| Page | 1 | Legal and Administrative Information |
Legal and Administrative Information |
|---|---|---|---|
| 2 —5 | Report ofthe Trustees | ||
| Report ofthe Accountants | |||
| Statement ofFinancial Activities | |||
| Balance Sheet | |||
| 9 —13 | Notes to the Financial Statements |
||
| 14 | Detailed Income and Expenditure | Account |
| Unrestricted | Unrestricted | |||||
|---|---|---|---|---|---|---|
| Funds | ||||||
| 2021 | 2020 | |||||
| Notes | ||||||
| Income and | Endowments | |||||
| Other trading | activities | 12,405 | 13,784 | |||
| Donations and |
Legacies | 14,908 | 661 | |||
| Income from | Investments | 19,203 | 10,293 | |||
| Total incoming | and endowments | 46,516 | 24,738 | |||
| Expenditure | on | raising funds | ||||
| Expenditure | on charitable | activities | (130,664) | (147,856) | ||
| Other expenditure | ||||||
| Net gains(loss) | on investments | 158,204 | 181,466 | |||
| Net Income/(expenditure) | 74,056 | 58,348 | ||||
| Net Movement | in Funds | 74,056 | 58,348 | |||
| Total funds | at | 1December | 2020 | 1,596,905 | 1,538,557 | |
| Total funds | at | 31December | 2021 | 1,670,961 | 1,596,905 |
| NOTES | 2021 | 2020 | ||
|---|---|---|---|---|
| FIXEDASSETS | ||||
| Investments | 1,477,507 | 1,465,543 | ||
| CURRENT ASSETS | ||||
| Debtors | 10 | 1,915 | 1,695 | |
| Cash at Bank and in Hand | 11 | 193,099 | 136,311 | |
| 195,014 | 138,006 | |||
| Creditors: amounts |
falling due within one year | 12 | (1,560) | (6,644) |
| NET CUIMENT ASSETS | 193,454 | 131,362 | ||
| TOTAL ASSETSLESSCURRENT LIABILITIES | 1,670,961 | 1,596,905 | ||
| Creditors: amounts |
falling due after more than one year | |||
| 1,670,961 | 1,596,905 | |||
| Unrestricted funds |
||||
| General | 1,670,961 | 1,596,905 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Income from investments listed |
on arecognised stock | exchange or | |||||
| held in Common |
investment | funds, | open | ended | investment | ||
| companies, Unit trusts or other |
collective investment | schemes | 19,186 | 9,980 | |||
| Interest on cash held as part ofthe investment | portfolio | 17 | 313 | ||||
| Other interest | |||||||
| 19,203 | 10,293 | ||||||
| XPENDITURE ON CHARITABLE ACTIVITIES | |||||||
| 2021 | 2020 | ||||||
| Salaries and associated Pension Contributions | 35,435 | 39,986 | |||||
| Research Fellowships | 34,913 | 54,698 | |||||
| Trustees expenses | 732 | ||||||
| Ruffer Investment | Management | Fees | 15,425 | 13,535 | |||
| Accountancy Fees |
1,416 | 1,400 | |||||
| Office expenses | 5,958 | 6,427 | |||||
| Office Rental | 1,950 | ||||||
| Publishing | 9,317 | 7,078 | |||||
| Grants payable | 26,250 | 24,000 | |||||
| 130,664 | 147,856 |
| 6.2 Accountancy |
fees | |||||||
|---|---|---|---|---|---|---|---|---|
| Fees for examination | ofthe accounts | were | as | follows: | ||||
| 2021 | 2020 | |||||||
| f. | ||||||||
| Independent examiner*s fees for reporting |
on | the | accounts | 1,416 | 1,400 | |||
| Other fees (for example: advice, | consultancy, | accountancy | ||||||
| services) paid to the | independent | examiner | or | auditor | None | None | ||
| PAID EMPLOYEES | ||||||||
| 7.1 Staff Costs |
||||||||
| 2021 | 2020 | |||||||
| Gross wages, salaries | and benefits in | kind | 33,829 | 38,195 | ||||
| Employer's National |
Insurance | costs | ||||||
| Pension costs | 1,606 | 1,791 | ||||||
| 35,435 | 39,986 | |||||||
| 7.2 Average number offull-time |
equivalent | employees | ||||||
| 2021 | 2020 | |||||||
| Full-time equivalent |
number of | employees | 1.0 | 1.0 | ||||
| Working in: | ||||||||
| ~ Charitable activities |
0.8 | 0.8 | ||||||
| ~ Governance |
0.2 | 0.2 |
| 2021 | 2020 | |
|---|---|---|
| Market value at 1 December 2020 | 1,306,569 | 1,324,098 |
| Acquisitions at cost |
564,276 | 459,658 |
| Disposal proceeds | (557,095) | (658,653) |
| Net gain/(loss) on revaluation |
158,204 | 181,466 |
| Market Value at 31December 2021 | 1,471,954 | 1,306,569 |
| Cash awaiting investment |
5,553 | 158,974 |
| Total value at 31December 2021 | 1,477,507 | 1,465,543 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| UK Investments —Fixed Interest |
||||
| —Equities etc | 257,949 | 227,923 | ||
| -Index linked | 291,462 | 113,755 | ||
| - Credit &Illiquid Strategies Funds |
99,136 | 144,886 | ||
| Overseas Investments —Fixed Interest |
||||
| -Index linked | 236,332 | 282,919 | ||
| —Equities etc | 587,075 | 537,086 | ||
| - Credit &Illiquid Strategies Funds | ||||
| 1,471,954 | 1,306,569 | |||
| (Note: Overseas Equities includes Global Funds ) | ||||
| Investments at 31December 2021 which are over 5%ofportfolio by value are: |
||||
| British Government 1.25%Treasury Index-Linked |
(22/03/2068) | 129,562 | 103,678 | |
| Ruffer SICAV Fixed Income Z GBP Cap | 236,332 | 282,919 | ||
| Ruffer Multi Strategies Fund Limited | 94,481 | |||
| LFRuffer Gold CAcc | 77,556 | 70,533 | ||
| 10 | DEBTORS | |||
| 2021 | 2020 | |||
| Other debtors | 1,315 | 1,695 | ||
| Prepayments and accrued income |
600 | |||
| 1,915 | 1,695 | |||
| 11 | CASH AT BANK AND IN HAND | |||
| 2021 | 2020 | |||
| Short term deposits | 184,865 | 94,848 | ||
| Cash at bank and on hand | 8,234 | 41,463 | ||
| 193,099 | 136,311 | |||
| 12 | CREDITORS: amounts falling due within one year |
|||
| 2021 | 2020 | |||
| Trade creditors | ||||
| Other creditors and accruals | 1,560 | 6,644 | ||
| 1,560 | 6,644 |
| 2020 | 2021 | |||||
|---|---|---|---|---|---|---|
| INCOME | ||||||
| 517 | Donations and legacies |
14,752 | ||||
| 144 | Gift Aided donations | 156 | ||||
| 661 | Tax Recovered on Gift Aid | 14,908 | ||||
| OTHER INCOME | ||||||
| 313 | Deposit Account Interest | 17 | ||||
| 9,980 | Ruffer Investment Income |
19,186 | ||||
| 24,077 | 13,784 | Sales ofPublications | etc | 12,405 | 31,608 | |
| 24,738 | 46,516 | |||||
| ADMINISTRATIVE | COSTS | |||||
| 39,986 | Salaries | 35,435 | ||||
| 24,000 | Grants | 26,250 | ||||
| 54,698 | Research Fellowships | 34,913 | ||||
| 732 | Trustees Expenses | |||||
| 13,535 | Ruffer Investment Management |
Fees | 15,425 | |||
| 7,078 | Printing, Publications |
and Books etc | 9,317 | |||
| 1,400 | Accountancy Fees |
1,416 | ||||
| Office Rent | 1,950 | |||||
| 147,856 | 6,427 | Administrative Expenses |
5,958 | 130,664 | ||
| (123,118) | OPERATING (DEFICIT) | (84,148) |