Page | |
|---|---|
| Reference and administrative details of the Charity, its Trustees and advisers | 1 |
| Trustees' report | 2 - 4 |
| Independent examiner's report | 5 - 6 |
| Statement of financial activities | 7 |
| Balance sheet | 8 |
| Statement of cash flows | 9 |
| Notes to the financial statements | 10 - 25 |
REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) INSPIRATION HOUSE
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 DECEMBER 2021
| Trustees | Mr Keni Oladuji |
|---|---|
| Mr Charles Sylvester-Emukowhate | |
| Mrs Yetunde Oluremi Adepegba | |
| Mr Emmanuel Olubiyi Akintoye |
Charity registered number 1084777 Principal office RCCG - Inspiration House (the habitation of God's breath) 203 - 207 Woolwich Road London SE10 0RL Minister in Charge Pastor Kola Bamigbade Accountants Stephen Michael Associates 1st Floor 3 More London Riverside London SE1 2RE Bankers HSBC Bank plc 47 Rye Lane Peckham London SE1 5ET Lloyds Bank plc 25 Camberwell Green Camberwell London SE5 7AB The Charity Bank Limited Fosse House 182 High Street Tonbridge TN9 1BE
Page 1
REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) INSPIRATION HOUSE
TRUSTEES' REPORT FOR THE YEAR ENDED 31 DECEMBER 2021
The Trustees present their annual report together with the financial statements of the RCCG - Inspiration House for the year 1 January 2021 to 31 December 2021.
Objectives and activities
a. Policies and objectives
The Board of Trustees confirm that they have met their duties in strict compliance with the provisions of section 4 and 17 of the Charities Act 2011, and have had due regard to the Charity Commission's general guidance on public benefit. Particular consideration has been given to the Charity Commission's supplementary public guidance provisions on the advancement of religion for the public benefit.
In setting objectives and planning for activities, the Trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit, including the guidance 'Public benefit: running a charity (PB2)'.
b. Strategies for achieving objectives
Virtual training sessions and seminars to guide members in various aspects of Christian faith.
c. Activities undertaken to achieve objectives
The Church in pursuit of her objectives organised programmes and events which were open to all throughout the period under review. Christian worship services were conducted on a regular basis. They were in addition to various teaching sessions for all and sundry, as well as Training Sessions for our volunteers.
d. Volunteers
The Church is grateful for the unstinting efforts of its volunteers who are involved in service provision, office work and administration. It is estimated that over 1,100 hours were provided during 2021. If this is valued at £12.00 an hour the volunteer effort amounts to over £13,200.00
Page 2
REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) INSPIRATION HOUSE
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2021
Achievements and performance
a. Review of activities
Our services are still virtual as we wait for the Royal Borough of Greenwich Heritage to give us consent to renovate our church building which happens to be a listed building and make it habitable. All services are open to the public and free to attend.
We engage in various community events during the year such as:
-
Evangelism which establishes Church presence in the community and impacts public lives positively 2. Lunch on Jesus now known as Love Christmas.
-
Summer picnic open to the public
-
Volunteer training via tele-conference and/or video conference
-
Daily prayer via zoom.
b. Investment policy and performance
The Trustees have decided that at present, funds should be retained in bank. Any change in such banking arrangements should be agreed by the Board. As far as possible, funds will be retained in interest bearing accounts.
Financial review
a. Going concern
After making appropriate enquiries, the Trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the accounting policies.
b. Reserves policy
The Trustees of the Charity have a prudent reserve policy, conscious of the fact that the Charity is not selffinancing and aware that reserve must be set aside in case of funding challenges. The Trustees have adopted a policy to set aside £1,831.08 every month until further notice; which might be used for any purpose when needed; and will be subject to further review, in light of the continuing growth in the charity’s operation.
The Church's free reserve at the end of the year is £581,096 (2020 - £290,546)
c. Principal risks and uncertainties
The Trustees have assessed the major risks to which the Church is exposed, in particular those related to the operations and finances of the Church, and are satisfied that systems and procedures are in place to mitigate our exposure to the major risks.
d. Principal funding
This is provided mainly through voluntary donations tithes and offerings by the Church members and through Gift Aid Scheme. Pledges are also taken for specific projects.
Page 3
REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) INSPIRATION HOUSE
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2021
Structure, governance and management
a. Constitution
Redeemed Christian Church of God (RCCG) Inspiration House is a registered Charity, number 1084777, and is constituted under a Trust deed.
b. Methods of appointment or election of Trustees
The management of the Charity is the responsibility of the Trustees who are elected and co-opted under the terms of the Trust deed.
c. Organisational structure and decision-making policies
The Church (The Charity) is organised so that the Trustees meet regularly and at times, on an ad-hoc basis, to manage its affairs. The day-to-day activities are managed by the Minister-In-Charge who is also the Chief Executive Officer of the Charity.
d. Policies adopted for the induction and training of Trustees
The induction process for any newly appointed Trustees comprises an initial meeting with the Chair and other Trustees, followed by a series of short meetings with the Minister in Charge on the powers and responsibilities of the Trustees.
RCCG Central Office regularly hosts STAR (Strategic Training on Awareness of Regulations) webinars to keep Trustees and other appropraite persons up to date.
e. Financial risk management
The Trustees have assessed the major risks to which the Charity is exposed, in particular those related to the operations and finances of the Charity, and are satisfied that systems and procedures are in place to mitigate exposure to the major risks.
Plans for future periods
The Church continues to explore various ways of spreading the gospel of Christ in an effective manner. The charity is also looking to grow in membership and continue to develop its members to make life-changing impact in society.
The Church plans to raise £1,500,000 in several phases towards the renovation of its recently purchased building.
Approved by order of the members of the board of Trustees and signed on their behalf by:
Mr Keni Oladuji
Date: 30 October 2022
Page 4
REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) INSPIRATION HOUSE
INDEPENDENT EXAMINER'S REPORT FOR THE YEAR ENDED 31 DECEMBER 2021
Independent examiner's report to the Trustees of Redeemed Christian Church of God (RCCG) Inspiration House ('the Charity')
I report to the charity Trustees on my examination of the accounts of the Charity for the year ended 31 December 2021.
Responsibilities and basis of report
As the Trustees of the Charity you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the 2011 Act').
I report in respect of my examination of the Charity's accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Since the Charity's gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of Association of Chartered Certified Accountants, which is one of the listed bodies.
Your attention is drawn to the fact that the Charity has prepared the accounts in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has been withdrawn.
I understand that this has been done in order for the accounts to provide a true and fair view in accordance with the Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Charity as required by section 130 of the 2011 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination.
Page 5
REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) INSPIRATION HOUSE
INDEPENDENT EXAMINER'S REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2021
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
This report is made solely to the Charity's Trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. My work has been undertaken so that I might state to the Charity's Trustees those matters I am required to state to them in an Independent examiner's report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the Charity and the Charity's Trustees as a body, for my work or for this report.
Signed:
Dated: 31 October 2022
Michael Oyewobi
FCCA
Stephen Michael Associates
1st Floor
3 More London Riverside
London
SE1 2RE
Page 6
REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) INSPIRATION HOUSE
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2021
| Note Income from: Donations and legacies 3 Investments 4 Total income Expenditure on: Charitable activities 5 Total expenditure Net movement in funds Reconciliation of funds: Total funds brought forward as previously stated Prior year adjustment Total funds brought forward as restated Net movement in funds Total funds carried forward |
Unrestricted funds 2021 £ 524,085 - 524,085 345,040 345,040 179,045 602,693 - 602,693 179,045 781,738 |
Restricted funds 2021 £ 36,654 - 36,654 46,191 46,191 (9,537) 493,380 - 493,380 (9,537) 483,843 |
Total funds 2021 £ 560,739 - 560,739 391,231 391,231 169,508 1,096,073 - 1,096,073 169,508 1,265,581 |
Total funds 2020 £ 524,392 109 524,501 308,196 308,196 216,305 948,172 (68,404) 879,768 216,305 1,096,073 |
|---|---|---|---|---|
The Statement of financial activities includes all gains and losses recognised in the year.
The notes on pages 10 to 25 form part of these financial statements.
Page 7
REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) INSPIRATION HOUSE
BALANCE SHEET AS AT 31 DECEMBER 2021
| Note Fixed assets Tangible assets 10 Current assets Debtors 11 Cash at bank and in hand Creditors: amounts falling due within one year 12 Net current assets Total assets less current liabilities Creditors: amounts falling due after more than one year 13 Net assets excluding pension asset Total net assets Charity funds Restricted funds 15 Unrestricted funds 15 Total funds |
67,005 642,070 709,075 (127,979) |
2021 £ 2,204,297 2,204,297 581,096 2,785,393 (1,519,812) 1,265,581 1,265,581 483,843 781,738 1,265,581 |
38,156 451,482 489,638 (130,688) |
2020 £ 2,255,826 2,255,826 358,950 2,614,776 (1,518,703) 1,096,073 1,096,073 493,380 602,693 1,096,073 |
|---|---|---|---|---|
The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:
Mr Keni Oladuji
Mrs Yetunde Oluremi Adepegba
Date: 30 October 2022
The notes on pages 10 to 25 form part of these financial statements.
Page 8
REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) INSPIRATION HOUSE
STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 DECEMBER 2021
| Cash flows from operating activities Net cash used in operating activities Cash flows from investing activities Dividends, interests and rents from investments Purchase of tangible fixed assets Net cash used in investing activities Cash flows from financing activities Repayments of borrowing Net cash provided by/(used in) financing activities Change in cash and cash equivalents in the year Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year |
2021 £ 197,476 - (7,997) (7,997) 1,109 1,109 190,588 451,482 642,070 |
2020 £ 214,587 109 (29,519) (29,410) (37,006) (37,006) 148,171 303,311 451,482 |
|---|---|---|
The notes on pages 10 to 25 form part of these financial statements
Page 9
REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) INSPIRATION HOUSE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
1. General information
RCCG Inspiration House is a charitable organisation registered with the Charity Commission in England & Wales. The office address is 79 Newbery Road, Erith DA8 2BZ
2. Accounting policies
2.1 Basis of preparation of financial statements
The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.
The financial statements have been prepared to give a 'true and fair' view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a 'true and fair' view. This departure has involved following the Charities SORP (FRS 102) published October 2019 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.
Redeemed Christian Church of God (RCCG) Inspiration House meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.
2.2 Going concern
The financial statements have been prepared on a going concern basis as the trustees believe that no material uncertainties exist. The trustees have considered the cashflow forecast and the projected income and expenditure for 12 months from authorising these financial statements. The level of free reserves and funds held is sufficient for the charity to be able to continue as a going concern.
2.3 Income
All income is recognised once the Charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.
Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.
2.4 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use.
Page 10
REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) INSPIRATION HOUSE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
2. Accounting policies (continued)
2.4 Expenditure (continued)
Expenditure on charitable activities is incurred on directly undertaking the activities which further the Charity's objectives, as well as any associated support costs.
All expenditure is inclusive of irrecoverable VAT.
2.5 Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Charity; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.
2.6 Tangible fixed assets and depreciation
Tangible fixed assets costing £NIL or more are capitalised and recognised when future economic benefits are probable and the cost or value of the asset can be measured reliably.
Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.
Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives, .
Depreciation is provided on the following basis:
| Freehold property | - | 2% Straight line |
|---|---|---|
| Motor vehicles | - | 25% Reducing balance |
| Office equipment | - | 25% Straight line |
2.7 Debtors
Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
2.8 Cash at bank and in hand
Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
Page 11
REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) INSPIRATION HOUSE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
2. Accounting policies (continued)
2.9 Liabilities and provisions
Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.
Liabilities are recognised at the amount that the Charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.
Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Statement of financial activities as a finance cost.
2.10 Financial instruments
The Charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
2.11 Pensions
The Charity operates a defined contribution pension scheme and the pension charge represents the amounts payable by the Charity to the fund in respect of the year.
2.12 Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Charity and which have not been designated for other purposes.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Charity for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.
Investment income, gains and losses are allocated to the appropriate fund.
3. Income from donations and legacies
| Unrestricted | Restricted | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2021 | 2021 | 2021 | |
| £ | £ | £ | |
| Donations | 524,085 | 36,654 | 560,739 |
Page 12
REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) INSPIRATION HOUSE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
3. Income from donations and legacies (continued)
| Unrestricted | Restricted | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2020 | 2020 | 2020 | |
| £ | £ | £ | |
| Donations | 445,647 | 78,745 | 524,392 |
4. Investment income
Total funds 2021 £
| Unrestricted | Total | |
|---|---|---|
| funds | funds | |
| 2020 | 2020 | |
| £ | £ | |
| Investment income - local cash | 109 | 109 |
Page 13
REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) INSPIRATION HOUSE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
5. Analysis of expenditure on charitable activities
Summary by fund type
| Unrestricted funds 2021 £ Advancement of Christian Faith 345,040 Unrestricted funds 2020 £ Advancement of Christian Faith 260,694 |
Restricted funds 2021 £ 46,191 Restricted funds 2020 £ 47,502 |
Total funds 2021 £ 391,231 |
|---|---|---|
| Total funds 2020 £ 308,196 |
6. Analysis of expenditure by activities
| Advancement of Christian Faith Advancement of Christian Faith |
Activities undertaken directly 2021 £ 339,047 Activities undertaken directly 2020 £ 246,933 |
Support costs 2021 £ 52,184 Support costs 2020 £ 61,263 |
Total funds 2021 £ 391,231 |
|---|---|---|---|
| Total funds 2020 £ 308,196 |
Page 14
REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) INSPIRATION HOUSE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
6. Analysis of expenditure by activities (continued)
Analysis of direct costs
| Staff costs Depreciation Donation Light & heat Premises costs Communcation costs Security expenses Honourarium Mortgage interest Staff costs Depreciation Donations Premises costs Communcation costs Honourarium Mortgage interest |
Advanceme nt of Christian Faith 2021 £ 73,893 59,526 40,571 10,073 10,296 2,176 86,688 2,000 53,824 339,047 Advancemen t of Christian Faith 2020 £ 73,974 62,909 38,529 20,467 2,722 500 47,832 246,933 |
Total funds 2021 £ 73,893 59,526 40,571 10,073 10,296 2,176 86,688 2,000 53,824 339,047 |
|---|---|---|
| Total funds 2020 £ 73,974 62,909 38,529 20,467 2,722 500 47,832 246,933 |
Page 15
REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) INSPIRATION HOUSE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
6. Analysis of expenditure by activities (continued)
Analysis of support costs
| Staff costs Travel Bank charges Motor vehicle expenses Computer & internet expenses Insurance Volunteer Repairs and maintenance Governance costs Staff costs Travel Premises costs Bank charges Printing postage & stationery Motor vehicle expenses Insurance Welfare HP Interest Repairs and maintenance Governance costs |
Advanceme nt of Christian Faith 2021 £ 15,044 6,157 1,679 2,192 298 17,549 980 1,627 6,658 52,184 Advancemen t of Christian Faith 2020 £ 19,600 3,111 2,274 1,998 115 3,260 16,881 4,500 343 3,601 5,580 61,263 |
Total funds 2021 £ 15,044 6,157 1,679 2,192 298 17,549 980 1,627 6,658 52,184 |
|---|---|---|
| Total funds 2020 £ 19,600 3,111 2,274 1,998 115 3,260 16,881 4,500 343 3,601 5,580 61,263 |
Page 16
REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) INSPIRATION HOUSE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
7. Independent examiner's remuneration
| 2021 | 2020 | |
|---|---|---|
| £ | £ | |
| Fees payable to the Charity's independent examiner for the independent | ||
| examination of the Charity's annual accounts | 1,080 | 1,080 |
| Fees payable to the Charity's independent examiner in respect of: | ||
| All other services not included above | 4,500 | 4,500 |
8. Staff costs
| Wages and salaries Social security costs Contribution to defined contribution pension schemes |
2021 £ 81,444 3,893 3,600 88,937 |
2020 £ 86,040 3,934 3,600 |
|---|---|---|
| 93,574 |
The average number of persons employed by the Charity during the year was as follows:
| Pastors Staff |
2021 No. 2 1 3 |
2020 No. 2 1 |
|---|---|---|
| 3 |
No employee received remuneration amounting to more than £60,000 in either year.
9. Trustees' remuneration and expenses
During the year, no Trustees received any remuneration or other benefits (2020 - £NIL) .
During the year ended 31 December 2021, no Trustee expenses have been incurred (2020 - £NIL) .
Page 17
REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) INSPIRATION HOUSE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
10. Tangible fixed assets
| Cost or valuation At 1 January 2021 Additions At 31 December 2021 Depreciation At 1 January 2021 Charge for the year At 31 December 2021 Net book value At 31 December 2021 At 31 December 2020 |
Freehold property £ 2,302,670 6,900 2,309,570 91,563 46,191 137,754 2,171,816 2,211,107 |
Motor vehicles £ 81,915 - 81,915 53,125 7,198 60,323 21,592 28,790 |
Office equipment £ 173,059 1,097 174,156 157,130 6,137 163,267 10,889 15,929 |
Total £ 2,557,644 7,997 2,565,641 |
|---|---|---|---|---|
| 301,818 59,526 361,344 |
||||
| 2,204,297 | ||||
| 2,255,826 |
The net book value of motor car held on hire purchase included above is £nil (2020 - £19,406).
11. Debtors
| Due within one year Other debtors Prepayments and accrued income |
2021 £ 52,874 14,131 67,005 |
2020 £ 24,184 13,972 38,156 |
|---|---|---|
Page 18
REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) INSPIRATION HOUSE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
12. Creditors: Amounts falling due within one year
| Bank overdrafts Bank loans Other loans Other taxation and social security Other creditors Accruals and deferred income |
2021 £ 1,739 47,228 - 7,650 230 71,132 127,979 |
2020 £ - 47,228 11,493 620 215 71,132 |
|---|---|---|
| 130,688 |
13. Creditors: Amounts falling due after more than one year
| Bank loans Included within the above are amounts falling due as follows: Between one and two years Bank loans Between two and five years Bank loans Over five years Bank loans |
2021 £ 1,519,812 2021 £ 47,228 188,911 1,283,673 |
2020 £ 1,518,703 |
|---|---|---|
| 2020 £ 47,228 |
||
| 188,911 | ||
| 1,282,564 |
The bank loan is from Charity Bank plc, secured on the church premises - Land and buildings situated at 203 - 207 Woolwich Road, London SE10 0RL.
Page 19
REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) INSPIRATION HOUSE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
14. Prior year adjustments
Prior year adjustment is in respect of payments for security guards previously capitalised now written off as an expense
| General fund as at 31 December 2020 Security expenses previously written off General fund as at 31 December 2020 restated |
2020 £ 671,097 (68,404) 602,693 |
2020 £ - - - |
|---|---|---|
Page 20
REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) INSPIRATION HOUSE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
15. Statement of funds
Statement of funds - current year
| Unrestricted funds General Funds as restated Restricted funds Church Freehold Property Fund Building Fund Total of funds |
Balance at 1 January 2021 £ 602,693 493,380 - 493,380 1,096,073 |
Income £ 524,085 742 35,912 36,654 560,739 |
Expenditure £ (345,040) (10,279) (35,912) (46,191) (391,231) |
Balance at 31 December 2021 £ 781,738 |
|---|---|---|---|---|
| 483,843 - 483,843 |
||||
| 1,265,581 |
Church Freehold Property was used as part-payment for new church and represents future depreciation (£10,279 per year - 2% of original cost covered by the fund).
Page 21
REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) INSPIRATION HOUSE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
15. Statement of funds (continued)
Statement of funds - prior year
| Unrestricted funds General Funds as restated Restricted funds Church Freehold Property Fund Building Fund Welfare Fund Total of funds |
As restated Balance at 1 January 2020 £ 486,035 459,517 - 2,620 462,137 948,172 |
Income £ 445,756 44,142 32,863 1,740 78,745 524,501 |
Expenditure £ (260,694) (10,279) (32,863) (4,360) (47,502) (308,196) |
Transfers in/out £ (68,404) - - - - (68,404) |
Balance at 31 December 2020 £ 602,693 |
|---|---|---|---|---|---|
| 493,380 - - 493,380 |
|||||
| 1,096,073 |
Building fund is donation received towards the purchase of Church's new buildings.
16. Summary of funds
Summary of funds - current year
| General funds Restricted funds |
Balance at 1 January 2021 £ 602,693 493,380 1,096,073 |
Income £ 524,085 36,654 560,739 |
Expenditure £ (345,040) (46,191) (391,231) |
Balance at 31 December 2021 £ 781,738 483,843 1,265,581 |
|---|---|---|---|---|
Page 22
REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) INSPIRATION HOUSE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
16. Summary of funds (continued)
Summary of funds - prior year
| General funds Restricted funds |
As restated Balance at 1 January 2020 £ 486,035 462,137 948,172 |
Income £ 445,756 78,745 524,501 |
Expenditure £ (260,694) (47,502) (308,196) |
Transfers in/out £ (68,404) - (68,404) |
Balance at 31 December 2020 £ 602,693 493,380 1,096,073 |
|---|---|---|---|---|---|
17. Analysis of net assets between funds
Analysis of net assets between funds - current year
| Unrestricted funds 2021 £ Tangible fixed assets 2,204,297 Current assets 225,232 Creditors due within one year (127,979) Creditors due in more than one year (1,519,812) Total 781,738 |
Restricted funds 2021 £ - 483,843 - - 483,843 |
Total funds 2021 £ 2,204,297 709,075 (127,979) (1,519,812) 1,265,581 |
|---|---|---|
Analysis of net assets between funds - prior year
| Tangible fixed assets Current assets Creditors due within one year Creditors due in more than one year Other unallocated Total |
Unrestricted funds 2020 £ 1,762,446 489,638 (130,688) (1,518,703) 68,404 671,097 |
Restricted funds 2020 £ 493,380 - - - - 493,380 |
Total funds 2020 £ 2,255,826 489,638 (130,688) (1,518,703) 68,404 1,164,477 |
|---|---|---|---|
Page 23
REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) INSPIRATION HOUSE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
18. Reconciliation of net movement in funds to net cash flow from operating activities
| Net income for the year (as per Statement of Financial Activities) Adjustments for: Depreciation charges Amortisation charges Dividends, interests and rents from investments Increase in debtors Increase/(decrease) in creditors Net cash provided by operating activities 19. Analysis of cash and cash equivalents Cash in hand Total cash and cash equivalents 20. Analysis of changes in net debt At 1 January 2021 £ Cash at bank and in hand 451,482 Bank overdrafts repayable on demand - Debt due within 1 year (58,721) Debt due after 1 year (1,518,703) (1,125,942) |
2021 £ 169,508 13,335 46,191 - (28,849) (2,709) 197,476 2021 £ 642,070 642,070 Cash flows £ 190,588 (1,739) 11,493 (1,109) 199,233 |
2020 £ 216,305 15,460 46,053 109 (5,702) 10,766 282,991 2020 £ 451,482 451,482 At 31 December 2021 £ 642,070 (1,739) (47,228) (1,519,812) (926,709) |
|---|---|---|
Page 24
REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) INSPIRATION HOUSE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
21. Pension commitments
The church operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the church in an independently administered fund. The pension cost charge represents contributions payable by the church to the fund and amounted to £3,600 (2020 - £3,600).
22. Related party transactions
The Charity has not entered into any related party transaction during the year, nor are there any outstanding balances owing between related parties and the Charity at 31 December 2021.
Page 25