REGISTERED COMPANY NUMBER: 03884643 (England and Wales) REGISTERED CHARITY NUMBER: 1084411
Report of the Trustees and
Unaudited Financial Statements for the Year Ended 31 March 2022
for
Basics Plus
Philip Burley & Co Chartered Accountants 28 Bagdale Whitby North Yorkshire YO21 1QL
Basics Plus
Contents of the Financial Statements for the Year Ended 31 March 2022
| Page | |||
|---|---|---|---|
| Report of the Trustees | 1 | to | 4 |
| Independent Examiner's Report | 5 | ||
| Statement of Financial Activities | 6 | ||
| Balance Sheet | 7 | to | 8 |
| Notes to the Financial Statements | 9 | to | 15 |
| Detailed Statement of Financial Activities | 16 | to | 17 |
Basics Plus
Report of the Trustees for the Year Ended 31 March 2022
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2022. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and activities
The charity's objectives are:
- To provide for the relief of people in the Scarborough, Whitby and Ryedale areas with a learning or physical disability by the provision of, and assistance in, education, employment and facilities for recreation or other leisure time occupation of such persons.
There has been no significant change in these objectives during the year.
The trustees have paid due regard to the Charity Commission's guidance on the public benefit in deciding what activities the charity should undertake.
We continue to review our objectives on a regular basis. The review considers what we have achieved in the previous 12 months. We have referred to the Charity Commission guidance on public benefit when reviewing our aims and objectives and in planning our future activities.
Public benefit
The benefits to the public of the charity are:
-
Providing education, training and recreational facilities for people with disabilities past school leaving age; - Providing respite relief for carers;
-
Preservation of the environment.
As required by the Charity Commission guidance, all these benefits relate to the aims of the charity. The trustees cannot see any detriment or harm arising from these benefits. The benefits are primarily to a specific section of the public, those with learning difficulties and their carers. People in poverty are not excluded from our benefits. All our activities revolve around our primary objective of providing for the underprivileged in the locality.
The number of people accessing the employment scheme is 52 individuals obtaining 112 one-day places per week.
Our scheme is accessed through a referral system, and the age of service users is 18+.
The other community projects which we operate allow the general public to access low cost services which include catering, printing and low-cost meeting space.
ACHIEVEMENT AND PERFORMANCE
Achievements and performance
We work in partnership with public agencies:
-
To allow us to offer and provide the widest range of services that best meet the needs of our client population;
-
To provide services of an appropriate quality standard;
-
To provide an enjoyable, constructive and stimulating environment for all users of the services offered.
Page 1
Basics Plus
for the Year Ended 31 March 2022
Report of the Trustees
FINANCIAL REVIEW
Financial review
The results for the year and the charity's final position at the end of the year are shown in the attached financial statements.
The charity is dependent upon ongoing funding to help pay for resources and staffing costs, and currently holds service agreement contracts with a number of agencies. Continued funding will be necessary to enable the charity to maintain its current level of activity. Wherever possible, additional sources of funding and income are sought.
Reserves policy
The charity's policy on reserves is that unrestricted funds are needed to:
-
Provide funds which can be designated to specific projects to enable these projects to be undertaken at short notice; and
-
Cover administration and support costs, without which the charity could not function.
The trustees consider it prudent that unrestricted reserves should be sufficient to:
-
Avoid the necessity of realising fixed assets held for the charity's use;
-
Cover one year's management and administration costs;
-
Provide a pool equal to 10% of the average charitable expenditure over the preceding two years from which funds can be designated to specific projects.
The trustees consider that reserves at the current level will ensure that, in the even of a significant drop in funding, they will be able to continue the charity's current activities while consideration is given to ways in which additional funds may be raised. The level of reserves is monitored and reviewed by the trustees on an ongoing basis throughout the year.
Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus, the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
FUTURE PLANS
The plans we hope to move forward are:
-
We will continue to build the income streams through the tea room, functions, farm shop and bakery, chopsticks (a project to recycle pallets into fire kindling), leaflet distribution and our print and design service.
-
There is a new local housing development (101 dwellings) opposite the farm site , and we are being proactive in maximising potential new customers to the farm shop and tea rooms, and encouraging full use of our various facilities.
During the year the charity has operated when able to, due to the pandemic. The trustees are looking forward to the coming year and are continually looking at income streams and expenditure costs.
Page 2
Basics Plus
for the Year Ended 31 March 2022
Report of the Trustees
STRUCTURE, GOVERNANCE AND MANAGEMENT
Basics Plus was incorporated on 26th November 1999 as a charitable company limited by guarantee. The charity is an independent registered charity (number 1084411) and is governed by its memorandum and articles of association.
The trustees, who are also directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:
C M Barnes D M Hastie J Hobson M R Jaconelli N R Taylor
Additional trustees are appointed at the discretion of the current trustees. An induction process is undertaken for individuals prior to appointment as a trustee. All trustees are provided with ongoing literature relevant to their position and are encouraged to attend training courses where necessary.
None of the trustees has any beneficial interest in the company. All of the trustees are members of the company and guarantee to contribute £1 in the event of a winding up.
Decision making is undertaken by a management committee. The committee meet regularly to review activities and finances and to review risk.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number
03884643 (England and Wales)
Registered Charity number
1084411
Registered office
Betton Farm Racecourse Road East Ayton Scarborough North Yorkshire YO13 9HT
Trustees
C M Barnes (resigned 20.12.21)
D M Hastie J Hobson M R Jaconelli N R Taylor A Tidd (appointed 25.10.22)
Company Secretary
Mrs A P Turner
Independent Examiner
Philip Burley & Co Chartered Accountants 28 Bagdale Whitby North Yorkshire YO21 1QL
Approved by order of the board of trustees on 17 January 2023 and signed on its behalf by:
Page 3
Basics Plus
Report of the Trustees for the Year Ended 31 March 2022
M R Jaconelli - Trustee
Page 4
Independent Examiner's Report to the Trustees of Basics Plus
Independent examiner's report to the trustees of Basics Plus ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2022.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a registered member of ACA FCCA which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Stewart Michael Davies ACA FCCA Philip Burley & Co Chartered Accountants 28 Bagdale Whitby North Yorkshire YO21 1QL
17 January 2023
Page 5
Basics Plus
Statement of Financial Activities for the Year Ended 31 March 2022
| 31.3.22 Unrestricted fund Notes £ INCOME AND ENDOWMENTS FROM Donations and legacies 32,229 Charitable activities 3 Core Charitable Activities 702,643 Other trading activities 2 41,135 Other income 50,710 Total 826,717 EXPENDITURE ON Raising funds - Charitable activities 4 Core Charitable Activities 612,678 Direct Service Provision 141,392 Total 754,070 NET INCOME 72,647 RECONCILIATION OF FUNDS Total funds brought forward 660,127 TOTAL FUNDS CARRIED FORWARD 732,774 |
31.3.21 Total funds £ 2,477 468,649 36,283 182,139 |
|---|---|
| 689,548 393 333,388 221,451 |
|
| 555,232 | |
| 134,316 525,811 |
|
| 660,127 |
The notes form part of these financial statements
Page 6
Basics Plus
Balance Sheet 31 March 2022
| Notes FIXED ASSETS Tangible assets 10 Investments 11 CURRENT ASSETS Stocks 12 Debtors 13 Cash at bank CREDITORS Amounts falling due within one year 14 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES CREDITORS Amounts falling due after more than one year 15 NET ASSETS FUNDS 17 Unrestricted funds TOTAL FUNDS |
31.3.22 Unrestricted fund £ 1,012,866 273 1,013,139 9,296 34,407 282,071 325,774 (72,015) 253,759 1,266,898 (534,124) 732,774 732,774 732,774 |
31.3.21 Total funds £ 1,024,986 178 1,025,164 6,238 4,753 214,121 225,112 (31,730) 193,382 1,218,546 (558,419) 660,127 660,127 660,127 |
|---|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2022.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2022 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
The notes form part of these financial statements
Page 7
continued...
Basics Plus
Balance Sheet - continued 31 March 2022
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on 17 January 2023 and were signed on its behalf by:
M R Jaconelli - Trustee
D M Hastie - Trustee
The notes form part of these financial statements
Page 8
Basics Plus
Notes to the Financial Statements for the Year Ended 31 March 2022
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value.
Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that the income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation unless performance conditions require deferral of the amount. Any income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Grants receivable ae shown gross and are recognised in the SOFA to the extent that they relate to the period up to the year end. Where funding has been given for a period that spans the year end, the amount that relates to the following period is deferred and carried forward.
Expenditure
All expenditure is accounted for on an accruals basis and has been classified under the headings that aggregate all costs related to the category.
Direct charitable expenditure includes the direct costs of the activities and depreciation on related assets. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of the resources.
Governance costs are those incurred in connection with administration of the charity and compliance with constitutional and statutory requirements.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost Fixtures and fittings - 20% on reducing balance Motor vehicles - 20% on reducing balance
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Page 9
continued...
Basics Plus
Notes to the Financial Statements - continued for the Year Ended 31 March 2022
1. ACCOUNTING POLICIES - continued
Fund accounting
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
2. OTHER TRADING ACTIVITIES
3.
4.
| Rent, camping and utilities Solar panels INCOME FROM CHARITABLE ACTIVITIES Activity Catering, tea rooms, and farm shop Core Charitable Activities Sale of goods and other services Core Charitable Activities Fees and grants receivable Core Charitable Activities CHARITABLE ACTIVITIES COSTS Core Charitable Activities Direct Service Provision |
Direct Costs £ 469,793 139,842 609,635 |
31.3.22 £ 38,571 2,564 41,135 31.3.22 £ 390,260 30,160 282,223 702,643 Support costs (see note 5) £ 142,885 1,550 144,435 |
31.3.21 £ 34,368 1,915 36,283 31.3.21 £ 153,510 14,575 300,564 |
31.3.21 £ 34,368 1,915 |
|---|---|---|---|---|
| 36,283 | ||||
| 468,649 | ||||
| Totals £ 612,678 141,392 |
||||
| 754,070 |
Page 10
continued...
Basics Plus
Notes to the Financial Statements - continued for the Year Ended 31 March 2022
5. SUPPORT COSTS
6.
| Governance Management costs £ £ Core Charitable Activities 142,885 - Direct Service Provision - 1,550 142,885 1,550 NET INCOME/(EXPENDITURE) Net income/(expenditure) is stated after charging/(crediting): 31.3.22 £ Depreciation - owned assets 32,658 Deficit on disposal of fixed assets 1,020 |
Totals £ 142,885 1,550 |
|---|---|
| 144,435 | |
| 31.3.21 £ 31,407 - |
7. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 March 2022 nor for the year ended 31 March 2021.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 March 2022 nor for the year ended 31 March 2021.
8. STAFF COSTS
The average monthly number of employees during the year was as follows:
| Average monthly number of employees No employees received emoluments in excess of £60,000. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES INCOME AND ENDOWMENTS FROM Donations and legacies Charitable activities Core Charitable Activities Other trading activities Other income Total EXPENDITURE ON Raising funds Page 11 |
31.3.22 31.3.21 34 34 Unrestricted fund £ 2,477 468,649 36,283 182,139 689,548 393 continued... |
|---|---|
9. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Basics Plus
Notes to the Financial Statements - continued for the Year Ended 31 March 2022
9. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
| Charitable activities Core Charitable Activities Direct Service Provision Total NET INCOME RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD 10. TANGIBLE FIXED ASSETS COST At 1 April 2021 Additions Disposals At 31 March 2022 DEPRECIATION At 1 April 2021 Charge for year Eliminated on disposal At 31 March 2022 NET BOOK VALUE At 31 March 2022 At 31 March 2021 |
Freehold property £ 1,232,487 8,370 - 1,240,857 234,533 24,817 - 259,350 981,507 997,954 |
Fixtures and fittings £ 158,691 13,153 (12,105) 159,739 141,142 6,034 (11,570) 135,606 24,133 17,549 |
Motor vehicles £ 56,976 - (16,000) 40,976 47,493 1,807 (15,550) 33,750 7,226 9,483 |
Unrestricted fund £ 333,388 221,451 555,232 134,316 525,811 660,127 Totals £ 1,448,154 21,523 (28,105) 1,441,572 423,168 32,658 (27,120) 428,706 1,012,866 1,024,986 |
|---|---|---|---|---|
Page 12
continued...
Basics Plus
Notes to the Financial Statements - continued for the Year Ended 31 March 2022
11. FIXED ASSET INVESTMENTS
| MARKET VALUE At 1 April 2021 Additions At 31 March 2022 NET BOOK VALUE At 31 March 2022 At 31 March 2021 There were no investment assets outside the UK. 12. STOCKS Stocks 13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Trade debtors VAT Prepayments 14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Other loans (see note 16) Received in advance Trade creditors VAT Other creditors Accrued expenses |
Unlisted investments £ 178 95 273 273 178 31.3.22 31.3.21 £ £ 9,296 6,238 31.3.22 31.3.21 £ £ 12,600 3,937 13,045 - 8,762 816 34,407 4,753 31.3.22 31.3.21 £ £ 21,880 21,302 13,124 - 32,257 4,002 - 1,104 2,462 1,482 2,292 3,840 72,015 31,730 |
|---|---|
Page 13
continued...
Basics Plus
Notes to the Financial Statements - continued for the Year Ended 31 March 2022
15. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
| Other loans (see note 16) 16. LOANS An analysis of the maturity of loans is given below: Amounts falling due within one year on demand: Loans - within 1 year Amounts falling between one and two years: Loans - 2-5 years Loans - after 5 years 17. MOVEMENT IN FUNDS Unrestricted funds General fund TOTAL FUNDS Net movement in funds, included in the above are as follows: Unrestricted funds General fund TOTAL FUNDS Comparatives for movement in funds Unrestricted funds General fund TOTAL FUNDS |
At 1.4.21 £ 660,127 660,127 Incoming resources £ 826,717 826,717 At 1.4.20 £ 525,811 525,811 |
31.3.22 31.3.21 £ £ 534,124 558,419 31.3.22 31.3.21 £ £ 21,880 21,302 95,442 95,442 438,682 462,977 534,124 558,419 Net movement At in funds 31.3.22 £ £ 72,647 732,774 72,647 732,774 Resources Movement expended in funds £ £ (754,070) 72,647 (754,070) 72,647 Net movement At in funds 31.3.21 £ £ 134,316 660,127 134,316 660,127 |
|---|---|---|
Page 14
continued...
Basics Plus
Notes to the Financial Statements - continued for the Year Ended 31 March 2022
17. MOVEMENT IN FUNDS - continued
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds General fund TOTAL FUNDS |
Incoming resources £ 689,548 689,548 |
Resources Movement expended in funds £ £ (555,232) 134,316 (555,232) 134,316 |
|---|---|---|
A current year 12 months and prior year 12 months combined position is as follows:
| Unrestricted funds General fund TOTAL FUNDS |
At 1.4.20 £ 525,811 525,811 |
Net movement in funds £ 206,963 206,963 |
At 31.3.22 £ 732,774 |
|---|---|---|---|
| 732,774 |
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 1,516,265 | (1,309,302) | 206,963 |
| TOTAL FUNDS | 1,516,265 | (1,309,302) | 206,963 |
18. RELATED PARTY DISCLOSURES
During the year the charity employed Mr P Robinson as a farm hand. He is the son of the company secretary, Mrs A Turner.
Page 15
Basics Plus
Detailed Statement of Financial Activities for the Year Ended 31 March 2022
| INCOME AND ENDOWMENTS Donations and legacies Donations Other trading activities Rent, camping and utilities Solar panels Charitable activities Catering, tea rooms, and farm shop Sale of goods and other services Fees and grants receivable Other income HMRC JRS Local council grants Other grants Total incoming resources EXPENDITURE Other trading activities Bad debts Charitable activities Purchase of goods and materials for resale Staff costs Employer's pension costs Rates and water Light and heat Insurances Repairs, renewals and maintenance Equipment leasing Computer costs Stationery, printing and postage Telephone Licences and subscriptions Advertising Motor expenses Legal and professional fees Bank charges and interest Loan interest Carried forward |
31.3.22 £ 32,229 38,571 2,564 41,135 390,260 30,160 282,223 702,643 17,600 30,443 2,667 50,710 826,717 - 159,586 286,872 6,772 3,331 27,156 6,533 50,845 26,076 2,520 1,033 3,636 1,928 83 6,555 4,127 4,848 16,642 608,543 |
31.3.21 £ 2,477 34,368 1,915 |
|---|---|---|
| 36,283 153,510 14,575 300,564 |
||
| 468,649 162,422 19,717 - |
||
| 182,139 | ||
| 689,548 393 83,565 230,275 4,810 2,459 14,802 6,825 29,706 7,174 2,379 1,285 3,848 1,766 208 5,446 3,270 1,948 19,996 419,762 |
This page does not form part of the statutory financial statements
Page 16
Basics Plus
Detailed Statement of Financial Activities for the Year Ended 31 March 2022
| Detailed Statement of Financial Activities for the Year Ended 31 March 2022 |
||
|---|---|---|
| Charitable activities Brought forward HP interest Sundry expenses PAYE interest Support costs Management Staff costs Employer's pension costs Depreciation of tangible and heritage assets Loss on sale of tangible fixed assets Governance costs Accountancy and legal fees Total resources expended Net income |
31.3.22 £ 608,543 - 1,092 - 609,635 107,211 2,531 32,123 1,020 142,885 1,550 754,070 72,647 |
31.3.21 £ 419,762 203 1,852 28 |
| 421,845 96,425 3,240 31,408 - |
||
| 131,073 1,921 |
||
| 555,232 | ||
| 134,316 |
This page does not form part of the statutory financial statements
Page 17