OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

VICEPRESIDENTS ClelioCampolina,LuDadao,FlaviaMartinelliandAllenScott
TRUSTEES
JessiePoon BoardChair;Chair,MemberServices;Chair,InternationalGroup(untilNov2022)
NeilLee BoardChair;(fromNov2022)
JohnBachtler Vice-Chair,EU/RegionalPolicy
DavidBailey EditorinChief,RegionalStudies
RonBoschma Vice-Chair,Research;Chair,ResearchCommittee
MarcinDabrowski Boardmember(fromNov2022)
MiaGray Vice-Chair,Communication&PublicEngagement;PrizesandAwards;CompanySecretary
RachelFranklin DiversityandInclusivityChair
JohnHarrison ConferencesandEventsCoordinator
Simonalammarino Vice-ChairandChairPublicationsCommittee
OlgaMrinska Treasurer(untilSept2022)
Sarah Ayres Treasurer(fromOct2022)
CO-OPTEES
KlausDodds Editor,Territory,Politics,Governance
PaulElhorst EditorinChief,SpatialEconomicAnalysis
StefaniaFiorentino Editor,Regions
JoanFitzgerald Editor-in-Chief,RegionsandCitiesBookSeries
StephenHincks Editor,RegionalStudies,RegionalScience
LouiseKempton EditoroftheRSAPolicyImpactbooks
WeidongLiu Member,China
BradyReid Blogeditor
MarkScott PublicationsCommitteeChair(fromJuly2022)
OBSERVERS
TanyaChandra StudentRepresentative
MickDunford Area,DevelopmentandPolicyrepresentativeobserver
VanessaGuerra EarlyCareerRepresentative
JuliaWalczyk SocialMediaCommunicationsObserver(untilNov2022)

e = Albania e Egypt e Japan e Romania
e §=6Argentina e Estonia e Latvia e Russian
e = Australia e=Finland e —_Lithuania Federation
e = Austria e France e Luxemburg e Singapore
e = Belgium e Germany e Mexico e Slovakia
e Brazil e Ghana e Netherlands e Slovenia
e Canada e Greece e NewZealand e =SouthAfrica
e = Chile e Hungary e Nigeria e =Spain
e = China e Iceland e =North e Sweden
e Colombia e =India Macedonia e §=©Switzerland
e §=Croatia e Indonesia e Norway e Ukraine
e CzechRepublic e=Ireland e =Poland e USA
e Denmark e Italy e Portugal

7 July 2023

TotalFunds TotalFunds
2022 2021

Notes


£

£
INCOMEANDENDOWMENTSFROM:
Donations(unrestricted) - 22,207
CharitableActivities 1 927,613 795,410
OtherTradingActivities 4 44,369 31,866
Investments 38,685 26,346
TOTALINCOME 1,010,667 875,829
EXPENDITUREON:
Raisingfunds—investmentmanagementcosts: 25,009 24,954
CharitableActivities 3 675,408 868,209
TOTALEXPENDITURE 700,417 893,163
NetGains/(Losses)onInvestments 10 (421,236) 237,533
NETINCOME/(EXPENDITURE)FORTHEYEAR 2 (110,986) 220,296
NETMOVEMENTINFUNDS (110,986) 220,296
ReconciliationofFunds:
TotalFundsBroughtForward 3,651,981 3,431,685
TOTALFUNDSCARRIEDFORWARD 3,540,995 3,651,981
2022 2021
Notes £ £

FIXEDASSETS
TangibleAssets 9 5,224 -
Investments 10 3,230,973 3,640,428
3,236,197 3,640,428
CURRENTASSETS
Debtors 11 211,693 114,173
CashatBank 812,793 537,826
1,024,486 651,999
CURRENTLIABILITIES
Creditors:AmountsFallingDueWithinOneYear 12a 521,514 394,407
NETCURRENTASSETS/LIABILITIES 502,972 257,592
Creditors:AmountsFallingDueAfterOneYear 12c 198,174 246,039
TOTALNETASSETS 3,540,995 3,651,981
RepresentedBy:
UnrestrictedGeneralFund 14 3,540,995 3,651,981
2022 2021

Notes

£

£
Cashflowsfromoperatingactivities:
Netcashprovidedbyoperatingactivities a 253,656 95,826
Netcashprovidedby(usedin)investingactivities 21,311 (142,923)
Changeincashandcashequivalentsinthereportingperiod 274,967 (47,097)
Cashandcashequivalentsatthebeginningofthereportingperiod
b
537,826 584,924
Cashandcashequivalentsattheendofthereportingperiod b 812,793 537,826
aReconciliationofnetincome/(expenditure)tonetcashflowfromoperating activities
Netincome/(expenditure)forthereportingperiod(as
perthestatementoffinancialactivities) (110,986) 220,296
Adjustmentsfor:
Depreciationcharges 369 6,206
Dividendsreceived (38,685) (26,346)
Unrealisedloss(gains)oninvestments 421,236 (269,655)
Decrease/(Increase)indebtors (97,520) 14,819
Increaseincreditors 79,242 150,506
Netcashprovidedby(usedin)operatingactivities 253,656 95,826
Cashflowfrominvestingactivities
Purchaseofinvestments 1,090,175 3,309,406
Proceedsfromsaleofinvestments 1,078,394 3,140,137
Dividendsreceived 38,685 26,346
Purchasefixedasset 5,593 -
NetCashflowfromInvestingactivities 21,311 (142,923)
bAnalysisofcashandcashequivalents
Cashinhand 812,793 537,826
Totalcashandcashequivalents 812,793 537,826

1. CharitableActivities fortheyear
2022 2021

£

£
CharitableActivities
Members'Subscriptions 88,033 95,509
ConferenceIncome 109,168 14,043
RegionalStudiesJournals/publications 730,412 685,858
927,613 795,410

2.

NetIncome/(expenditure)fortheyear

2022

2021
£ £

Thisisstated

aftercharging:
Depreciation
-TangibleFixedAssets
369

6,206
Auditor’sremuneration
-AsAuditor 13,000 13,000
Totals2021
160,769

25,957
597,948 67,700 15,835
707,440

868,209

Totals2022
162,132

24,911
381,797 81,542 25,026
513,276

675,408

Knowledge Transfer/ Community Building
3540

2,349
36,008 7,690 2,361
48,408

51,948

Other Publication costs
705

1,380
21,147 4,517 1,386
28,430

29,135

Research® Grants Activities
29,532

2,461
37,722 8,057 2,473
50,713

80,245

Journal Costs
63,769

2,014
30,864 6,592 2,022
41,492

105,261

Conference& Eventscosts
59,586

13,686
209,760 44,799 13,749
281,994

341,580

Membership Costs DIRECTCOSTS

5,000
OFFICERUNNINGCOSTS

3,021
STAFFCOSTS
46,296
OTHERCOSTS
9,887
GOVERNANCECOSTS
3,035
SUPPORTCOSTS

62,239
TOTALS

67,239

2022 2021
£ £

MiscellaneousIncome

2,294

4,921
RechargestoRSAEurope 38,475 23,345
WebHostingincome 3,600 3,600
44,369 31,866

5.GovernanceCosts
2022 2021
£ £

Meetings

11,913

2,835
AuditFees 13,000 13,000

24,913

15,835

6.GovernmentGrants
2022 2021

£

£
CJRSclaimfromHMRCrelatedforfurloughofstaffduetoCovid19 - 22,207
_— 22,207
Thereare nounfulfilledconditionsrelatingtothesegrants

2022 2021
£ £

SalariesandWages

321,216

341,891
Employer’sNIContributions 33,187 35,171
Pensionshortfallprovision (43,724) 162,733
PensionContributions 53,915 52,363
364,594 592,158
2022 2021

KeyManagementPersonnel

2

2
2022 2021
£120,001
-
£130,000
1
1
Thenumberofemployeesduringtheyearwas6madeupas follows:
2022 2021

ManagementandAdministration

2

2
Support 4 5
6 7

For theyearended31 For theyearended31 December2022 December2022
Computer Office
Equipment Furniture Total
£ £ £
Cost
At01January2022 130,451 3,990 134,441
Additions 5,593 - 5,593
Disposals - 2,930
At31December2022

133,114




3,990


137,104
AccumulatedDepreciation
At01January2022 130,451 3,990 134,441
Chargefortheyear 369 - 369
Disposals - 2,930
At 31December2022

127,890




3,990


131,880
NetBook Value
Brought forwardat 31December2022 5,224 - 5,224
Carriedforwardat 31December2021



-


-


-

10.Investments

£
MarketValueatistJanuary2022 3,640,428
AdditionsatCost 1,090,175
Disposalsatcarryingvalue (1,078,394)
NetGain/(Loss)onrevaluation (421,236)
Market Valueat31December2022 3,230,973
HistoricalCostat31December2022 3,356,540
AnalysedTotalValueofInvestments at31December 2022
Cash&Settlements Pending 7,089
OtherInvestments 3,223,884
Market Valueat31December2021 3,230,973

2022 2021
£ £

TradeDebtors

174,268

100,462
Prepaymentsandaccruedincome 37,425 13,711
211,693 114,173

12a.Creditors:Amountsfallingduewithinoneyear
2022 2021
£ £

TradeCreditors

68,856

2,163
OtherCreditors 330,112 274,157
Taxation andSocialSecurity 33,892 29,116
Accruals 24,051 24,283
Pension shortfallprovision(lessthanoneyear) 16,185 12,044
Deferred Income 48,418 52,644
521,514 394,407
Included intheothercreditorsfigureaboveis£64,000ofbookroyaltiesreceivedinerror,tobereturned tothepublisher.
12b.DeferredIncome
2022 2021
£ £

Brought

forwardat1January2022

52,644

54,378
Releasedduringtheyear (52,644) (54,378)
Deferredduringtheyear 48,418 52,644
Carried forwardat31December2022 48,418 52,644
Deferred incomerelatestomembershipsubscriptionsrelatingtofutureyears.

12c.Creditors:Amountsfallingdueafteroneyear
2022 2021
£ £

Pension

ShortfallProvision

198,174

246,039

2022 2021
Malescurrentlyaged65(years) 23.9 24.7
Femalescurrentlyaged65(years) 25.5 26.1
Malescurrentlyaged45(years) 25.9 26.7
Femalescurrentlyaged45(years) 273 27.9

2022 2021
Discountrate 4.8% 1.8%
Pensionablesalarygrowth 2% 3%

1*January2022 Income Gains/(losses) Expenditure 31°tDecember2022

£

£

£

£

£

GeneralFund

3,651,981

1,010,667

(421,236)

700,417

3,540,995

TotalFunds

3,651,981

1,010,667

(421,236)

700,417

3,540,995

1%January2021

Income

Gains/(losses)

Expenditure

315‘December2021

£

£

£

£

£

GeneralFund

3,431,685

875,926

237,533

893,163

3,651,981
TotalFunds
3,431,685
875,926
237,533
893,163
3,651,981

2022 2021
£ £


Grantscommittedintheyear
FeRSAGrants [1,(2021:1)] 7,500 (913)
MeRSAGrants [3,(2021:1)] 10,712 12,295
EarlyCareerGrants [2,(2021:1)] 8,653 23,650
PolicyExpo [1,(2021:1)] (10,696) 15,000
Eventsupportschemesandtravelgrants 1,000 1,500
ResearchNetworks [0,(2021:1)] (23,309) (16,818)
Pandemics [0,(2021:7)] (686) 23,992
Commissionedresearch(1(2021:0) 29,000 -

22,174

58,706

Charitablecommitmentsaccrued

Grantcommitmentsrecognisedatthestartoftheyear
199,628
NewgrantcommitmentschargedtotheSoFAinyear 77,745
Grantspaidintheyear(Netofwrite-offs) 108,084
Grantcommitmentsrecognisedattheendoftheyear 169,289

2022 2021

£

£

GrantmadetotheRegionalStudiesEuropeanFoundation

10,549

19,025

CostsrechargedtotheRegionalStudiesEuropeanFoundation 38,474 23,345
DonationinkinddonationmadetoRegionalStudiesEuropeanFoundation 16,388 11,935
AmountsduefromtheRegionalStudiesEuropeanFoundation - -

2022 2021
0210 Fidelitycashfund 0 4,000
0220 EcclesiasticalAmitySterlingBond 2011 0 15,890
0232 StandardLifeInvUKEthicalAcc2013 0 10,434
0241 BaillieGiffordHighYieldBondFund2015 160,900 16,059
0246 HendersonGlobalCareGrowth 0 10,124
0248 JupiterEcology 0 10,174
0250 RoyalLondonSustainableLeaders Trust 0 10,332
0262 BMOResponsibleglobalequity 2 0 10,113
0263 Liontrustsustainablefuturecorporatebond 0 16,084
0265 Liontrustsustainablefuturedefensivemanagedfund 0 10,437
0266 Royallondonsustainablemanagedgrowthtrust 0 15,948
0268 BMOResponsibleukincome 0 10,286
0269 Rathboneethicalbondinstac 0 15,879
0270 Insightinflationlinkedcorporate share 0 13,924
0271 Kamespropertyincomefeeder 15,400 54,011
0272 Kamesethicalcorporatebondb 0 15,801
0274 royallondonethicalbondfund 0 15,808
0278 liSharesPhysicalgold 168,032 174,607
0279 iSharesUKgilts0-5years 263,449 249,634
0281 BlackrockcashSInc 62,630 74,157
0282 BrownAdvisoryUSsustainable Growthfund 142,468 286,080
0283 BMOResponsibleGlobalequity SC2 156,887 282,097
0284 FundsmithsustainableEquityfund 163,119 292,125
0285 InvestmentfundAccountcashpark 0 45,525
0286 LiontrustMonthlySustFutureUKgrowthincomebondfund 223,861 191,097
0287 LiontrustUKsustainableFuture defensive 0 163,680
0288 RoyalLondonshortdurationgilts 264,137 268,392
0289 TrojanEthicalBOincome 316,989 339,001
0291 trojanEthicalOincome 0 178,382
0292 Rathboneethicalbondinstac 258,604 265,283
0293 stewartinvestorsAsiapacificsustainabilityfund 163,275 172,663
0294 Royallondonethicalbondfund IIMinc 192,318 201,088
r 0295 AegonEthicalCorporateBondB 190,027 201,313
" 0296 HermesSustainableglobalequityclass 165,570 0
" 0297 MorganStanleysustainable 158,022 0
" 0298 FPWHEBsustainability 158,196 0
"9299 cashheld 7,089 0

3,230,973

3,201,504