OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Charity number: 1084777

REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) INSPIRATION HOUSE

UNAUDITED

TRUSTEES' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021

REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) INSPIRATION HOUSE

CONTENTS

Page
Reference and administrative details of the Charity, its Trustees and advisers 1
Trustees' report 2 - 4
Independent examiner's report 5 - 6
Statement of financial activities 7
Balance sheet 8
Statement of cash flows 9
Notes to the financial statements 10 - 25

REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) INSPIRATION HOUSE

REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 DECEMBER 2021

Trustees Mr Keni Oladuji
Mr Charles Sylvester-Emukowhate
Mrs Yetunde Oluremi Adepegba
Mr Emmanuel Olubiyi Akintoye

Charity registered number 1084777 Principal office RCCG - Inspiration House (the habitation of God's breath) 203 - 207 Woolwich Road London SE10 0RL Minister in Charge Pastor Kola Bamigbade Accountants Stephen Michael Associates 1st Floor 3 More London Riverside London SE1 2RE Bankers HSBC Bank plc 47 Rye Lane Peckham London SE1 5ET Lloyds Bank plc 25 Camberwell Green Camberwell London SE5 7AB The Charity Bank Limited Fosse House 182 High Street Tonbridge TN9 1BE

Page 1

REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) INSPIRATION HOUSE

TRUSTEES' REPORT FOR THE YEAR ENDED 31 DECEMBER 2021

The Trustees present their annual report together with the financial statements of the RCCG - Inspiration House for the year 1 January 2021 to 31 December 2021.

Objectives and activities

a. Policies and objectives

The Board of Trustees confirm that they have met their duties in strict compliance with the provisions of section 4 and 17 of the Charities Act 2011, and have had due regard to the Charity Commission's general guidance on public benefit. Particular consideration has been given to the Charity Commission's supplementary public guidance provisions on the advancement of religion for the public benefit.

In setting objectives and planning for activities, the Trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit, including the guidance 'Public benefit: running a charity (PB2)'.

b. Strategies for achieving objectives

Virtual training sessions and seminars to guide members in various aspects of Christian faith.

c. Activities undertaken to achieve objectives

The Church in pursuit of her objectives organised programmes and events which were open to all throughout the period under review. Christian worship services were conducted on a regular basis. They were in addition to various teaching sessions for all and sundry, as well as Training Sessions for our volunteers.

d. Volunteers

The Church is grateful for the unstinting efforts of its volunteers who are involved in service provision, office work and administration. It is estimated that over 1,100 hours were provided during 2021. If this is valued at £12.00 an hour the volunteer effort amounts to over £13,200.00

Page 2

REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) INSPIRATION HOUSE

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2021

Achievements and performance

a. Review of activities

Our services are still virtual as we wait for the Royal Borough of Greenwich Heritage to give us consent to renovate our church building which happens to be a listed building and make it habitable. All services are open to the public and free to attend.

We engage in various community events during the year such as:

  1. Evangelism which establishes Church presence in the community and impacts public lives positively 2. Lunch on Jesus now known as Love Christmas.

  2. Summer picnic open to the public

  3. Volunteer training via tele-conference and/or video conference

  4. Daily prayer via zoom.

b. Investment policy and performance

The Trustees have decided that at present, funds should be retained in bank. Any change in such banking arrangements should be agreed by the Board. As far as possible, funds will be retained in interest bearing accounts.

Financial review

a. Going concern

After making appropriate enquiries, the Trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the accounting policies.

b. Reserves policy

The Trustees of the Charity have a prudent reserve policy, conscious of the fact that the Charity is not selffinancing and aware that reserve must be set aside in case of funding challenges. The Trustees have adopted a policy to set aside £1,831.08 every month until further notice; which might be used for any purpose when needed; and will be subject to further review, in light of the continuing growth in the charity’s operation.

The Church's free reserve at the end of the year is £581,096 (2020 - £290,546)

c. Principal risks and uncertainties

The Trustees have assessed the major risks to which the Church is exposed, in particular those related to the operations and finances of the Church, and are satisfied that systems and procedures are in place to mitigate our exposure to the major risks.

d. Principal funding

This is provided mainly through voluntary donations tithes and offerings by the Church members and through Gift Aid Scheme. Pledges are also taken for specific projects.

Page 3

REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) INSPIRATION HOUSE

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2021

Structure, governance and management

a. Constitution

Redeemed Christian Church of God (RCCG) Inspiration House is a registered Charity, number 1084777, and is constituted under a Trust deed.

b. Methods of appointment or election of Trustees

The management of the Charity is the responsibility of the Trustees who are elected and co-opted under the terms of the Trust deed.

c. Organisational structure and decision-making policies

The Church (The Charity) is organised so that the Trustees meet regularly and at times, on an ad-hoc basis, to manage its affairs. The day-to-day activities are managed by the Minister-In-Charge who is also the Chief Executive Officer of the Charity.

d. Policies adopted for the induction and training of Trustees

The induction process for any newly appointed Trustees comprises an initial meeting with the Chair and other Trustees, followed by a series of short meetings with the Minister in Charge on the powers and responsibilities of the Trustees.

RCCG Central Office regularly hosts STAR (Strategic Training on Awareness of Regulations) webinars to keep Trustees and other appropraite persons up to date.

e. Financial risk management

The Trustees have assessed the major risks to which the Charity is exposed, in particular those related to the operations and finances of the Charity, and are satisfied that systems and procedures are in place to mitigate exposure to the major risks.

Plans for future periods

The Church continues to explore various ways of spreading the gospel of Christ in an effective manner. The charity is also looking to grow in membership and continue to develop its members to make life-changing impact in society.

The Church plans to raise £1,500,000 in several phases towards the renovation of its recently purchased building.

Approved by order of the members of the board of Trustees and signed on their behalf by:

Mr Keni Oladuji

Date: 30 October 2022

Page 4

REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) INSPIRATION HOUSE

INDEPENDENT EXAMINER'S REPORT FOR THE YEAR ENDED 31 DECEMBER 2021

Independent examiner's report to the Trustees of Redeemed Christian Church of God (RCCG) Inspiration House ('the Charity')

I report to the charity Trustees on my examination of the accounts of the Charity for the year ended 31 December 2021.

Responsibilities and basis of report

As the Trustees of the Charity you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the 2011 Act').

I report in respect of my examination of the Charity's accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

Since the Charity's gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of Association of Chartered Certified Accountants, which is one of the listed bodies.

Your attention is drawn to the fact that the Charity has prepared the accounts in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has been withdrawn.

I understand that this has been done in order for the accounts to provide a true and fair view in accordance with the Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the Charity as required by section 130 of the 2011 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination.

Page 5

REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) INSPIRATION HOUSE

INDEPENDENT EXAMINER'S REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2021

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

This report is made solely to the Charity's Trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. My work has been undertaken so that I might state to the Charity's Trustees those matters I am required to state to them in an Independent examiner's report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the Charity and the Charity's Trustees as a body, for my work or for this report.

Signed:

Dated: 31 October 2022

Michael Oyewobi

FCCA

Stephen Michael Associates

1st Floor

3 More London Riverside

London

SE1 2RE

Page 6

REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) INSPIRATION HOUSE

STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2021

Note
Income from:
Donations and legacies
3
Investments
4
Total income
Expenditure on:
Charitable activities
5
Total expenditure
Net movement in funds
Reconciliation of funds:
Total funds brought forward as
previously stated
Prior year adjustment
Total funds brought forward as restated
Net movement in funds
Total funds carried forward
Unrestricted
funds
2021
£
524,085
-
524,085
345,040
345,040
179,045
602,693
-
602,693
179,045
781,738
Restricted
funds
2021
£
36,654
-
36,654
46,191
46,191
(9,537)
493,380
-
493,380
(9,537)
483,843
Total
funds
2021
£
560,739
-
560,739
391,231
391,231
169,508
1,096,073
-
1,096,073
169,508
1,265,581
Total
funds
2020
£
524,392
109
524,501
308,196
308,196
216,305
948,172
(68,404)
879,768
216,305
1,096,073

The Statement of financial activities includes all gains and losses recognised in the year.

The notes on pages 10 to 25 form part of these financial statements.

Page 7

REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) INSPIRATION HOUSE

BALANCE SHEET AS AT 31 DECEMBER 2021

Note
Fixed assets
Tangible assets
10
Current assets
Debtors
11
Cash at bank and in hand
Creditors: amounts falling due within one
year
12
Net current assets
Total assets less current liabilities
Creditors: amounts falling due after more
than one year
13
Net assets excluding pension asset
Total net assets
Charity funds
Restricted funds
15
Unrestricted funds
15
Total funds
67,005
642,070
709,075
(127,979)
2021
£
2,204,297
2,204,297
581,096
2,785,393
(1,519,812)
1,265,581
1,265,581
483,843
781,738
1,265,581
38,156
451,482
489,638
(130,688)
2020
£
2,255,826
2,255,826
358,950
2,614,776
(1,518,703)
1,096,073
1,096,073
493,380
602,693
1,096,073

The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:

Mr Keni Oladuji

Mrs Yetunde Oluremi Adepegba

Date: 30 October 2022

The notes on pages 10 to 25 form part of these financial statements.

Page 8

REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) INSPIRATION HOUSE

STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 DECEMBER 2021

Cash flows from operating activities
Net cash used in operating activities
Cash flows from investing activities
Dividends, interests and rents from investments
Purchase of tangible fixed assets
Net cash used in investing activities
Cash flows from financing activities
Repayments of borrowing
Net cash provided by/(used in) financing activities
Change in cash and cash equivalents in the year
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
2021
£
197,476
-
(7,997)
(7,997)
1,109
1,109
190,588
451,482
642,070
2020
£
214,587
109
(29,519)
(29,410)
(37,006)
(37,006)
148,171
303,311
451,482

The notes on pages 10 to 25 form part of these financial statements

Page 9

REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) INSPIRATION HOUSE

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021

1. General information

RCCG Inspiration House is a charitable organisation registered with the Charity Commission in England & Wales. The office address is 79 Newbery Road, Erith DA8 2BZ

2. Accounting policies

2.1 Basis of preparation of financial statements

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.

The financial statements have been prepared to give a 'true and fair' view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a 'true and fair' view. This departure has involved following the Charities SORP (FRS 102) published October 2019 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.

Redeemed Christian Church of God (RCCG) Inspiration House meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

2.2 Going concern

The financial statements have been prepared on a going concern basis as the trustees believe that no material uncertainties exist. The trustees have considered the cashflow forecast and the projected income and expenditure for 12 months from authorising these financial statements. The level of free reserves and funds held is sufficient for the charity to be able to continue as a going concern.

2.3 Income

All income is recognised once the Charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.

2.4 Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use.

Page 10

REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) INSPIRATION HOUSE

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021

2. Accounting policies (continued)

2.4 Expenditure (continued)

Expenditure on charitable activities is incurred on directly undertaking the activities which further the Charity's objectives, as well as any associated support costs.

All expenditure is inclusive of irrecoverable VAT.

2.5 Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Charity; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.

2.6 Tangible fixed assets and depreciation

Tangible fixed assets costing £NIL or more are capitalised and recognised when future economic benefits are probable and the cost or value of the asset can be measured reliably.

Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.

Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives, .

Depreciation is provided on the following basis:

Freehold property - 2% Straight line
Motor vehicles - 25% Reducing balance
Office equipment - 25% Straight line

2.7 Debtors

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

2.8 Cash at bank and in hand

Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

Page 11

REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) INSPIRATION HOUSE

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021

2. Accounting policies (continued)

2.9 Liabilities and provisions

Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.

Liabilities are recognised at the amount that the Charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.

Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Statement of financial activities as a finance cost.

2.10 Financial instruments

The Charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

2.11 Pensions

The Charity operates a defined contribution pension scheme and the pension charge represents the amounts payable by the Charity to the fund in respect of the year.

2.12 Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Charity and which have not been designated for other purposes.

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Charity for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.

Investment income, gains and losses are allocated to the appropriate fund.

3. Income from donations and legacies

Unrestricted Restricted Total
funds funds funds
2021 2021 2021
£ £ £
Donations 524,085 36,654 560,739

Page 12

REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) INSPIRATION HOUSE

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021

3. Income from donations and legacies (continued)

Unrestricted Restricted Total
funds funds funds
2020 2020 2020
£ £ £
Donations 445,647 78,745 524,392

4. Investment income

Total funds 2021 £

Unrestricted Total
funds funds
2020 2020
£ £
Investment income - local cash 109 109

Page 13

REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) INSPIRATION HOUSE

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021

5. Analysis of expenditure on charitable activities

Summary by fund type

Unrestricted
funds
2021
£
Advancement of Christian Faith
345,040
Unrestricted
funds
2020
£
Advancement of Christian Faith
260,694
Restricted
funds
2021
£
46,191
Restricted
funds
2020
£
47,502
Total
funds
2021
£
391,231
Total
funds
2020
£
308,196

6. Analysis of expenditure by activities

Advancement of Christian Faith
Advancement of Christian Faith
Activities
undertaken
directly
2021
£
339,047
Activities
undertaken
directly
2020
£
246,933
Support
costs
2021
£
52,184
Support
costs
2020
£
61,263
Total
funds
2021
£
391,231
Total
funds
2020
£
308,196

Page 14

REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) INSPIRATION HOUSE

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021

6. Analysis of expenditure by activities (continued)

Analysis of direct costs

Staff costs
Depreciation
Donation
Light & heat
Premises costs
Communcation costs
Security expenses
Honourarium
Mortgage interest
Staff costs
Depreciation
Donations
Premises costs
Communcation costs
Honourarium
Mortgage interest
Advanceme
nt of
Christian
Faith
2021
£
73,893
59,526
40,571
10,073
10,296
2,176
86,688
2,000
53,824
339,047
Advancemen
t of Christian
Faith
2020
£
73,974
62,909
38,529
20,467
2,722
500
47,832
246,933
Total
funds
2021
£
73,893
59,526
40,571
10,073
10,296
2,176
86,688
2,000
53,824
339,047
Total
funds
2020
£
73,974
62,909
38,529
20,467
2,722
500
47,832
246,933

Page 15

REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) INSPIRATION HOUSE

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021

6. Analysis of expenditure by activities (continued)

Analysis of support costs

Staff costs
Travel
Bank charges
Motor vehicle expenses
Computer & internet expenses
Insurance
Volunteer
Repairs and maintenance
Governance costs
Staff costs
Travel
Premises costs
Bank charges
Printing postage & stationery
Motor vehicle expenses
Insurance
Welfare
HP Interest
Repairs and maintenance
Governance costs
Advanceme
nt of
Christian
Faith
2021
£
15,044
6,157
1,679
2,192
298
17,549
980
1,627
6,658
52,184
Advancemen
t of Christian
Faith
2020
£
19,600
3,111
2,274
1,998
115
3,260
16,881
4,500
343
3,601
5,580
61,263
Total
funds
2021
£
15,044
6,157
1,679
2,192
298
17,549
980
1,627
6,658
52,184
Total
funds
2020
£
19,600
3,111
2,274
1,998
115
3,260
16,881
4,500
343
3,601
5,580
61,263

Page 16

REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) INSPIRATION HOUSE

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021

7. Independent examiner's remuneration

2021 2020
£ £
Fees payable to the Charity's independent examiner for the independent
examination of the Charity's annual accounts 1,080 1,080
Fees payable to the Charity's independent examiner in respect of:
All other services not included above 4,500 4,500

8. Staff costs

Wages and salaries
Social security costs
Contribution to defined contribution pension schemes
2021
£
81,444
3,893
3,600
88,937
2020
£
86,040
3,934
3,600
93,574

The average number of persons employed by the Charity during the year was as follows:

Pastors
Staff
2021
No.
2
1
3
2020
No.
2
1
3

No employee received remuneration amounting to more than £60,000 in either year.

9. Trustees' remuneration and expenses

During the year, no Trustees received any remuneration or other benefits (2020 - £NIL) .

During the year ended 31 December 2021, no Trustee expenses have been incurred (2020 - £NIL) .

Page 17

REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) INSPIRATION HOUSE

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021

10. Tangible fixed assets

Cost or valuation
At 1 January 2021
Additions
At 31 December 2021
Depreciation
At 1 January 2021
Charge for the year
At 31 December 2021
Net book value
At 31 December 2021
At 31 December 2020
Freehold
property
£
2,302,670
6,900
2,309,570
91,563
46,191
137,754
2,171,816
2,211,107
Motor
vehicles
£
81,915
-
81,915
53,125
7,198
60,323
21,592
28,790
Office
equipment
£
173,059
1,097
174,156
157,130
6,137
163,267
10,889
15,929
Total
£
2,557,644
7,997
2,565,641
301,818
59,526
361,344
2,204,297
2,255,826

The net book value of motor car held on hire purchase included above is £nil (2020 - £19,406).

11. Debtors

Due within one year
Other debtors
Prepayments and accrued income
2021
£
52,874
14,131
67,005
2020
£
24,184
13,972
38,156

Page 18

REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) INSPIRATION HOUSE

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021

12. Creditors: Amounts falling due within one year

Bank overdrafts
Bank loans
Other loans
Other taxation and social security
Other creditors
Accruals and deferred income
2021
£
1,739
47,228
-
7,650
230
71,132
127,979
2020
£
-
47,228
11,493
620
215
71,132
130,688

13. Creditors: Amounts falling due after more than one year

Bank loans
Included within the above are amounts falling due as follows:
Between one and two years
Bank loans
Between two and five years
Bank loans
Over five years
Bank loans
2021
£
1,519,812
2021
£
47,228
188,911
1,283,673
2020
£
1,518,703
2020
£
47,228
188,911
1,282,564

The bank loan is from Charity Bank plc, secured on the church premises - Land and buildings situated at 203 - 207 Woolwich Road, London SE10 0RL.

Page 19

REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) INSPIRATION HOUSE

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021

14. Prior year adjustments

Prior year adjustment is in respect of payments for security guards previously capitalised now written off as an expense

General fund as at 31 December 2020
Security expenses previously written off
General fund as at 31 December 2020 restated
2020
£
671,097
(68,404)
602,693
2020
£
-
-
-

Page 20

REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) INSPIRATION HOUSE

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021

15. Statement of funds

Statement of funds - current year

Unrestricted funds
General Funds as restated
Restricted funds
Church Freehold Property Fund
Building Fund
Total of funds
Balance at 1
January
2021
£
602,693
493,380
-
493,380
1,096,073
Income
£
524,085
742
35,912
36,654
560,739
Expenditure
£
(345,040)
(10,279)
(35,912)
(46,191)
(391,231)
Balance at
31
December
2021
£
781,738
483,843
-
483,843
1,265,581

Church Freehold Property was used as part-payment for new church and represents future depreciation (£10,279 per year - 2% of original cost covered by the fund).

Page 21

REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) INSPIRATION HOUSE

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021

15. Statement of funds (continued)

Statement of funds - prior year

Unrestricted funds
General Funds as restated
Restricted funds
Church Freehold Property Fund
Building Fund
Welfare Fund
Total of funds
As restated
Balance at
1 January
2020
£
486,035
459,517
-
2,620
462,137
948,172
Income
£
445,756
44,142
32,863
1,740
78,745
524,501
Expenditure
£
(260,694)
(10,279)
(32,863)
(4,360)
(47,502)
(308,196)
Transfers
in/out
£
(68,404)
-
-
-
-
(68,404)
Balance at
31
December
2020
£
602,693
493,380
-
-
493,380
1,096,073

Building fund is donation received towards the purchase of Church's new buildings.

16. Summary of funds

Summary of funds - current year

General funds
Restricted funds
Balance at 1
January
2021
£
602,693
493,380
1,096,073
Income
£
524,085
36,654
560,739
Expenditure
£
(345,040)
(46,191)
(391,231)
Balance at
31
December
2021
£
781,738
483,843
1,265,581

Page 22

REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) INSPIRATION HOUSE

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021

16. Summary of funds (continued)

Summary of funds - prior year

General funds
Restricted funds
As restated
Balance at
1 January
2020
£
486,035
462,137
948,172
Income
£
445,756
78,745
524,501
Expenditure
£
(260,694)
(47,502)
(308,196)
Transfers
in/out
£
(68,404)
-
(68,404)
Balance at
31
December
2020
£
602,693
493,380
1,096,073

17. Analysis of net assets between funds

Analysis of net assets between funds - current year

Unrestricted
funds
2021
£
Tangible fixed assets
2,204,297
Current assets
225,232
Creditors due within one year
(127,979)
Creditors due in more than one year
(1,519,812)
Total
781,738
Restricted
funds
2021
£
-
483,843
-
-
483,843
Total
funds
2021
£
2,204,297
709,075
(127,979)
(1,519,812)
1,265,581

Analysis of net assets between funds - prior year

Tangible fixed assets
Current assets
Creditors due within one year
Creditors due in more than one year
Other unallocated
Total
Unrestricted
funds
2020
£
1,762,446
489,638
(130,688)
(1,518,703)
68,404
671,097
Restricted
funds
2020
£
493,380
-
-
-
-
493,380
Total
funds
2020
£
2,255,826
489,638
(130,688)
(1,518,703)
68,404
1,164,477

Page 23

REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) INSPIRATION HOUSE

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021

18. Reconciliation of net movement in funds to net cash flow from operating activities

Net income for the year (as per Statement of Financial Activities)
Adjustments for:
Depreciation charges
Amortisation charges
Dividends, interests and rents from investments
Increase in debtors
Increase/(decrease) in creditors
Net cash provided by operating activities
19.
Analysis of cash and cash equivalents
Cash in hand
Total cash and cash equivalents
20.
Analysis of changes in net debt
At 1
January
2021
£
Cash at bank and in hand
451,482
Bank overdrafts repayable on demand
-
Debt due within 1 year
(58,721)
Debt due after 1 year
(1,518,703)
(1,125,942)
2021
£
169,508
13,335
46,191
-
(28,849)
(2,709)
197,476
2021
£
642,070
642,070
Cash flows
£
190,588
(1,739)
11,493
(1,109)
199,233
2020
£
216,305
15,460
46,053
109
(5,702)
10,766
282,991
2020
£
451,482
451,482
At 31
December
2021
£
642,070
(1,739)
(47,228)
(1,519,812)
(926,709)

Page 24

REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) INSPIRATION HOUSE

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021

21. Pension commitments

The church operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the church in an independently administered fund. The pension cost charge represents contributions payable by the church to the fund and amounted to £3,600 (2020 - £3,600).

22. Related party transactions

The Charity has not entered into any related party transaction during the year, nor are there any outstanding balances owing between related parties and the Charity at 31 December 2021.

Page 25