Report of the Trustees and Unaudited Financial Statements For The Year Ended 31 March 2022 for Friends of Cathja
REGISTERED CHARITY NUMBER: 1084699
Friends of Cathja
Contents of the Financial Statements for the Year Ended 31 March 2022
| Page | |
|---|---|
| Report of the Trustees | 3 to 4 |
| Independent Examiner's Report | 5 |
| Statement of Financial Activities | 6 |
| Balance Sheet | 7 |
| Statement of Cash Flow | 8 |
| Notes to the Financial Statements | 9 to 13 |
| Detailed Statement of Financial Activities | 14 |
Page 2 of 15
Friends of Cathja
Report of the Trustees for the Year Ended 31 March 2022
The trustees present their report with the financial statements of the charity for the year ended 31 March 2022. The trustees have adopted the provisions of the Statement of Recommended Practice (SORP) 'Accounting and Reporting by Charities' issued in March 2005.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number
1084699
Principal address
Rear of 20 Church Street Isleworth Middlesex TW7 6BG
Trustees
Dr A Bowden Mr.D Morris Mr.M.Grossfeld Ms.S.Cooper
STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes an unincorporated charity.
Reserves policy and Risk management
The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.
The trustees have given consideration to the risks by the charity and the main risk has been identified as the shortterm nature of the various charitable grants which are received and which are vital for the financial viability of the charity. In view of this the trustees are aiming to build up the free reserves to a level which would at least provide some security to cover period when there is a shortfall in the receipt of charitable grants.
OBJECTIVES AND ACTIVITIES
Objects
The objects of the Charity are to benefit the public by providing relief and rehabilitation for persons resident in the United Kingdom suffering or recovering from any form of mental illness by provision of opportunities for such persons to engage in therapeutic activities. The Charity is also empowered to disseminate information by any means on any related matters.
Page 3 of 15
Friends of Cathja
Report of the Trustees for the Year Ended 31 March 2022
Review of Activities
Friends of Cathja retains its attendee led ethic. The project offers regular participation in supported therapeutic creativity in the form of woodwork and art. Project hours are based around a workshop, Monday to Friday 10:003:30 offering structure and routine. Beyond that attendees determine their own outcomes, based on the understanding that the individual is most empowered by being in control of their own lives. As many decisions as possible are taken by workshop attendees, in relation to their work, the duration of attendance and the operation of the whole project. Current staff includes of two of the three permanent staff being people who joined the project as attendees.
The project continues to help attendees reduce their dependency on NHS services and move towards full reintegration in society. Continued to provide vital services for residents who suffer from mental health issues.
Friends of Cathja is supported by 3 charity shops, located in Walton, Shepperton and Bedfont. Two shops have operated for over 20 years and the shop in Bedfont opened in June 2021. The shops are managed by an area manager, Rose Connolly, a previous attendee of Cathja. All shops are supported by a volunteer base of about 40 volunteers from the local community from a wide background including neurodiverse.
ON BEHALF OF THE BOARD :
...................................................... Trustee
...................................................... Date
Page 4 of 15
Friends of Cathja
Independent Examiner's Report to the Trustees
I report on the accounts for the year ended 31 March 2022 set out on pages six to fourteen.
Respective responsibilities of the trustees and examiner
The trustees are responsible for the preparation of the accounts. The trustees consider that an audit is not required for this year under Section 144(2) of the Charities Act 2011 (the Charities Act) and that an independent examination is needed.
Having satisfied myself that the Charity is not subject to audit under Company Law and is eligible for independent examination, it is my responsibility to:
-
examine the accounts under Section 145 of the 2011 Act;
-
to follow the procedures laid down in the general Directions given by the Charity Commission (under Section 145(5) (b) of the 2011Act); and
-
to state whether particular matters have come to my attention.
Basis of the independent examiner’s report
My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the statement below.
Independent examiner’s statement
In connection with my examination, no matter has come to my attention:
Which gives me reasonable cause to believe that in, any material respect, the requirements:
-
(1) to prepare accounts which accord with the accounting records, comply with the accounting requirements the methods and principles of the Statement of Recommended Practice: Accounting and Reporting by Charities (Charities SORP FRS102) have not been met; or
-
(2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
..................................................... Jasmin Aktar Date Small Works Vauxhall Bridge Road Victoria London SW1V 1TA
Page 5 of 15
Friends of Cathja
Statement of Financial Activities for the Year Ended 31 March 2022
| Notes INCOMING RESOURCES Incoming resources from generated funds Voluntary income Activities for generating funds 2 Incoming resources from charitable activities Provide Work Opportunities for people suffering 3 with mental illness Total incoming resources RESOURCES EXPENDED Cost of generating funds Fundraising trading: cost of goods sold and other costs Charitable activities Provide Work Opportunities for people suffering with mental illness Governance costs Total resources expended NET INCOMING/(OUTGOING) RESOURCES NET MOVEMENTS IN FUNDS Total funds at 1 April 2021 BALANCES CARRIED FORWARD Total funds at 31 March 2022 |
Unrestricted funds £ 581 4,119 98,191 102,891 800 118,632 700 120,132 (17,241) (17,241) 29,752 12,511 |
31.3.22 Total funds £ 581 4,119 98,191 102,891 800 118,632 700 120,132 (17,241) (17,241) 29,752 12,511 |
31.3.21 Total funds £ 955 2,989 119,043 |
|---|---|---|---|
| 122,987 | |||
| 690 121.413 700 |
|||
| 122,803 | |||
| 184 | |||
| 184 | |||
| 29,568 | |||
| 29,752 |
The accompanying notes are an integral part of this Statement of Financial Activities. There were no recognised gains or losses other than that recorded above.
Page 6 of 15
Friends of Cathja
Balance Sheet As at 31 March 2022
| Notes FIXED ASSETS Tangible assets 8 CURRENT ASSETS Cash in hand CREDITORS Amounts falling due within one year 9 NET CURRENT ASSETS TOTAL NET ASSETS REPRESENTED BY: Unrestricted funds 11 TOTAL FUNDS |
31.03.22 Total funds £ - 25,030 25,030 (12,519) 12,511 12,511 12,511 12,511 |
31.03.21 Total funds £ - 48,420 |
|---|---|---|
| 48,420 (18,668) |
||
| 29,752 | ||
| 29,752 | ||
| 29,752 | ||
| 29,752 |
The Trustees consider that the company entitled to exemption from the requirement to have an audit under the provisions of Section 477 of the Companies Act 2006 (“the Act”) and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Act.
The Trustees acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and for preparing financial statements which give a true and fair view of the state affairs of the company as at 31 March 2019 and of its profit for the year in accordance with the requirements of section 394 and 395 of the Act and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
The financial statements have been prepared in accordance with the provisions applicable to small companies within Part 15 of the Companies Act 2006 and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008).
The financial statements were approved and authorised for issue by the board and were signed on its behalf on
...................................................... Trustee
Page 7 of 15
Friends of Cathja
The notes form part of these financial statements
Statement of Cash Flow for the Year Ended 31 March 2022
| 31.03.22 Total funds £ NET CASH PROVIDED BY (USED BY) OPERTING ACTIVITIES (23,390) Cash and cash equivalents at the Beginning of the reporting period 48,420 Cash and cash equivalent at the End of the reporting period 25,030 Reconciliation of net cash flow income/(expenditure) to net from operating activities Net income for the reporting period (as per the statement of financial activities) (17,241) Adjustment for Decrease/(increase) in debtors (Decrease)/increase in creditors (6,149) Net cash provided by operating activities (23,390) Analysis of cash and cash equivalents Cash at bank and in hand 25,030 Total cash and cash equivalents 25,030 |
31.03.21 Total funds £ 8,623 39,767 |
|---|---|
| 48,420 | |
| 184 | |
| 8,439 | |
| 8,623 | |
| 48,420 | |
| 48,420 |
Page 8 of 15
Friends of Cathja
Notes to the Financial Statements for the Year Ended 31 March 2022
1. ACCOUNTING POLICIES
1.1 Basis of preparation of financial statements
The statements have been prepared in accordance with Accounting and Reporting by Charities Statement of Recommended Practice applicable to charities preparing their accounts in accordance with Financial Reporting Standard applicable in the UK and Republic Ireland (FRS 102) issued on 16 July 2014 and with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006 and the Charities Act 2011.
The charity is the parent undertaking of a small group and as such is not required to prepare group accounts. The financial statements therefore present information about the charity as an individual undertaking and not about its group.
1.2 Changes to accounting estimates
No changes to accounting estimates have occurred in the reporting period.
1.3 Material prior years errors
No material prior year errors have been identified in the reporting period.
1.4 Income recognition
Items of income are recognised and included in the Statement of Financial Activities (SoFA) when all the following criteria are met;
-
the Charity has entitlement to the funds and resources;
-
any performance conditions attached to the item of income has been met or fully within the control of the charity;
-
there is sufficient certainty that receipt of the income is considered probable; and
-
the amount can be measured reliably
There has been no offsetting of assets and liabilities, or income and expenditure, unless required or permitted by FRS 102 SORP or FRS 102.
Grants and donations are only included in the SoFA when the general income recognition criteria are met. In the case of performance related grants, income is only recognised to the extent that the charity has provided the specific goods or services in accordance with the performance related conditions .
1.5 Charitable expenditure and liabilities
Charitable expenditure includes all expenditure directly related to the objects of the charity. This includes support costs, which are the staffing and associated costs of supporting, monitoring and evaluating the work of the charity. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
1.5.1 Liability recognition
Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing the charity to pay out resources and the amount of the obligation can be measured with reasonable certainty.
1.5.2 Governance and support costs
Page 9 of 15
Friends of Cathja
Support costs have been allocated between governance costs and other support. Governance costs comprise all costs involving public accountability of the charity and its compliance with regulation and good practice. Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources.
1.5.3 Deferred income
Deferred income has been included in the accounts in accordance with the period to which it relates to.
1.5.4 Creditors
The charity has creditors which are measured at settlement amounts less any trade discounts.
1.5.5 Provisions for liabilities
A liability is measured on recognition at its historical cost and then subsequently measured at the best estimate of the amount required to settle the obligation at the reporting date .
1.5.6 Basic financial instruments
The charity accounts for financial instruments on initial recognition as per paragraph 10.7 FRS 102 SORP, subsequent measurement is per paragraphs 11.7 to 11.9 FRS 102 SORP.
1.6 Assets
1.6.1 Investments
Fixed assets investments are stated at cost less impairment.
1.6.2 Debtors
Debtors are measured on initial recognition at settlement amount. Subsequently, they are measured at the cash or other consideration expected to be received.
1.6.3 Cash and cash equivalents
Cash and cash equivalents are represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours,
1.6.4 Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Lighter barge - 10% on cost Motor vehicles - 5% on cost
1.7 Funds
Funds held by the charity are either:
-
Unrestricted general funds – these funds which can be used in accordance with the charitable objects at the discretion of the Trustees.
-
Restricted funds – these are funds that can be used for particular restricted purposes within the charity. Restrictions arise when specified by the donor or when funds are raised for a particular restricted purposes.
2. ACTIVITIES FOR GENERATING FUNDS
Sale of Goods
31.3.22 31.3.21 £ £ 4,119 2,989
Page 10 of 15
Friends of Cathja
Notes to the Financial Statements - continued for the Year Ended 31 March 2022
3. INCOMING RESOURCES FROM CHARITABLE ACTIVITIES
| Grants Provide Work Opportunities for people suffering with mental illness. Grants received, included in the above, are as follows: Wates Foundation Hounslow Help Your Self London Borough of Hounslow Brentford Together (Big Lottery) Connect Foundation HMRC Furlough Grants Thriving Communities Hounslow 4. CHARITABLE ACTIVITIES COSTS Provide Work Opportunities for people suffering with mental illness. 5. GOVERNANCE COSTS Independent examination and accountancy |
31.3.22 £ 98,191 7,000 19,506 21,685 40,000 10,000 98,191 Direct costs £ 98,191 31.3.22 £ 800 |
31.3.21 £ |
|---|---|---|
| 119,043 | ||
| 17,500 15,000 25,563 30,000 22.980 10,000 |
||
| 119,043 | ||
| Totals £ |
||
| 119,043 | ||
| 31.3.21 £ |
||
| 800 |
6. TRUSTEES’ REMUNERATION AND BENEFITS
There were no trustees’ expenses or remuneration or other benefits for the year ended 31 March 2022 nor for the year ended 31 March 2021.
7. STAFF COSTS
| Wages and social security | 31.3.22 £ 55,826 55,826 |
31.3.21 £ 56,244 56,244 |
|---|---|---|
Page 11 of 15
Friends of Cathja
Notes to the Financial Statements - continued for the Year Ended 31 March 2022
8. TANGIBLE FIXED ASSETS
| COST At 1 April 2021 Additions At 31 March 2022 DEPRECIATION At 1 April 2021 Charge for the year At 31 March 2022 NET BOOK VALUE At 31 March 2022 At 31 March 2021 |
Lighter Barge £ 8,800 - 8,800 8,800 - 8,800 - - |
Motor vehicles £ 4,543 - 4,543 4,543 - 4,543 - - |
Totals £ 13,343 - |
|---|---|---|---|
| 13,343 | |||
| 13,343 | |||
| 13,343 | |||
| - | |||
| - |
9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Taxation and social security Accruals. Grants Paid in Advance UPPORT COSTS Staff Costs Governance Costs Other Costs |
31.3.22 £ 687 11,832 12,519 31.3.22 £ 2,261 700 760 3,721 |
31.3.21 £ 1,085 17,583 |
|---|---|---|
| 18,668 | ||
| 31.3.21 £ 2,218 700 740 |
||
| 3,658 |
10. SUPPORT COSTS
Page 12 of 15
Friends of Cathja
Notes to the Financial Statements - continued for the Year Ended 31 March 2022
11. MOVEMENTS IN FUNDS
| Unrestricted funds General funds TOTAL FUNDS Net movement in funds, included in the above are as follows: Unrestricted funds General funds TOTAL FUNDS |
At 1.4.21 £ 29,752 29,752 Incoming resources £ 102,891 102,891 |
Net movement in funds £ (17,241) (17,241) Outgoing resources £ 120,132 120,132 |
At 31.3.22 £ 12,511 |
|---|---|---|---|
| 12,511 | |||
| Movement in funds £ (17,241) |
|||
| (17,241) |
Page 13 of 15
Friends of Cathja
Detailed statement of Financial Statements for the Year Ended 31 March 2022
| INCOMING RESOURCES Voluntary income Donations Activities for generating funds Sale of goods Incoming resources from charitable activities Grants Total incoming resources RESOURCES EXPENDED Fundraising trading: Cost of goods sold and other costs Charitable activities Wages and social security Telephone Office, postage, and stationery Sessional worker Barge running costs Shop expenses Van expenses Staff Costs Bank charges Professional fees Independent examiners fees Total resources expended Net movement in funds |
31.3.22 £ 581 4,119 98,191 102,891 1,618 55,826 503 2,827 39,977 1,052 10,096 2,563 4,000 1,470 200 120,132 {17,241) |
31.3.21 £ 955 2,989 119,043 |
|---|---|---|
| 122,987 600 56,244 1,609 1,315 28,206 9,802 21,052 2,282 3 1,400 200 |
||
| 122,803 | ||
| 184 |
Page 14 of 15
Friends of Cathja Page 15 of IS