OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Reference and
administrative
details of the
charity, its trustees, and advisers
Trustee's repotf 4-10
Independent
examiner's
repoit
Statement of financial activities 12
Balance sheet 13
Notes to the financial statements 14-21

Restricted Unrestricted Total Total
funds funds funds funds
2021 2021 2021 2020
NOTES
INCOME FROM:
Donations and legacies 15 143,460 143,475 147,193
TOTAL INCOME 15 143460 143475 147 193
EXPENDITURE
ON:
Other charitable activities 124,727 124,727 126,152
TOTAL EXPENDITURE 3&4 124,727 124,727 126,152
NET INCOIIIIEI {EXPENDITURE}
BEFORE
OTHER RECOGNISED GAINS AND
LOSSES 15 18,733 18,748 21,041
NET MOVEMENT IN FUNDS 15 18,733 18,748 21,041
RECONCILIATION OF
FUNDS
Total funds brought forward 96,120 137,774 233,894 212,853
TOTAL FUNDS CARRIUED FORWARD 96,135 156,507 252,642 233,894
202 I 2020
Note
FIXEDASSETS
Tangible assets 429,I57 44l,692
CURRENT ASSETS
Debtors
Cash at bank and cash in hand
6 68.000
45 5II5
I02,073
9047
I l3,886 I I I,I20
CREDITORS:
amounts
falling due within one year
I ~33 943 ~30.793
NET CURRENT ASSETS 5
539
80 327
TOTAL ASSETS LESS CURRENT LIABILITIES 5l l,996& 522,0I9
CREDITORS:
amounts
falling due after more than one year
~59314 788 l253
NETASSETS 752,642 233 894
CHARITY FUNDS
Restricted
funds
Unrestricted
funds
96, I35
156,507
96,785
I37 I09
TOTALFUNDS 252,642 233,894

Advancement Total Total
of Christian
Faith
2021 2020
Visiting speakers expenses 3,200
Professional fee 44,196 44,196 41,580
Conferences 1,858 1,858 3,429
Mission expenses 24,700 24,700 15,472
70,754 70,754 63,681

Governance Advancement Total Total
Cost ofChristian 2021 2020
Faith
F
Premises
costs
1,152 1,152 3,910
Contmtlnication costs 1,012 1,012 1,964
Covid 19Prevention 822
Advertising
and
publications 311 311 2,603
Repairs and maintenance 1,504 1,504 1,243
Travelling
expenses
30 30 3,560
Sundry church expenses 4,889 4,889 2,310
Bank charges 73 73 1,756
Bank loan interest payable 29,250 29,250 29,247
Gifts to parishioners 975
I0sLlra0co 1,417 1,417
Independent
Examiner's
1,800 1,800 1,545
Depreciation 12535 12535 12535
I 800 52 173 53 973 624
5. TANGIBLE FIXED ASSETS
Land and Other fixed
buildings assets Total
E
Cost
At 1January
2021
599727 2700 602427
At 31 December 2021 599727 2 700 602427
Depreciation
At 1 January
2021
159,115 160,735
Charge for the year II 995 !2535
At 31 December 2021 2,160 173270
Net book value
At 31 December 2021 428617 540
At 31December 2020 1 080
6. DEBTORS
2021 2020
f f
Other debtors 68,000 102073

2021 2020
Bank loans and overdrafts 29,247 29,247
Accrual and deferred income I 800 I 545
31047 30792
2021 2020
E
Bank loans 259,354 288,125
Creditors include amounts falling due after more than Syears as follows:
2021 2020
Repayable by instalments 141,890 141,890