OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Unrestricted unrestricted
Funds Funds
2022 2021
Notes E
Income from:
Donations 543 14,908
Charitable
activities
—sales ofpublications 18,002 12,405
Investments 2 11,876 19,203
Total income 30,421 46416
Expenditure
on:
Raising funds
—Ruffer investment
management fees 15,974 15,425
Charitable
activities
3 119,650 115,239
Total expenditure 135,624 130,664
Net gains/(losses) on investments 7 65,811 158,204
Net movement
in funds
(39,392) 74,056
Total funds brought forward 1,670,961 1,596,905
Total funds carried forward 1,651459 1,670,961

Total Total
Notes 2022 2021
6 E
Fixed assets
Investments 7 1,537,659 1,477,507
Current assets
Debtors 6,189 1,915
Cash at bank and in hand 110,649 193,099
Total current assets 116,838 195,014
Creditors: amounts falling due within one year 10 (22,928) (1,560)
Net current assets 93,910 193,454
Total assets less current liabilities 1,631,569 1,670,961
Creditors: amounts falling due after more than one year
Total net assets 1,631,569 1,670,961
Funds ofthe Charity
Unrestricted income funds 1,631,569 1,670,961
Totalfunds 11 ~1669 69 1616961

2022 2021
E E
Dividends and interest from investments 10,735 19,186
Deposit account interest 1,141 17
11476 19,203

Expenditure
on ch aritable activities
Total Total
Note 2022 2021
E E
Salaries 33,318 35,435
Publishing 12,922 9,317
Research Fellowships 47,680 51,163
Grants payable (to individuals) 5,000 10,000
Administrative costs 7,924 5,958
Office rental 2,300 1,950
independent examiner's fee 1,458 1,416
Meeting expenses 954
Trustees expenses 894
Othergovernance costs 7,200
119,650 115439

2022 2021
E
Salaries 32,436 33,829
Employer's pension contribution 882 1,606
33318 35,435
2022 2021
E E
Full-time equivalent number ofemployees, working in:
-Charitable activities 0.8 0.8
-Governance 0.2 0.2
1.0 1.0

Investments
Cash held in
Usted investment
Investments portfolio Total
E E
CostorValuation
At 1January 2022 1,471,954 5,553 1,477,507
Acquisitions
at cost
1,040,583 90,819 1,131,402
Disposal proceeds
Net gain/(loss)
on revaluation
(including foreign currency exchange) (1,137,061)
67,698
(1,887) (1,137,061)
65,811
At 31December 2022 1,443,174 94,485 1437,659
Net cash released from investments in the year was f400(2021:f150,000).
Investments
(listed on recognised
stock exchanges} at market value comprised:
2022 2021
E E
DKinvestments Fixed interest 53,441
Equities etc 54,333 257,949
Index linked 271,195 291,462
Credit &illiquid strategies funds 150,620 99,136
Overseas investments Fixed interest
(including
global funds)
Equities etc 466,581 236,332
Index linked 447,004 587,075
Credit lk illiquid strategies funds
1,443,174 1,471,954

Debtors
2022 2021
F. F.
Other debtors 975 1,315
Prepayments and accrued income 5,214 600
6,189 1,915

2022 2021
f 6
COIF deposit fund 86,406 184,865
Current accounts 24,243 8,234
110,649 193,099
Creditors: amounts falling due within one year
2022 2021
6 6
Other creditors 21,482
Accruals 1,446 1,560
22rl28 1,560
Analysis ofnet assets by fund
Unrestricted Unrestdcted
2022 2021
Total Total
6 6
Fixed asset investments 1,537,659 1,477,507
Cash at bank and in hand —COIF deposit fund 86,406 184,865
Other net current assets 7,504 8,589
1,631,569 1,670,961
10
11
COIF deposit fund
Current accounts
Creditors: amounts
falling due within one year
Other creditors
Accruals
Analysis ofnet assets by fund