OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Reports Reports
Referenceandadministrativedetailsofthe
charity,itstrusteesandadvisers 1
Trustees'report 2
Independentauditor'sreport 23
FinancialStatements
Statementoffinancialactivities 27
Balancesheet 28
Statementofcashflows 29
Principalaccountingpolicies 30
Notestothefinancialstatements 34

Trustees JohnStudzinskiCBE
JoyBrowne
MsgrVladimirFelzmann
DavidLan
CompanySecretary JoyBrowne
ManagingDirector HarrietCapaldi
Registeredoffice 130WoodStreet
London
EC2V6DL
Administrativeoffice POBox72511
London
SW39DZ
Telephone 02038448658
Email admin@genesisfoundation.org.uk
Website www.genesisfoundation.org.uk
Companyregistrationnumber 04136427(EnglandandWales)
Charityregistrationnumber 1084555
Auditor BuzzacottLLP
130WoodStreet
London
EC2V6DL
Bankers HSBCPrivateBank(UK)Limited
78StJames'sStreet
London
SW1A1JB
Solicitors CharlesRussellSpeechlys
5FleetPlace
London
EC4M7RD

2022 2021
Total Total
£ £
GenesisKickstartFund
.Grantsawarded 360,000 640,000
.Projectcosts 41,499 80,635
401,499 720,635
Artsprojects
.AlmeidaTheatre 43,000
.CathedralMusicTrust 12,500 25,000
.DurhamCathedral 10,000
.NationalTheatre 100,000 125,000
.TheSixteen-GenesisSixteen 155,000 195,000
.YoungVicTheatre—GenesisDirectorsProject 143,000 63,250
410,500 461,250
Scholarshipsandgrants
.JewishBookWeek 50,000 37,500
.GenesisPrize 15,000
65,000 37,500
Commissions,concertsandevents
.Musiccommissions 87,760 44,700
.LordMayorCulturalConversations 40,697 66,000
.NewmanConcert 21,010
.RomeArtPilgrimage2025 29,219 9,699
.TowerofLondonConcert 77,922
235,598 141,409
Artisticcollaboration,donationsandcommunications 155,645 136,191
Supportcosts 79,626 89,479
Total 1,347,868 1,586,464

Unrestricted funds
Total Total
2022 2021
Notes £ £
Incomeandexpenditure
Incomefrom:
Donationsandlegacies 1 415,810 413,544
Totalincome 415,810 413,544
Expenditureon:
Charitableactivities
.Artsprojects 2 193,739 213,398
.Commissions,concertsandevents 2 230,869 188,166
.Otherdonations 2 55 1,350
Totalexpenditure 424,663 402,914
Net(expenditure)incomeandnetmovementinfunds 7 (8,853) 10,630
Reconciliationoffunds:
Fundbalancesbroughtforwardat1January 7,888 (2,742)
Fundbalancescarriedforwardat31December (965) 7,888
2022 2022 2021 2021
Notes £ £ £ £
Fixedassets:
Tangibleassets 11 2,115 2,354
Currentassets:
Debtors 12 9,522 9,210
Cashatbank 8,247 23,592
Totalcurrentassets 17,769 32,802
Liabilities:
Creditors:amountsfallingdue
withinoneyear 13 (20,849) (27,268)
Netcurrent(liabilities)assets (3,080) 5,534
Totalnet(liabilities)assets (965) 7,888
Thefundsofthecharity:
Fundsandreserves
Unrestrictedfunds
.Generalfund (965) 7,888
Totalcharityfunds (965) 7,888

2022 2021
Notes £ £
Cashflowusedinoperatingactivities:
Netcashusedinoperatingactivities A (14,257) (1,181)
Cashflowfrominvestingactivities:
Purchaseoftangiblefixedassets A (1,088) (3,318)
Changeincashandcashequivalentsintheyear (15,345) (4,499)
Cashandcashequivalentsat1January B 23,592 28,091
Cashandcashequivalentsat31December B 8,247 23,592
2022 2021
£ £
Net(expenditure)income(asperthestatementoffinancial (8,853) 10,630
activities)
Adjustmentsfor:
Depreciationcharge 1,327 964
(Increase)decreaseindebtors (312) 128
Decreaseincreditors (6,419) (12,903)
Netcashusedinoperatingactivities (14,257) (1,181)

Analysisofnetdebt
2022 2021
£ £
Cashatbankandinhand 8,247 23,592
Totalcashandcashequivalents 8,247 23,592

Donationsandlegacies
Unrestricted funds
Total Total
2022 2021
£ £
Donationsfrom:
.Foundertrustee(seenote14)—donationsinkind 132,855 83,625
.GenesisAmerica(UK)Limited(seenote14) 281,612 319,796
.Otherdonations 1,343 10,123
Total 415,810 413,544
Charitableactivities
Unrestrictedfunds
Artist
Support
2022
Events Partnership
Costs
Total
(note3) (note4)
(note5)
funds
£ £
£
£
Artsprojects 138,001 55,738 193,739
Commissionsandevents 147,838 59,143 23,888 230,869
Otherdonations 55 - - 55
2022Totalfunds 147,893 197,144 79,626 424,663
Unrestrictedfunds
Artist
Support
2021
Events Partnership
Costs
Total
(note3) (note4)
(note5)
funds
£ £
£
£
Artsprojects 150,763 62,635 213,398
Commissionsandevents 96,709 64,613 26,844 188,166
Otherdonations 1,350 1,350
2021Totalfunds 98,059 215,376 89,479 402,914
Commissions,concertsandevents
Unrestricted funds
Total Total
2022 2021
£ £
Commissions,concertsandevents
.GenesisConversations 40,697 66,000
.NewmanConcert 21,010
.RomeArtPilgrimage2025 29,219 9,699
.TowerofLondonConcert 77,922
147,838 96,709
Otherdonations
Other 55 1,350
55 1,350
Total 147,893 98,059

Artistpartnership
Unrestricted funds
Total Total
2022 2021
Artisticpartnership,projectanddevelopmentwork £ £
.GenesisKickstartprojectcosts 41,499 80,535
.Websitedevelopment 21,557 11,715
.Consultancy 56,342 43,254
.Communications 77,746 79,872
197,144 215,376
Unrestricted funds
Total Total
2022 2021
Partnershipcostsareallocatedacrosstheactivitiesasfollows: £ £
Artsprojects 70% 138,001 150,763
Commissionsandevents 30% 59,143 64,613
197,144 215,376

Supportcosts
Unrestricted funds
Total Total
2022 2021
£ £
Administration 52,685 52,225
Officeequipmentandsoftware 1,367 1,366
Depreciation 1,327 964
Bankchargesandinterest 150 378
Travelandaccommodation 2,829 1,471
Other 467 5,793
Governance(note6) 20,801 27,282
Total 79,626 89,479
Unrestricted funds
Total Total
2022 2021
Supportcostsareallocatedacrosstheactivitiesasfollows: £ £
Artsprojects 70% 55,738 62,635
Commissionsandevents 30% 23,888 26,844
79,626 89,479

Governance
Unrestricted funds
Total Total
2022 2021
£ £
Professionalfees 19,312 25,916
Insurance 1,489 1,366
20,801 27,282
Unrestricted funds
Total Total
2022 2021
£ £
Staffandconsultancycosts(seenote8) 199,589 220,696
Auditor'sremuneration
.Statutoryauditservices 12,720 10,920
.Otherservices 5,813 1,360
Unrestricted funds
Total Total
2022 2021
£ £
Wagesandsalaries,includingconsultancycosts 189,477 204,821
Overtimepayments 5,645
Socialsecuritycosts 8,791 8,910
Pensioncosts 1,321 1,320
199,589 220,696

Tangiblefixedassets
Computer
equipment
Cost
At1January2022 3,318
Additions 1,088
At31December2022 4,406
Depreciation
At1January2022 964
Chargeforperiod 1,327
At31December2022 2,291
Netbookvalues
At31December2022 2,115
At31December2021 2,354
12 Debtors
2022 2021
£ £
Otherdebtorsandprepayments 9,522 9,210

2022 2021
£ £
Accruals 12,900 12,782
Tradecreditors 7,838 13,050
Othercreditors 111 1,436
20,849 27,268