| Unrestricted | unrestricted | |||||
|---|---|---|---|---|---|---|
| Funds | Funds | |||||
| 2022 | 2021 | |||||
| Notes | E | |||||
| Income from: | ||||||
| Donations | 543 | 14,908 | ||||
| Charitable activities |
—sales ofpublications | 18,002 | 12,405 | |||
| Investments | 2 | 11,876 | 19,203 | |||
| Total income | 30,421 | 46416 | ||||
| Expenditure on: |
||||||
| Raising funds —Ruffer investment |
management | fees | 15,974 | 15,425 | ||
| Charitable activities |
3 | 119,650 | 115,239 | |||
| Total expenditure | 135,624 | 130,664 | ||||
| Net gains/(losses) | on investments | 7 | 65,811 | 158,204 | ||
| Net movement in funds |
(39,392) | 74,056 | ||||
| Total funds brought | forward | 1,670,961 | 1,596,905 | |||
| Total funds carried | forward | 1,651459 | 1,670,961 |
| Total | Total | |||||
|---|---|---|---|---|---|---|
| Notes | 2022 | 2021 | ||||
| 6 | E | |||||
| Fixed assets | ||||||
| Investments | 7 | 1,537,659 | 1,477,507 | |||
| Current assets | ||||||
| Debtors | 6,189 | 1,915 | ||||
| Cash at bank | and | in | hand | 110,649 | 193,099 | |
| Total current | assets | 116,838 | 195,014 | |||
| Creditors: amounts | falling due within one year | 10 | (22,928) | (1,560) | ||
| Net current | assets | 93,910 | 193,454 | |||
| Total assets | less | current liabilities | 1,631,569 | 1,670,961 | ||
| Creditors: amounts | falling due after more than one year | |||||
| Total net assets | 1,631,569 | 1,670,961 | ||||
| Funds ofthe | Charity | |||||
| Unrestricted | income | funds | 1,631,569 | 1,670,961 | ||
| Totalfunds | 11 | ~1669 69 | 1616961 |
| 2022 | 2021 | ||
|---|---|---|---|
| E | E | ||
| Dividends | and interest from investments | 10,735 | 19,186 |
| Deposit account interest | 1,141 | 17 | |
| 11476 | 19,203 |
| Expenditure |
on ch | aritable activities | |||
|---|---|---|---|---|---|
| Total | Total | ||||
| Note | 2022 | 2021 | |||
| E | E | ||||
| Salaries | 33,318 | 35,435 | |||
| Publishing | 12,922 | 9,317 | |||
| Research Fellowships | 47,680 | 51,163 | |||
| Grants payable (to | individuals) | 5,000 | 10,000 | ||
| Administrative | costs | 7,924 | 5,958 | ||
| Office rental | 2,300 | 1,950 | |||
| independent | examiner's fee | 1,458 | 1,416 | ||
| Meeting expenses | 954 | ||||
| Trustees expenses | 894 | ||||
| Othergovernance | costs | 7,200 | |||
| 119,650 | 115439 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| E | ||||
| Salaries | 32,436 | 33,829 | ||
| Employer's | pension | contribution | 882 | 1,606 |
| 33318 | 35,435 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| E | E | ||||
| Full-time equivalent | number ofemployees, | working in: | |||
| -Charitable | activities | 0.8 | 0.8 | ||
| -Governance | 0.2 | 0.2 | |||
| 1.0 | 1.0 |
| Investments | |||||
|---|---|---|---|---|---|
| Cash held in | |||||
| Usted | investment | ||||
| Investments | portfolio | Total | |||
| E | E | ||||
| CostorValuation | |||||
| At 1January 2022 | 1,471,954 | 5,553 | 1,477,507 | ||
| Acquisitions at cost |
1,040,583 | 90,819 | 1,131,402 | ||
| Disposal proceeds Net gain/(loss) on revaluation |
(including foreign currency exchange) | (1,137,061) 67,698 |
(1,887) | (1,137,061) 65,811 |
|
| At 31December 2022 | 1,443,174 | 94,485 | 1437,659 | ||
| Net cash released from investments | in the year was f400(2021:f150,000). | ||||
| Investments (listed on recognised |
stock | exchanges} at market value comprised: | |||
| 2022 | 2021 | ||||
| E | E | ||||
| DKinvestments | Fixed interest | 53,441 | |||
| Equities etc | 54,333 | 257,949 | |||
| Index linked | 271,195 | 291,462 | |||
| Credit &illiquid strategies funds | 150,620 | 99,136 | |||
| Overseas investments | Fixed interest | ||||
| (including global funds) |
Equities etc | 466,581 | 236,332 | ||
| Index linked | 447,004 | 587,075 | |||
| Credit lk illiquid strategies funds | |||||
| 1,443,174 | 1,471,954 |
| Debtors | |||
|---|---|---|---|
| 2022 | 2021 | ||
| F. | F. | ||
| Other debtors | 975 | 1,315 | |
| Prepayments | and accrued income | 5,214 | 600 |
| 6,189 | 1,915 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| f | 6 | |||
| COIF deposit fund | 86,406 | 184,865 | ||
| Current accounts | 24,243 | 8,234 | ||
| 110,649 | 193,099 | |||
| Creditors: amounts | falling due within one year | |||
| 2022 | 2021 | |||
| 6 | 6 | |||
| Other creditors | 21,482 | |||
| Accruals | 1,446 | 1,560 | ||
| 22rl28 | 1,560 | |||
| Analysis ofnet assets by | fund | |||
| Unrestricted | Unrestdcted | |||
| 2022 | 2021 | |||
| Total | Total | |||
| 6 | 6 | |||
| Fixed asset investments | 1,537,659 | 1,477,507 | ||
| Cash at bank and in | hand | —COIF deposit fund | 86,406 | 184,865 |
| Other net current assets | 7,504 | 8,589 | ||
| 1,631,569 | 1,670,961 |
| 10 11 |
COIF deposit fund Current accounts Creditors: amounts falling due within one year Other creditors Accruals Analysis ofnet assets by fund |
|---|---|