REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) MOUNT ZION
Charity number: 1084573
REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) MOUNT ZION PARISH
TRUSTEES’ REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
1
REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) MOUNT ZION
| Content | |
|---|---|
| INDEX | |
| Content | Page |
| Index to Content | 2 |
| Trustees Report | 3 |
| Accountants Certificate | 9 |
| Statement of Financial Activities | 10 |
| Balance Sheet | 11 |
| Notes to the Account | 12 |
2
REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) MOUNT ZION
TRUSTEES’ REPORT FOR THE YEAR ENDING 31 DECEMBER 2024
The Trustees present their statutory report with the financial statements of RCCG Mount Zion, London for the year 2024. The report has been prepared in compliance with the charities act 1993. Financial statements have been prepared in accordance in the accounting policies and comply with the charity’s governing documents and provision of the updated Statement of Recommended Practice (SORP) & Accounting and Reporting by Charities (FRS 102)
Charity Information
The trustee Include: Pastor Oladele Bakare Pastor Olufemi Olukayode Adebajo Mr Abel Akintunde Ajuwon Pastor Simisola Kareem
The Church address is: 275 Old Kent Road, London. SE1 5LU Phone: 02072520242
E-mail: info@rccgmountzion.com Website: www.rcgmountzion.co.uk
Chief Executive Officer and : Pastor Theophilus Adeniyi Adesina Senior Pastor
Church Office Staff:
Personal/Administrative Assistant: Emmanuel O. Ogunmefun
Bankers
HSBC Bank: 47 Rye Lane Peckham London SE15 5ET
Accountant: AdrianGold & co
Registered Charity Number: 1084573 since January, 2001
Method of appointment or Election of Trustees
The Management of the charity is the responsibility of the trustee who are appointed and co-opted under the terms of the trust deed.
Policies adopted for the Induction and Training of Board of Trustees
The induction process for any newly appointed member of the trustees comprised of an initial with the chairman and other trustees where the power and responsibilities of the trustees are also clearly explained. Trustees are also registered for different training events, conferences and seminars, usually organized by the central office of the Redeemed Christian
3
REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) MOUNT ZION
Church of God, UK. Booklets sent by the Charity Commission are also, always circulated to the trustees. This ensures strict compliance to relevant regulation.
Organizational Structure and Decision Making
The Church has a spiritual leader in the person of Pastor Theophilus A. Adesina, but the governing of the charity is entirely the responsibility of the Board of Trustees, and is independent and free from any external influence. The Board of trustees meets regularly to manage the affairs of the Church. However, some urgent matters that may need to be attended to after normal meeting are held could be done on phone. There is a Personal/Administrative Assistant who manages the day-to-day administration of the Church alongside volunteers.
Related Party Relationship
RCCG Mount Zion, London is a member of the Redeemed Christian Church of God (RCCG) worldwide which has Parishes all over United Kingdom (UK). Her (RCCG Mount Zion) relationship with RCCG UK is governed by an ‘Agreement for common purpose’ between the Parishes and RCCG UK Central office.
Objectives of the Charity
The objectives of the charity are as follows:
-
The advancement of Christian Faith Worldwide
-
Relief for Poverty and help for the needy
To achieve the above objective the charity is engaged in
-
a) Running of Sunday service in its locality
-
b) Regular Evangelism 2 -3 times monthly
-
c) Bible studies on Wednesdays
-
d) Prayer meeting on Fridays
-
e) Organise crusade meetings: 3 majorly annually called:
-
Finger of God (FOG), Revelation Explosion (RE) and Home and Family (H&F). These involves inviting other ministers of God worldwide
-
f) Youth meetings: Organised to help youth in the church and the community to guide against knife and gun crimes, and to make them become responsible adult in the society at large
-
g) Youth Service
-
h) Father Christmas show for children in the community where children are given free gift.
-
i) Welfare scheme: This scheme ensures that basic needs of the poor within and without the church are met. This also includes regular visitation to elderly homes, especially for carols and gifts at Christmas.
4
REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) MOUNT ZION
j) Activities and Achievement in the year
The charity is committed and ministering to the needs of the various social and age group within and outside the church, she provide forum for manpower development of her members, equipping them educationally, socially and spiritually.
To achieve the above, we organize
-
a) Sunday school classes every Sunday for various age group
-
b) The single fellowship
-
c) Quarterly 3 days prayer meeting for those trusting God for children and those of marriageable age preparing for marital life
-
d) The women’s group
-
e) The men’s group
-
f) The elder’s group
-
g) Sunday school Teachers have quarterly meetings organized by the RCCG UK central office. Internally, the teachers meet monthly to review the studies for the month from Sunday school manuals.
-
h) 1st Sunday of every month is always thanksgiving service Sunday where members and outsiders come in their different native costumes to dance, rejoice and glorify God.
-
i) The church supports the Festival of Life (FOL) both physically and financially. FOL is a praise and prayer forum of the RCCG UK which holds twice a year usually in the months of April and October at the excel exhibition center London. It has now been extended to once a year in Scotland and the Midlands respectively.
Risk Analysis and Management
The Board of Trustees has considered the risks to which the charity is exposed and systems have been established to minimize those risks and also minimize the impact on the charity. Part of these is the constant maintenance of the fire exits and noise level monitoring. Double glazed windows and sound proof doors are used in places that leads to the neighbors. Internal procedures and control are established which are review regularly to ensure compliance at all times
Reserve Policy
The trustees of the charity have a reserve policy. They are conscious of the fact that the charity is not self-financing, so that funds must be available to fall back on in case of financial challenges. In this regard the Trustees consider that the charity needs to hold reserves equivalent to two months operating expenditures which currently equates to £25560
5
REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) MOUNT ZION
Volunteers
Mount Zion Parish is grateful for the effort of its Volunteers who are involve in service provision, it is estimated that over one thousand five hundred and twenty (1520) Volunteer hours were provided during the year. If this is conservatively valued at £11.44 an hour, the volunteer effort will amount to £17389. We will continue to ensure that the best value is derived from the sterling effort of our Volunteers.
Responsibilities of the Trustees
The charity Act 1993 requires the Trustees to prepare financial statements for each financial year which gives a true and fair view of the state of affairs of the charity as at the balance date and of its incoming resources and application of resources, including income and expenditure, for the year then ended.
In preparing the financial statements which gives a true and fair view, the Trustees should follow best practice and:
a) Select suitable accounting policies and then apply them consistently
b) Make judgement and estimates that are reasonable and prudent
c) State whether applicable accounting standards have been followed, subject to any
material departures disclosed and explained in the notes to accounts
The Trustees are responsible for keeping accounting records which disclose with reasonable accuracy at any time the financial position of the charity and also to ensure that the financial statements comply with the charity Act 1993. They are also responsible for safe guarding the asset of the charity and hence for taking reasonable steps for the prevention and detection of fraud and irregularities.
Thanks
The Trustees are very grateful to God, Pastor T. A. Adesina, the administration staff and all volunteers for the day to day running of the church. We are aware of the fact that without your efforts, we would not have been able to do the work effectively.
The Trustees feel privileged to serve.
On behalf of the Board of Trustees.
Signed By Trustee Secretary
Approved by the Trustees on 23/09/2024
6
REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) MOUNT ZION
1. ACCOUNTING POLICIES
1.1 Basis of preparation of financial statements
The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value and in accordance with the Financial Reporting Standard for Smaller Entities (effective June 2002). The financial statements have been prepared in accordance with the Statement of Recommended Practice (SORP), “Accounting and Reporting by Charities” published in October 2008 and applicable accounting standards.
1.2 Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the parish and which have not been designated for other purposes. Restricted fund are funds which are to be used in accordance with specific restriction imposed by donors which have been raised by the parish for particular purposes. The cost of raising and administering such funds are charged against the specific fund. The aim and the use of each restricted fund is set out in the note to the financial statements. Investment income, gains and losses to the appropriate fund.
1.3 Incoming resources
All incoming resources are included in the statement of Financial Activities when the parish is legally entitled to the income and the amount can be quantified with reasonable accuracy.
1.4 Resources expended
All expenditure is accounted for on an accrual basis and has been included under expense categories that aggregate all cost for allocation to activities. Where costs cannot be directly attributed to particular activity, they have been allocated on a basis consistent with the use of the resources. Overhead have been allocated on basis of staff cost, grant payable is charge in the year when the offer is made expect where that offer is conditional, such grant being recognised as expenditure when the conditions attached are fulfilled. Grant offered subject to condition which have not been met at the year-end are noted as commitment, but not accrued as expenditure.
1.5 Cash flow
The financial statements do not include cash flow statement because the church as a small reporting entity is exempt from requirement to prepare such statement under the Financial Reporting Standards for Smaller Entities (effective June 2002).
1.6 Tangible Fixed Assets and depreciation
All assets costing more than ₤400 are capitalized. Non -Current Assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of fixed assets less their estimated residual value over their estimated useful lives, which is five years except for Motor Vehicle which is depreciated over 4 years.
7
REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) MOUNT ZION
1.7 Leasing and hire purchase
Assets obtained under hire purchase contracts and finance leases are capitalized as tangible fixed assets. Assets obtained by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance lease are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to the future period the finance element of the rental payment is charged to the SOFA so as to produce constant periodic rate of charge on the net obligation outstanding in each period.
1.8 Operating Leases: Rental applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to SOFA as incurred.
8
Accountants, Auditors, Tax & Advisors
AdrianGold&co
Co.
THE REDEEMED CHRISTIAN CHURCH OF GOD (MOUNT ZION)
ACCOUNTANTS CERTIFICATE FOR THE PERIOD ENDED 31[ST ] DECEMBER 2024 .
In accordance with instruction given to us, we have prepared the Annexed Income and Expenditure account and balance sheet under the historical cost convention, using the accounting records; information and explanation supplied to us by the trustees, and certify that they are in accordance there-in.
24, Cardozo Road London N7 9RL
9
REDEEMED CHRISTIAN CHURCH OF GOD(RCCG) MOUNT ZION
REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) MOUNT ZION
STATEMENT OF FINANCIAL ACTIVITIES
For the year ended 31st December 2024
| Unrestricted | Restricted | ||||
|---|---|---|---|---|---|
| Notes | Fund | Fund | Total 2024 | Total 2023 | |
| INCOMING RESOURCES | £ | £ | £ | £ | |
| Donation, Legacies and Similar Incomes Resource | 2&3 | 178,471.07 | 1,901.50 | 180,372.57 | 159,137.94 |
| Income from Gift Aid | 4 | 36,952.54 | 0.00 | 36,952.54 | 42,592.95 |
| Income from Investment & Other | 5 | 11,926.63 | 0.00 | 11,926.63 | 10,794.70 |
| TOTAL INCOMING RESOURCES | 227,350.24 | 1,901.50 | 229,251.74 | 212,525.59 | |
| RESOURCES EXPENDED | |||||
| CHARITABLE EXPENDITURE | |||||
| Grant Paid Insttitutional | 6 | 10,845.00 | 0.00 | 10,845.00 | 11,060.00 |
| Cost of Activities in Furtherance off | 7, 8 &9 | 131,691.57 | 0.00 | 131,691.57 | 119,678.99 |
| Charity Objectives | |||||
| Resources Expended in on Managing and | 10 | 8,748.72 | 0.00 | 8,748.72 | 22,820.82 |
| Administering the Charity | |||||
| TOTAL RESOURCES EXPENDED | 151,285.29 | 0.00 | 151,285.29 | 153,559.81 | |
| NET MOVEMENT OF FUND FOR THE YEAR | 76,064.95 | 1,901.50 | 77,966.45 | 58,965.78 | |
| NET MOVEMENT OF FUND | 0.00 | 0.00 | 0.00 | 0.00 | |
| TOTAL FUND AS AT 1ST JANUARY | 789,108.00 | 62,474.08 | 851,582.08 | 796,412.12 | |
| TOTAL FUND AS 31ST DECEMBER | 865,172.95 | 64,375.58 | 929,548.53 | 855,377.90 |
10
REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) MOUNT ZION
Balance Sheet as at 31st of December 2024
| Notes Non Current Asset 11 CURRENT ASSETS Debtors 12 Investment Other Current Assets 13 Bank Balances 14 Creditors Amount falling due in less than one year 15 NET CURRENT ASSET/LIABILITIES TOTAL ASSETS LESS CURRENT LIABILITIES Creditors Amount falling due in more than one year 16 Funds (Net Total less Total Liabilities) CHARITY Fund Restricted Fund Unrestricted Fund TOTAL FUND |
2024 2023 £ £ £ £ 956,454.35 960,670.58 29,205.32 37,425.32 3,232.36 3,000.00 36,104.52 42,592.95 82,008.01 41,340.37 150,550.21 124,358.64 52,177.20 53,195.29 98,373.01 71,163.35 1,054,827.36 1,031,833.93 125,278.83 176,456.03 929,548.53 855,377.90 64,375.58 62,474.08 865,172.95 792,903.82 929,548.53 855,377.90 |
2024 2023 £ £ £ £ 956,454.35 960,670.58 29,205.32 37,425.32 3,232.36 3,000.00 36,104.52 42,592.95 82,008.01 41,340.37 150,550.21 124,358.64 52,177.20 53,195.29 98,373.01 71,163.35 1,054,827.36 1,031,833.93 125,278.83 176,456.03 929,548.53 855,377.90 64,375.58 62,474.08 865,172.95 792,903.82 929,548.53 855,377.90 |
|---|---|---|
| 1,031,833.93 176,456.03 |
||
| 855,377.90 | ||
| 62,474.08 792,903.82 |
||
| 855,377.90 |
11
REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) MOUNT ZION
Notes to the Financial Statement For the year ended 31st of December 2024
| Unrestricted | Restricted | Restricted | ||||
|---|---|---|---|---|---|---|
| Fund | Fund | 2024 | 2023 | |||
| **2 ** | Donations | £ | £ | £ | £ | |
| Tithes & Offerings | 178,471.07 | 0.00 | 178,471.07 | 154,522.55 | ||
| Welfare Offerings | 209.00 | 209.00 | 1,483.19 | |||
| 178,471.07 | **209.00 ** | **178,680.07 ** | 156,005.74 | |||
| **3 ** | Other Voluntary Income | |||||
| Building Offering | 416.93 | 416.93 | 2,194.30 | |||
| Mission offering | 1,275.57 | 1,275.57 | 937.90 | |||
| 0.00 | 1,692.50 | 1,692.50 | 3,132.20 | |||
| **4 ** | Income from Gift Aid | 36,952.54 | 0.00 | 36,952.54 | 42,592.95 | |
| **5 ** | Income From Investment & Others | |||||
| Sales of Books and Tapes | 219.00 | 0.00 | 219.00 | 110.00 | ||
| Rental Income | 11,000.00 | 0.00 | 11,000.00 | 10,000.00 | ||
| Bank Interest Received | 707.63 | 0.00 | 707.63 | 684.70 | ||
| 11,926.63 | 0.00 | 11,926.63 | 10,794.70 | |||
| **6 ** | Grant Paid: Missionary and Charitable Giving | |||||
| Central Office Expenses | 3,080.00 | 0.00 | 3,080.00 | 2,500.00 | ||
| Donation to FOL and Others | 1,200.00 | 0.00 | 1,200.00 | 0.00 | ||
| Home Mission and Other Church Society | 0.00 | 160.00 | ||||
| Other Mission Expenses | 565.00 | 565.00 | 2,000.00 | |||
| Pakistan Mission | 0.00 | 400.00 | ||||
| WEM | 6,000.00 | 0.00 | 6,000.00 | 6,000.00 | ||
| 10,845.00 | 0.00 | 10,845.00 | 11,060.00 | |||
| **7 ** | Direct Church Expenditure | |||||
| Children Church Expenses | 0.00 | 0.00 | 100.00 | |||
| Wages and Salary | 68,011.04 | 0.00 | 68,011.04 | 44,000.00 | ||
| Gifts | 700.00 | 0.00 | 700.00 | 0.00 | ||
| Honorarium | 1,151.51 | 0.00 | 1,151.51 | 6,816.00 | ||
| Other Ministers and Pastor expenses | 905.00 | 0.00 | 905.00 | 535.00 | ||
| Telephone | 240.00 | 0.00 | 240.00 | 0.00 | ||
| Accomodation and Other Church Expenses | 2,556.75 | 0.00 | 2,556.75 | 619.00 | ||
| Depreciation: Motor Vehicle | 4,500.00 | 0.00 | 4,500.00 | 4,500.00 | ||
| :Furnitures & Fittings | 0.00 | 0.00 | 0.00 | |||
| 78,064.30 | 0.00 | 78,064.30 | 56,570.00 |
12
REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) MOUNT ZION
Notes to the Financial Statement For the year ended 31st of December 2024
| 8 CHURCH OUTREACH AND MISSION Hospitality Missions Travel Music Publicity for Programmes Subsciptions Studio Welfare Purchase of Books and Tapes Church Outreach and Mission -Other Dep - Studio Equipment 9 CHURCH RUNNING EXPENSES Insurance Holy Communion Interest on Mortgage Multimedia Motor Vehicle Expense Repairs and Servicing Cleaning Water, Gas & Electricity Dep - Church Equipment 10 ADMINISTARTION EXPENSES Advertising - Church Programmes Bank Charges & Interest Volunteering Cost General Expenses Computer & Int Expenses Licence & Permit Training Office Stationery Proffesional Fees Dep - Office Equipment Transport Expenses |
Unrestricted Fund Restricted Fund 2024 2023 £ £ £ £ 570.00 0.00 570.00 690.00 176.00 0.00 176.00 618.00 6,510.00 0.00 6,510.00 7,042.61 220.00 0.00 220.00 297.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,407.29 6,525.00 0.00 6,525.00 14,425.00 600.00 0.00 600.00 432.00 220.00 0.00 220.00 500.00 3,688.00 3,688.00 2,656.40 |
|---|---|
| 18,509.00 0.00 18,509.00 28,069.05 |
|
| 2,656.09 0.00 2,656.09 4,919.06 0.00 0.00 0.00 101.98 8,822.80 0.00 8,822.80 7,804.71 6,305.02 3,791.09 0.00 3,791.09 2,184.25 7,695.00 0.00 7,695.00 2,630.28 0.00 0.00 50.99 3,919.47 0.00 3,919.47 15,719.62 1,928.80 0.00 1,928.80 1,629.05 |
|
| 35,118.27 0.00 28,813.25 35,039.94 |
|
| 54.29 0.00 54.29 780.00 4,932.53 0.00 4,932.53 4,490.81 0.00 0.00 14,330.00 538.30 0.00 538.30 1,604.61 493.60 0.00 493.60 0.00 100.00 0.00 100.00 155.00 0.00 0.00 0.00 0.00 0.00 0.00 130.00 0.00 130.00 250.00 2,500.00 0.00 2,500.00 1,000.00 0.00 0.00 210.40 |
|
| 8,748.72 0.00 8,748.72 22,820.82 |
13
REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) MOUNT ZION
Notes to the Financial Statement For the year ended 31st of December 2024
12 FIXED ASSETS SCHEDULE
| Cost | Church | Studio | Furniture & | Office | Freehold | Motor | TOTAL |
|---|---|---|---|---|---|---|---|
| Equipment | Equipment | Fittings | Equipment | Property | Vehicle | ||
| £ | £ | £ | £ | £ | £ | £ | |
| At 1st January 2024 | 65,007.93 | 63,457.22 | 71,009.88 | 17,990.90 | 944,738.00 | 18,000.00 | 1,180,203.93 |
| Additions | 1,988.77 | 4,122.20 | 0.00 | 0.00 | 0.00 | 0.00 | 6,110.97 |
| Disposal | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| At 31st December 2024 | 66,996.70 | 67,579.42 | 71,009.88 | 17,990.90 | **944,738.00 ** | 18,000.00 | 1,186,314.90 |
| Depreciation | |||||||
| At 1st of January 2024 | 60,120.77 | 57,753.40 | 71,009.88 | 17,149.30 | **0.00 ** | 13,500.00 | 219,533.35 |
| Charge for the year | 1,928.80 | 3,688.00 | 0.00 | 210.40 | 0.00 | 4,500.00 | 10,327.20 |
| Disposal | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| At 31st December 2024 | 62,049.57 | 61,441.40 | 71,009.88 | 17,359.70 | **0.00 ** | 18,000.00 | 229,860.55 |
| Net Book Value | |||||||
| At 31st December 2024 | 4,947.13 | 6,138.02 | 0.00 | 631.20 | 944,738.00 | 0.00 | 956,454.35 |
| At 31st December 2023 | 4,887.16 | 5,703.82 | 0.00 | 841.60 | 944,738.00 | 4,500.00 | 960,670.58 |
14
REDEEMED CHRISTIAN CHURCH OF GOD (RCCG) MOUNT ZION
Notes to the Financial Statement
For the year ended 31st of December 2024
| 13 DEBTORS Sundry & Other Debtors Other Current Assets 14 CASH IN HAND & AT BANK HSBC Building Account HSBC Current Account HSBC Mission Account HSBC Project Account HSBC Saving Account Natwest Current Account CREDITORS (amount payable in the next one year) 15 Kingdom Bank(Mortgage) Other Current Liabilities 16 CREDITORS (amount payable in more than one year) Kingdom Bank(Mortgage) |
2024 £ 29,205.32 36,104.52 65,309.84 2024 £ 10834.21 5023.55 311.36 5140.97 60697.92 0.00 82,008.01 51,177.20 1,000.00 52,177.20 125,278.83 |
2023 £ 37,425.32 42,592.95 |
||
|---|---|---|---|---|
| 80,018.27 | ||||
| 2024 £ 7,562.42 2,090.26 403.36 294.04 30,990.29 0.00 |
||||
| 41,340.37 | ||||
| 52,195.29 1,000.00 |
||||
| 53,195.29 | ||||
| 176,456.03 |
15