OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

CHARITY REGISTRATION NUMBER: 1084316

Broom Foundation Financial Statements 5 April 2023

HAFFNER HOFF LTD

Accountants & statutory auditor 2nd Floor - Parkgates Bury New Road Prestwich Manchester M25 0TL

Broom Foundation

Financial Statements

Year ended 5 April 2023

Pages
Trustees' annual report 1 to 4
Independent auditor's report to the trustees of Broom
Foundation 5 to 9
Statement of financial activities 10
Statement of financial position 11
Statement of cash flows 12
Notes to the financial statements 13 to 21

Broom Foundation

Trustees' Annual Report

Year ended 5 April 2023

The trustees present their report and the financial statements of the charity for the year ended 5 April 2023.

Reference and administrative details

Registered charity name Broom Foundation
Charity registration number 1084316
Principal office 28 Broom Lane
Salford
M7 4FQ
The trustees D Neuwirth
B Leitner
A Vogiel
Auditor Haffner Hoff Ltd
Accountants & statutory auditor
2nd Floor - Parkgates
Bury New Road
Prestwich
Manchester
M25 0TL

Structure, governance and management

Broom Foundation is constituted as a Charitable Trust registered with the Charities commission on 3 January 2001, under a charity number 1084316. It is governed by a Deed of Trust dated 12 June 2000.

The Charity is run by the trustees who all act in an honorary capacity. A new trustee would receive copies of the previous years' Annual Report and Accounts and a copy of the Charity Commission leaflet 'The Essential Trustee: What you need to know'.

Risk Management

The trustees have identified and reviewed the major risks to which the charity is exposed. Both manual and automated checks are regularly invoked, particularly those relating to the operations and finance of the charity. The trustees are satisfied that these systems and procedures mitigate any perceived risks.

- 1 -

Broom Foundation

Trustees' Annual Report (continued)

Year ended 5 April 2023

Objectives and activities

The objectives of the charity are to advance education within the doctrines and principles of Orthodox Judaism by the establishment, support and provision of educational establishments: to relieve poverty amongst the Jewish Community; and any such further charitable purposes as the trustees may determine.

Public Benefit Policy

We have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing our aims and objectives and in planning our future activities.

Grant Making Policy

This is at the discretion of the trustees, but the wishes of the donors to the charity are taken into account. Grants are made to charitable institutions and organisations which accord with the objects of the charity.

Achievements and performance

During the year, the charity received £4,664,429 in donations (2022: £4,130,872).

The charity also recorded £29,918 in interest receivable on loans extended for investment purposes (2022: £18,329) and £944 of bank interest (2022: £66).

The charity paid out £4,823,692 by way of grants and support costs (2022: £3,951,576). The grants are summarised in the notes to the accounts and were made in line with the stated objects of the charity.

Support costs of £148,828 were incurred, comprising administration staff, bank charges, professional fees and office costs. (2022: £104,623)

The charity has low governance costs comprising professional fees.

There were no material fundraising costs during the year.

Related party transactions are disclosed in the notes to the accounts.

There was an overall net expenditure and movement in funds during the year amounting to (£128,401),(2022:net income £202,893).

- 2 -

Broom Foundation

Trustees' Annual Report (continued)

Year ended 5 April 2023

Financial review

As at 5 April 2022 the charity held unrestricted free reserves of £1,030,785 (2022: £1,169,673).

Reserves Policy

The Unrestricted Fund represents the unrestricted funds arising from past operating results.

The trustees are satisfied that the balance of the Fund is an acceptable level of reserves. It is the policy of the Charity to generally distribute funds in accordance with the wishes of the donors. Therefore, no particular level of reserves is maintained.

True and fair override

The financial statements have been prepared in accordance with the accounting policies set out in notes to the accounts and comply with the charities governing document, The Charities Act 2011 and the relevant version of the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

Plans for future periods

The Trustees intend to maximise donations received and to continue to distribute grants in accordance with the charity's objects.

Trustees' responsibilities statement

The trustees are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England and Wales requires the charity trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, of the charity for that period.

In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charity's transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the Trust Deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

- 3 -

Broom Foundation

Trustees' Annual Report (continued)

Year ended 5 April 2023

The trustees' annual report was approved on 18 January 2024 and signed on behalf of the board of trustees by:

D Neuwirth Trustee

- 4 -

Broom Foundation

Independent Auditor's Report to the Trustees of Broom Foundation

Year ended 5 April 2023

Opinion

We have audited the financial statements of Broom Foundation (the ‘Charity') for the year ended 5 April 2023 which comprise the statement of financial activities, statement of financial position, statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

- 5 -

Broom Foundation

Independent Auditor's Report to the Trustees of Broom Foundation (continued)

Year ended 5 April 2023

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees' report.

We have nothing to report in respect of the following matters in relation to which the Charities Act 2011 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the trustees' responsibilities statement, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

- 6 -

Broom Foundation

Independent Auditor's Report to the Trustees of Broom Foundation (continued)

Year ended 5 April 2023

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we considered the following:

the nature of the industry and sector, control environment and business performance;

results of our enquiries of management about their own identification and assessment of the risks of irregularities;

any matters we identified having obtained and reviewed the company's documentation of their policies and procedures relating to (a) identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of noncompliance; (b) detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud; (c) the internal controls established to mitigate risks of fraud or non-compliance with laws and regulations; (d) the matters identified as to how and where fraud might occur in the financial statements and any potential indicators of fraud.

In common with all audits under ISAS (UK), we are also required to perform specific procedures to respond to the risk of management override.

We also obtained an understanding of the legal and regulatory frameworks that the company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the UK Companies Act, UK Corporate Governance Code, UK tax legislation and UK Charity Act.

In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the company's ability to operate or to avoid a material penalty.

As a result of performing the above, we identified no key audit matters relating to the potential risk of fraud.

Our procedures to respond to risks identified included the following:

reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the

- 7 -

Broom Foundation

Independent Auditor's Report to the Trustees of Broom Foundation (continued)

Year ended 5 April 2023

financial statements;

enquiring of management concerning actual and potential litigation and claims;

performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;

obtaining an understanding of provisions and holding discussions with management to understand the basis of recognition or non-recognition of tax provisions; and

in addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments; assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.

We remained alert to any indications of fraud or noncompliance with laws and regulations throughout the audit.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also:

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

- 8 -

Broom Foundation

Independent Auditor's Report to the Trustees of Broom Foundation (continued)

Year ended 5 April 2023

The firm is eligible for appointment as auditor of the charity by virtue of its eligibility for appointment as auditor of a company under Section 1212 of The Companies Act 2006.

Use of our report

This report is made solely to the charity's members, as a body, in accordance with section 144 of the Charities Act 2011 and regulations made under section 154 of that Act. Our audit work has been undertaken so that we might state to the charity's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's members as a body, for our audit work, for this report, or for the opinions we have formed.

Haffner Hoff Ltd

Accountants & statutory auditor 2nd Floor - Parkgates Bury New Road Prestwich Manchester M25 0TL

18 January 2024

- 9 -

Broom Foundation

Statement of Financial Activities

Year ended 5 April 2023

2023 2023 2022
Unrestricted
funds Total funds Total funds
Note £ £ £
Income and endowments
Donations and legacies 4 4,664,429 4,664,429 4,130,872
Investment income 5 30,862 30,862 18,395
Other income 6 5,202
----------------------------------------- ----------------------------------------- -----------------------------------------
Total income 4,695,291 4,695,291 4,154,469
========================================= ========================================= =========================================
Expenditure
Expenditure on charitable activities 7,8 4,823,692 4,823,692 3,951,576
----------------------------------------- ----------------------------------------- -----------------------------------------
Total expenditure 4,823,692 4,823,692 3,951,576
========================================= ========================================= =========================================
----------------------------------------- ----------------------------------------- -----------------------------------------
Net (expenditure)/income and net movement in funds (128,401) (128,401) 202,893
========================================= ========================================= =========================================
Reconciliation of funds
Total funds brought forward 1,169,673 1,169,673 966,780
----------------------------------------- ----------------------------------------- -----------------------------------------
Total funds carried forward 1,041,272 1,041,272 1,169,673
========================================= ========================================= =========================================

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The notes on page 10 form part of these financial statements.

- 10 -

Broom Foundation

Statement of Financial Position

5 April 2023

2023 2022
Note £ £ £
Fixed assets
Intangible assets 15 8,314
Tangible fixed assets 16 2,173
---------------------------- --------------
10,487
Current assets
Debtors 17 649,199 581,068
Cash at bank and in hand 392,254 596,691
----------------------------------------- -----------------------------------------
1,041,453 1,177,759
Creditors: amounts falling due within one year 18 10,668 8,086
----------------------------------------- -----------------------------------------
Net current assets 1,030,785 1,169,673
----------------------------------------- -----------------------------------------
Total assets less current liabilities 1,041,272 1,169,673
----------------------------------------- -----------------------------------------
Net assets 1,041,272 1,169,673
========================================= =========================================
Funds of the charity
Unrestricted funds 1,041,272 1,169,673
----------------------------------------- -----------------------------------------
Total charity funds 20 1,041,272 1,169,673
========================================= =========================================

These financial statements were approved by the board of trustees and authorised for issue on 18 January 2024, and are signed on behalf of the board by:

D Neuwirth Trustee

The notes on page 11 form part of these financial statements.

- 11 -

Broom Foundation

Statement of Cash Flows

Year ended 5 April 2023

2023 2022
£ £
Cash flows from operating activities
Net (expenditure)/income (128,401) 202,893
Adjustments for:
Depreciation of tangible fixed assets 383
Amortisation of intangible assets 2,771
Other interest receivable and similar income (30,862) (18,395)
Accrued expenses 1,464 660
Changes in:
Trade and other debtors (68,131) (532,201)
Trade and other creditors 1,118 527
-------------------------------- --------------------------------
Cash generated from operations (221,658) (346,516)
Interest received 30,862 18,395
-------------------------------- --------------------------------
Net cash used in operating activities (190,796) (328,121)
================================ ================================
Cash flows from investing activities
Purchase of tangible assets (2,556)
Purchase of intangible assets (11,085)
-------------------------------- --------------------------------
Net cash used in investing activities (13,641)
================================ ================================
Net decrease in cash and cash equivalents (204,437) (328,121)
Cash and cash equivalents at beginning of year 596,691 924,812
-------------------------------- --------------------------------
Cash and cash equivalents at end of year 392,254 596,691
================================ ================================

The notes on page 12 form part of these financial statements.

- 12 -

Broom Foundation

Notes to the Financial Statements

Year ended 5 April 2023

1. General information

The charity is a public benefit entity and a registered charity in England and Wales and is unincorporated. The address of the principal office is 28 Broom Lane, Salford, Manchester, M7FQ.

2. Statement of compliance

The accounts (financial statements) have been prepared in accordance with the relevant version of the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and The Financial Reporting Standard applicable in the UK and the Republic of Ireland (FRS 102) and the Charities Act 2011 and UK Generally Accepted Accounting Practice.

The accounts (financial statements) have been prepared to give a 'true and fair' view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a 'true and fair' view. This departure has involved following the relevant version of the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Going concern

There are no material uncertainties about the charity's ability to continue.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements did not require management to make judgements, estimates or assumptions that affect the amounts reported at the year end.

Fund accounting

Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.

Designated funds are unrestricted funds earmarked by the trustees for particular future project or commitment.

Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.

- 13 -

Broom Foundation

Notes to the Financial Statements (continued)

Year ended 5 April 2023

3. Accounting policies (continued)

Incoming resources

All income is included in the statement of financial activities when entitlement has passed to the charity, it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:

Resources expended

All expenditure is included on an accruals basis and is recognised when there is a legal or constructive obligation to pay for expenditure.

Charitable activities are made up of grants to institutions.

Expenditure also includes any VAT which cannot be fully recovered and is reported as part of the expenditure to which it relates.

Governance costs are included on an accruals basis and are recognised when there is a legal or constructive obligation to pay for expenditure.

Support costs include costs relating to the administration and general management of the day-today affairs of the charity.

Intangible assets

Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses.

Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.

Amortisation

Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:

Software development - 25% straight line

If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.

- 14 -

Broom Foundation

Notes to the Financial Statements (continued)

Year ended 5 April 2023

3. Accounting policies (continued)

Tangible assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other recognised gains and losses, unless it reverses a charge for impairment that has previously been recognised as expenditure within the statement of financial activities. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other recognised gains and losses, except to which it offsets any previous revaluation gain, in which case the loss is shown within other recognised gains and losses on the statement of financial activities.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Fixtures and Fittings - 15% reducing balance Computer Equipment - 25% reducing balance

Defined contribution plans

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as an expense in the period in which it arises.

4. Donations and legacies

Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
£ £ £ £
Donations
Donations 4,664,429 4,664,429 4,130,872 4,130,872
========================================= ========================================= ========================================= =========================================

5. Investment income

Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
£ £ £ £
Bank interest receivable 944 944 66 66
Other interest receivable 29,918 29,918 18,329 18,329
---------------------------- ---------------------------- ---------------------------- ----------------------------
30,862 30,862 18,395 18,395
============================ ============================ ============================ ============================

- 15 -

Broom Foundation

Notes to the Financial Statements (continued)

Year ended 5 April 2023

6. Other income

Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
£ £ £ £
Other income - J R S 5,202 5,202
============== ============== ======================= =======================
Expenditure on charitable activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
£ £ £ £
Grants Payable 4,674,864 4,674,864 3,846,954 3,846,954
Support costs 148,828 148,828 104,622 104,622
----------------------------------------- ----------------------------------------- ----------------------------------------- -----------------------------------------
4,823,692 4,823,692 3,951,576 3,951,576
========================================= ========================================= ========================================= =========================================

7. Expenditure on charitable activities by fund type

8. Expenditure on charitable activities by activity type

Activities
undertaken
Grant funding
Support Total funds Total fund
directly
of activities
costs 2023 2022
£ £ £ £ £
Grants Payable 4,900
4,669,964
137,530 4,812,394 3,943,249
Governance costs
11,298 11,298 8,327
----------------------- ----------------------------------------- -------------------------------- ----------------------------------------- -----------------------------------------
4,900
4,669,964
148,828 4,823,692 3,951,576
======================= ========================================= ================================ ========================================= =========================================

9. Analysis of support costs

Analysis of
support costs Total 2023 Total 2022
£ £ £
Staff costs 82,176 82,176 74,163
Premises 26,033 26,033 2,954
Communications and IT 1,099 1,099 2,770
General office 17,732 17,732 6,383
Finance costs 10,090 10,090 10,024
Governance costs 11,298 11,298 8,328
-------------------------------- -------------------------------- --------------------------------
148,428 148,428 104,622
================================ ================================ ================================

10. Analysis of grants

- 16 -

Broom Foundation

Notes to the Financial Statements (continued)

Year ended 5 April 2023

10. Analysis of grants (continued)

2023 2022
£ £
Grants to institutions
Ahavas Shalom Trust 59,157 47,868
Ahavas Chesed Trust 79,768 2,423
Amud Hatzdoko Trust 70,908 72,482
Bederech Kovod 273,174 187,775
Beis Yaakov Jewish High School 50,357 36,236
Broughton Jewish Primary School 104,534 130,406
Kehillas Kol Yaakov 74,912 63,434
King David Schools 66,436 57,555
Kolyom Trust Ltd 72,678 51,686
Manchester Hachnosas Kalloh 92,966 48,219
Shir Chesed Beis Yisroel 49,856 29,816
T T T 76,100 96,744
The Prestwich Foundation 62,808 8,478
The Three Pillars Trust 73,869 65,980
Tomchei Shabbos 74,882 63,504
Tree Life Club 49,749 12,998
YAMF 110,545 113,815
Yesoidai Hatorah Schools 62,180 108,917
Grants under £30,000 3,165,085 2,648,618
----------------------------------------- -----------------------------------------
4,669,964 3,846,954
----------------------------------------- -----------------------------------------
Total grants 4,669,964 3,846,954
========================================= =========================================
All grants were in line with the objects of the charity.
11. Net (expenditure)/income
Net (expenditure)/income is stated after charging/(crediting):
2023 2022
£ £
Amortisation of intangible assets 2,771
Depreciation of tangible fixed assets 383
======================= ==============
12. Auditors’ remuneration
2023 2022
£ £
Fees payable for the audit of the financial statements 4,500 3,960
======================= =======================
Fees payable to the charity's auditor and its associates for other services:
Other non-audit services 6,798 4,368
======================= =======================

- 17 -

Broom Foundation

Notes to the Financial Statements (continued)

Year ended 5 April 2023

13. Staff costs

The total staff costs and employee benefits for the reporting period are analysed as The total staff costs and employee benefits for the reporting period are analysed as follows:
2023 2022
£ £
Wages and salaries 81,427 73,338
Employer contributions to pension plans 749 825
---------------------------- ----------------------------
82,176 74,163
============================ ============================

The average head count of employees during the year was 6 (2022: 6).

No employee received employee benefits of more than £60,000 during the year (2022: Nil).

14. Trustee remuneration and expenses

No remuneration or other benefits from employment with the charity or a related entity were received by the trustees.

15. Intangible assets

Software
developmnt
£
Cost
Additions 11,085
----------------------------
At 5 April 2023 11,085
============================
Amortisation
Charge for the year 2,771
----------------------------
At 5 April 2023 2,771
============================
Carrying amount
At 5 April 2023 8,314
============================
At 5 April 2022
============================

- 18 -

Broom Foundation

Notes to the Financial Statements (continued)

Year ended 5 April 2023

16. Tangible fixed assets

Fixtures and
fittings Equipment Total
£ £ £
Cost
At 6 April 2022 13,353 13,353
Additions 2,556 2,556
----------------------- ---------------------------- ----------------------------
At 5 April 2023 2,556 13,353 15,909
======================= ============================ ============================
Depreciation
At 6 April 2022 13,353 13,353
Charge for the year 383 383
----------------------- ---------------------------- ----------------------------
At 5 April 2023 383 13,353 13,736
======================= ============================ ============================
Carrying amount
At 5 April 2023 2,173 2,173
======================= ============================ ============================
At 5 April 2022
======================= ============================ ============================
17. Debtors
2023 2022
£ £
Other debtors 649,199 581,068
================================ ================================
18. Creditors: amounts falling due within one year
2023 2022
£ £
Accruals and deferred income 8,724 7,260
Social security and other taxes 1,740 821
Other creditors 204 5
---------------------------- -----------------------
10,668 8,086
============================ =======================

19. Pensions and other post retirement benefits

Defined contribution plans

The amount recognised in income or expenditure as an expense in relation to defined contribution plans was £749 (2022: £825).

- 19 -

Broom Foundation

Notes to the Financial Statements (continued)

Year ended 5 April 2023

20. Analysis of charitable funds

Unrestricted funds

Unrestricted funds
At 06 At 05
Apr 2022 Income Expenditure Apr 2023
£ £ £ £
General funds 1,169,673 4,695,291 (4,823,692) 1,041,272
========================================= ========================================= ========================================= =========================================
At 06 At 05
Apr 2021 Income Expenditure Apr 2022
£ £ £ £
General funds 966,780 4,154,469 (3,951,576) 1,169,673
================================ ========================================= ========================================= =========================================

21. Analysis of net assets between funds

Unrestricted Total Funds
Funds 2023
£ £
Intangible assets 8,314 8,314
Tangible fixed assets 2,173 2,173
Current assets 1,041,453 1,041,453
Creditors less than 1 year (10,668)
(10,668)
----------------------------------------- -----------------------------------------
Net assets 1,041,272 1,041,272
========================================= =========================================
Unrestricted Total Funds
Funds 2022
£ £
Intangible assets
Tangible fixed assets
Current assets 1,177,759 1,177,759
Creditors less than 1 year (8,086)
(8,086)
----------------------------------------- -----------------------------------------
Net assets 1,169,673 1,169,673
========================================= =========================================

22. Taxation

Broom Foundation is a registered charity and therefore is not liable to income tax on income derived from its charitable activities, as it falls within the various exemptions available to registered charities.

23. Analysis of changes in net debt

At
At 6 Apr 2022 Cash flows 5 Apr 2023
£ £ £
Cash at bank and in hand 596,691 (204,437) 392,254
================================ ================================ ================================

- 20 -

Broom Foundation

Notes to the Financial Statements (continued)

Year ended 5 April 2023

24. Related parties

Mr A Vogiel, a Trustee of Broom Foundation is also a Trustee of The Bersam Trust. During the year, Broom Foundation made donated £1,310 to The Bersam Trust.

Mr D Neuwirth, a Trustee of Broom Foundation is also a Trustee of Belz Communities. During the year, Broom Foundation donated £18,153 to Belz Communities.

Mr D Neuwirth and Mr B Leitner, Trustees of Broom Foundation are also Trustees of Ohr Torah. During the year, Broom Foundation donated £8,711 to Ohr Torah.

Mr B Leitner, a Trustee of Broom Foundation, is also a Trustee of Chasidei Belz. During the year, Broom Foundation donated £29,050 to Chasdei Belz.

- 21 -