| Page | |||
|---|---|---|---|
| Reference and Administrative Details ofthe Company, |
its Trustees and Advisers | ||
| Trustees' Report | 2-4 | ||
| Independent Examiner's |
Report | ||
| Statement of Financial | Activities | ||
| Balance Sheet | |||
| Notes to the Financial Statements | 8-14 |
| Trustees | J I Sternlight | J I Sternlight | ||
|---|---|---|---|---|
| R Sternlight | ||||
| A A Rotenberg | ||||
| Company | registered | |||
| number | 03753983 | |||
| Charity registered | ||||
| number | 1084700 | |||
| Registered | office | Devonshire | House, 582 Honeypot | Lane |
| Stanmore | ||||
| HA7 1JS | ||||
| Company | secretary | A A Rotenberg | ||
| Accountants | Simia Wall | LLP | ||
| Chartered | Accountants | |||
| Devonshire | House, 582 Honeypot | Lane | ||
| Stanrnore | ||||
| HA71JS |
| Unrestricted | Total | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| 2023 | 2023 | 2022 | |||
| Note | f | f | |||
| Income from: | |||||
| Donations and legacies |
3 | 183,409 | 183,409 | 21,698 | |
| Interest receivable | 4 | 48,198 | 48,198 | 43,536 | |
| Total income | 231,607 | 231,607 | 65,234 | ||
| Expenditure on: |
|||||
| Charitable activities |
249,433 | 249,433 | 197,006 | ||
| Total expenditure | 249,433 | 249,433 | 197,006 | ||
| Net movement in funds |
(17,826) | (17,826) | (131,772) | ||
| Reconciliation offunds: |
|||||
| Total funds brought | forward | 738,270 | 738,270 | 870,042 | |
| Net movement in funds |
(17,826) | (17,826) | (131,772) | ||
| Total funds carried | forward | 720,444 | 720,444 | 738,270 |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Note | 6 | ||||||
| Current assets | |||||||
| Debtors | 10 | 1,252,528 | 1,212,067 | ||||
| Cash at bank | and in | hand | 5,496 | 6,469 | |||
| 1,258,024 | 1,218,536 | ||||||
| Creditors: amounts | falling due within one | ||||||
| year | 11 | (537,580) | (480,266) | ||||
| Net current | assets | 720,444 | 738,270 | ||||
| Total net assets | 720,444 | 738,270 | |||||
| Charity funds Unrestricted funds |
13 | 720,444 | 738,270 | ||||
| Total funds | 720,444 | 738,270 |
| Unrestricted | Total | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2023 | 2023 | 2022 | |
| f | f | f. | |
| Donations | 183,409 | 183,409 | 21,698 |
| TOTAL 2022 | 21,698 | 21,698 |
| Unrestricted | Total | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2023 | 2023 | 2022 | |
| f | f | ||
| Other interest receivable | 48,198 | 48,198 | 43,536 |
| TOTAL 2022 | 43,536 | 43,536 |
| Grants to | Grants to | Total | Total | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Institutions | funds | funds | ||||||||
| 2023 | 2023 | 2022 | ||||||||
| 5 | f | |||||||||
| Grants &donations | payable | 244,336 | 244,336 | 190,780 | ||||||
| TOTAL 2022 | 190,780 | 190,780 | ||||||||
| . | GRANTS ANALYSIS | |||||||||
| Grants were made for the relief | ofthe poor and educational | purposes. | The institutions | support a variety of | ||||||
| projects in this area. | ||||||||||
| . | GOVERNANCE COSTS | |||||||||
| 2023 | 2022 | |||||||||
| 8 | ||||||||||
| Independent | examiner fees | 1,000 | 1,000 | |||||||
| Accountancy | fees | 2,500 | 1,500 | |||||||
| Consultancy | fees | 3,300 | ||||||||
| Bank charges | 307 | 399 | ||||||||
| General expenses | 1290 | |||||||||
| Legal and Professional | 27 | |||||||||
| 5,097 | 6,226 | |||||||||
| 8. | INDEPENDENT EXAMINER'S |
REMUNERATION | ||||||||
| 2023 | 2022 | |||||||||
| f | f | |||||||||
| Fees payable | to the | Company's | independent | examiner for | the independent | |||||
| examination | ofthe Company's | annual accounts | 1,000 | 1,000 |
| 2023 | 2022 | ||
|---|---|---|---|
| 8 | |||
| Amounts | owed by related companies | 979,833 | 944,312 |
| Other debtors | 272,695 | 267,755 | |
| 1,252,528 | 1,212,067 |
| 2023 | 2022 | ||
|---|---|---|---|
| 6 | |||
| Other creditors | 537,580 | 477,766 | |
| Accruals and deferred | income | 2,500 | |
| 537,580 | 480,266 |
| STATEMENT OF | FUNDS - CURREN | T YEAR | ||||
|---|---|---|---|---|---|---|
| Balance at 1 | Balance at | |||||
| May 2022 f |
Income | Expenditure | f | 30 April 2023 F |
||
| UNRESTRICTED | FUNDS | |||||
| Reserves | 738,270 | 231,607 | (249,433) | 720,444 |
| Unrestricted | Total | |
|---|---|---|
| funds | funds | |
| 2023 | 2023 | |
| 5 | ||
| Current assets | 1,258,024 | 1,258,024 |
| Creditors due within one year | (537,580) | (537,580) |
| TOTAL | 720,444 | 720,444 |
| 2023 | 2022 | |||
|---|---|---|---|---|
| f | f | |||
| Alpha Developments Direct Limited |
16,273 | 10,451 | ||
| Castlewell | Homes | Limited | 720 | 840 |
| Dafaday | Property | Services Limited | 29,760 | 30,965 |
| Dafaday | Management Limited |
|||
| SITS(Blackheath) | Limited | 1,445 | 1,280 | |
| 48,198 | 43,536 |
| Debtors/(creditors) in |
cludes amo |
unts owed by/(to) related un |
dertakings as follows: |
|
|---|---|---|---|---|
| 2023 | 2022 | |||
| F | ||||
| Intercompany Loans |
||||
| Dafaday Property Services Limited | 614,780 | 605,467 | ||
| Alpha Developments | Direct Limited | 313,858 | 285,085 | |
| Upperguild Limited |
(86,929) | (94,029) | ||
| Dafaday Management | Company | Limited | (602) | 6,980 |
| Atopic Dermatitis Relief Limited |
3,000 | 5,000 | ||
| SITS(Blackheath) Ltd |
31,851 | 27,406 | ||
| Castlewell Homes Limited |
16,344 | 14,374 | ||
| Spearglade Limited |
(429,015) | (365,495) | ||
| Total | 463,287 | 484,788 |