OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Trustees' report 1-4
Statement of trustees' responsibilities
Independent
examiner's
report
Statement offinancial acbvibes
Balance sheet
Notes to the financial statements 9-18

Unrestricted Unrestricted
funds funds
2022 2021
Notes 2 6
ImgnLfmm;
Donations snd legacies 2 479,834 392,610
Investment
Income
3 1,337 1,099
Total income 481,171 393,709
9081008IBIU0008
Charitable
activities
4 189,204 280,589
Total charitable expenditure 189,204 280,589
Net incoming meources before transfers 291,987 113,120
Gross transfers between funds 300,483 487,021
Net movement in funds 592,430 600,141
Fund bslances at I January 2022
Fund balances at 31December 2022 592,430 600,141
The statement ofgnsnrJal activilies indudes ag gains and losses recognised in the year,

Donations
and legacies
Unrestricted Unrestricted
funds funds
2022 2021
K 5
Cash Donations 425,919 307,648
In-kind food donations 21,575 61,305
Other income - Gill aid 32,340 23,657
479,834 392,610
Donations
and gifts
Cash Donations 425,919 307,648
425,919 307,648
Legacies receivable
In-kind food donalione 21,575 81,305
21,575 81,305
Grants receivable forcore activities
Parent and toddler fund 113
Other income - Gift eid 32,340 23,544
32,340 23,657
3 Investment Income
Unrestricted Unrestricted
funds funds
2022 2021
6 6
Interest receivable 1,337 1,099

Analysis ofexpenditure
on c
haritable
activit
ies
Charitable Charitable
activities activities
2022 2021
5 5
Food Bank: Food Distributions and stock movement 63,069 152,173
Parents and Toddlers 368
Food Bank: Purchased Food 4,363 32,450
Food Bank: Salaries and Social Security Costs 68,983 56,438
Food Bank: Premises 4,492 18,601
Food Bank: Postage, Stationary and Computer Supplies 1,469 2,016
Food Bank: Publidty 6,121 3,075
Food Bank: Sundries snd Training 114 16
Food Bank: Volunteer Costs 366 344
Food Bank: Depreciation 13,492 5,808
Faod Banki Vehicle Costs 10,629 7,137
Faod Bank: Governance Costs 4,106 2,163
Food Bank: Professional fee 12,000
189,204 280,589
189,204 280,589

9 Tangible Rxed a ssets
Fixhoee eed Coreputore Stator vehicles Tolel
thongsf
Cost
At 1 January 2022 34,112 7,158 41,268
Additions 5,851 51,194 57,045
At 31 December 2022 39,963 7,156 51,194 98,313
Depreciation
and Impairment
At 1 January 2022 16,4$0 2,774 19,234
Depreciation
charged
in the year 6,121 1,051 6,319 13,491
At 31 December 2022 22,581 3,825 6,319 32,725
Carrying
amount
At 31 December 2022 17,382 3,331 44,875 65,588
At 31 December 2021 17,653 4,382 22,035
10 Stocks
2022
6
2021f
Finished goods and goods for sale 30,325 35,260
11 Debtors
Amounts
falling
due within one year: 2022f 2021f
Other debtors 4,042 4,1$7

12 Creditors: amounts falling due within one year
2022 2021
5 6
Trade creditors - incl. MKCF Endowment 300,821 561
Accroals snd deferred income 1,500 1,050
302,321 1,611