OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

Reports Reports
Referenceandadministrativedetailsofthe
charity,itstrusteesandadvisers 3
Trustees'report 4
Independentauditor'sreport 29

FinancialStatements
Statementoffinancialactivities 33
Balancesheet 34
Statementofcashflows 35
Principal accountingpolicies 36
Notestothefinancialstatements 40
Trustees JohnStudzinskiCBE
MatthewArmstrong
JoyBrowne
DavidLanCBE
TrusteeEmeritus MsgrVladimirFelzmann
CompanySecretary JoyBrowne
ManagingDirector HarrietCapaldi
Registeredoffice 130WoodStreet
London
EC2V6DL
Administrativeoffice POBox72511
London
SW39DZ
Telephone 02038448658
Email admin@genesisfoundation.org.uk
Website www.genesisfoundation.org.uk
Companyregistration 04136427(EnglandandWales)
number
Charityregistration 1084555
number
Auditor BuzzacottLLP
130WoodStreet
London
EC2V6DL
Bankers HSBCPrivateBank(UK)Limited
78StJames'sStreet
London
SW1A1JB
Solicitors Farrer&CoLLP
66Lincoln'sInnFields
London
WC2A3LH

TheGenesisFoundation(continued)
2023 2022
Total Total
£ £
GenesisKickstartFund
.Grantsawarded 360,000
.Projectcosts 8,196 41,499
8,196 401,499
Artsprojects
.AlmeidaTheatre 49,608
.CathedralMusicTrust 12,500
.DurhamCathedral
.GenesisTheatreDesignProgramme 100,000
.NationalTheatre 100,000 100,000
.RoyalAcademy 89,000
.TheSixteen-GenesisSixteen 156,000 155,000
.YoungVicTheatre—GenesisDirectorsProject 100,000 143,000
594,608 410,500
Scholarshipsandgrants
.JewishBookWeek 56,000 50,000
.GenesisFoundationPrize 10,000 15,000
66,000 65,000
Commissions,concertsandevents
.Musiccommissions 86,600 87,760
.GenesisConversations 34,041 40,697
.NewmanConcert
.RomeArtPilgrimage2025 3,000 29,219
.TowerofLondonConcert 77,922
123,641 235,598
Artisticcollaboration,donationsandcommunications 174,031 155,645
Supportcosts 86,787 79,626
Total 1,053,263 1,347,868

Unrestricted funds
Total Total
2023 2022
Notes £ £
Incomeandexpenditure
Incomefrom:
Donationsandlegacies 1 291,904 415,810
Totalincome 291,904 415,810
Expenditureon:
Charitableactivities
.Artsprojects 2 188,310 193,739
.Commissions,concertsandevents 2 117,745 230,869
.Otherdonations 2 110 55
Totalexpenditure 306,165 424,663
Net(expenditure)incomeandnetmovementinfunds 7 (14,261) (8,853)
Reconciliationoffunds:
Fundbalancesbroughtforwardat1January (965) 7,888
Fundbalancescarriedforwardat31December (15,226) (965)
2023 2023 2022 2022
Notes £ £ £ £
Fixedassets:
Tangibleassets 11 2,739 2,115
Currentassets:
Debtors 12 6,259 9,522
Cashatbank 5,209 8,247
Totalcurrentassets 11,468 17,769
Liabilities:
Creditors:amountsfallingdue
withinoneyear 13 (29,433) (20,849)
Netcurrent(liabilities) (17,965) (3,080)
Totalnet(liabilities) (15,226) (965)
Thefundsofthecharity:
Fundsandreserves
Unrestrictedfunds
.Generalfund (15,226) (965)
Totalcharityfunds (15,226) (965)

2023 2022
Notes £ £
Cashflowusedinoperatingactivities:
Netcashusedinoperatingactivities A (445) (14,257)
Cashflowfrominvestingactivities:
Purchaseoftangiblefixedassets A (2,593) (1,088)
Changeincashandcashequivalentsintheyear (3,038) (15,345)
Cashandcashequivalentsat1January B 8,247 23,592
Cashandcashequivalentsat31December B 5,209 8,247

2023 2022
£ £
Net(expenditure)(asperthestatementoffinancialactivities) (14,261) (8,853)
Adjustmentsfor:
Depreciationcharge 1,969 1,327
Decrease(increase)indebtors 3,263 (312)
Decreaseincreditors 8,584 (6,419)
Netcashusedinoperatingactivities (445) (14,257)

Analysisofnetdebt
2023 2022
£ £
Cashatbankandinhand 5,209 8,247
Totalcashandcashequivalents 5,209 8,247

Donationsandlegacies
Unrestricted funds
Total Total
2023 2022
£ £
Donationsfrom:
.Foundertrustee(seenote14)—donationsinkind 83,333 132,855
.GenesisAmerica(UK)Limited(seenote14) 208,252 281,612
.Otherdonations 319 1,343
Total 291,904 415,810

Charitableactivities
Unrestricted funds
Artist Support 2023
Events Partnership Costs Total
(note3) (note4) (note5) funds
£ £ £ £
Artsprojects 127,559 60,751 188,310
Commissionsandevents 37,041 54,668 26,036 117,745
Otherdonations 110 110
2023Totalfunds 37,151 182,227 86,787 306,165
Unrestricted funds
Artist Support 2022
Events Partnership Costs Total
(note3) (note4) (note5) funds
£ £ £ £
Artsprojects 138,001 55,738 193,739
Commissionsandevents 147,838 59,143 23,888 230,869
Otherdonations 55 55
2022Totalfunds 147,893 197,144 79,626 424,663

Commissions,concertsandevents
Unrestricted funds
Total Total
2023 2022
£ £
Commissions,concertsandevents
.GenesisConversations 34,041 40,697
.RomeArtPilgrimage2025 3,000 29,219
.TowerofLondonConcert 77,922
37,041 147,838
Otherdonations
Other 110 55
110 55
Total 37,151 147,893

Artistpartnership
Unrestricted funds
Total Total
2023 2022
Artisticpartnership,projectanddevelopmentwork £ £
.GenesisKickstartprojectcosts 8,196 41,499
.Websitedevelopment 9,133 21,557
.Consultancy 52,177 56,342
Communications 112,720 77,746
182,226 197,144
Unrestricted funds
Total Total
2023 2022
Partnershipcostsareallocatedacrosstheactivitiesasfollows: £
Artsprojects 70% 127,559 138,001
Commissionsandevents 30% 54,667 59,143
182,226 197,144

Supportcosts
Unrestricted funds
Total Total
2023 2022
£ £
Administration 59,663 52,685
Officeequipmentandsoftware 1,708 1,367
Depreciation 1,969 1,327
Bankchargesandinterest 194 150
Travelandaccommodation 4,058 2,829
Other 1,470 467
Governance(note6) 17,725 20,801
Total 86,787 79,626
Unrestricted funds
Total Total
2023 2022
Supportcostsareallocatedacrosstheactivitiesasfollows: £ £
Artsprojects 70% 60,751 55,738
Commissionsandevents 30% 26,036 23,888
86,787 79,626

Governance
Unrestricted funds
Total Total
2023 2022
£ £
Professionalfees 15,964 19,312
Insurance 1,761 1,489
17,725 20,801
Netexpenditureandnetmovementinfunds
Thisisstatedaftercharging:
Unrestricted funds
Total Total
2023 2022
£ £
Staffandconsultancycosts(seenote8) 210,836 199,589
Auditor'sremuneration
.Statutoryauditservices 12,460 12,720
.Otherservices 4,489 5,813

Staffandconsultancycostsduringtheyearwereasfollo ws:
Unrestricted funds
Total Total
2023 2022
£ £
Wagesandsalaries,includingconsultancycosts 200,673 189,477
Socialsecuritycosts 8,842 8,791
Pensioncosts 1,321 1,321
210,836 199,589

Tangiblefixedassets
Office
equipment
Computer
equipment
Total
£ £ E
Cost
At1January2023 1,088 3,318 4,406
Additions 2,593 - 2,593
At31December2023 3,681 3,318 6,999
Depreciation
At1January2023 363 1,928 2,291
Chargeforperiod 579 1,390 1,969
At31December2023 942 3,318 4,260
Netbookvalues
At31December2023 2,739 2,739
At31December 2022 725 1,390 2,115

Debtors
2023 2022
£ £
Otherdebtorsandprepayments 6,259 9,522

2023 2022
£ £
Accruals 13,720 12,900
Tradecreditors 15,713 7,838
Othercreditors - 111
29,433 20,849